CG Oncology, Inc.
CGONNasdaqCIK 1991792HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, period not labelled, three months to 2023-09-30$9.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 0.0Revenue, period not labelled, three months to 2023-12-31$1.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2024, three months to 2024-03-31$529.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$111.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$43.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 0.5Revenue, Q4 FY2024, three months to 2024-12-31$456.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$52.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 1.7Revenue, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 2.3Revenue, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Revenue, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 1.2Revenue, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Research and development | $m | 11.7Research and development, period not labelled, three months to 2023-09-30$11.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 16.3Research and development, period not labelled, three months to 2023-12-31$16.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 17.2Research and development, Q1 FY2024, three months to 2024-03-31$17.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 18.5Research and development, Q2 FY2024, three months to 2024-06-30$18.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 19.6Research and development, Q3 FY2024, three months to 2024-09-30$19.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 26.8Research and development, Q4 FY2024, three months to 2024-12-31$26.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 27.5Research and development, Q1 FY2025, three months to 2025-03-31$27.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 31.3Research and development, Q2 FY2025, three months to 2025-06-30$31.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 27.9Research and development, Q3 FY2025, three months to 2025-09-30$27.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 30.0Research and development, Q4 FY2025, three months to 2025-12-31$30.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 43.7Research and development, Q1 FY2026, three months to 2026-03-31$43.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 54.7Research and development, Q2 FY2026, three months to 2026-06-30$54.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Operating income | $m | (14.0)Operating income, period not labelled, three months to 2023-09-30−$14.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | (19.4)Operating income, period not labelled, three months to 2023-12-31−$19.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (22.5)Operating income, Q1 FY2024, three months to 2024-03-31−$22.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | (25.9)Operating income, Q2 FY2024, three months to 2024-06-30−$25.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | (28.3)Operating income, Q3 FY2024, three months to 2024-09-30−$28.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (38.0)Operating income, Q4 FY2024, three months to 2024-12-31−$38.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (42.2)Operating income, Q1 FY2025, three months to 2025-03-31−$42.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (48.7)Operating income, Q2 FY2025, three months to 2025-06-30−$48.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (51.1)Operating income, Q3 FY2025, three months to 2025-09-30−$51.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (48.7)Operating income, Q4 FY2025, three months to 2025-12-31−$48.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (66.4)Operating income, Q1 FY2026, three months to 2026-03-31−$66.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (86.4)Operating income, Q2 FY2026, three months to 2026-06-30−$86.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Net income | $m | (11.8)Net income, period not labelled, three months to 2023-09-30−$11.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | (16.6)Net income, period not labelled, three months to 2023-12-31−$16.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (16.9)Net income, Q1 FY2024, three months to 2024-03-31−$16.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (18.9)Net income, Q2 FY2024, three months to 2024-06-30−$18.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (20.4)Net income, Q3 FY2024, three months to 2024-09-30−$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (31.8)Net income, Q4 FY2024, three months to 2024-12-31−$31.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (34.5)Net income, Q1 FY2025, three months to 2025-03-31−$34.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (41.4)Net income, Q2 FY2025, three months to 2025-06-30−$41.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (43.8)Net income, Q3 FY2025, three months to 2025-09-30−$43.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | (41.3)Net income, Q4 FY2025, three months to 2025-12-31−$41.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (60.2)Net income, Q1 FY2026, three months to 2026-03-31−$60.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (79.1)Net income, Q2 FY2026, three months to 2026-06-30−$79.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Diluted EPS | $ per share | (4.00)Diluted EPS, period not labelled, three months to 2023-09-30−$4.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | not reported | (0.36)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | (0.28)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | (0.30)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | not reported | (0.45)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (0.54)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (0.57)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | not reported | (0.71)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (0.90)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Basic EPS | $ per share | (4.00)Basic EPS, period not labelled, three months to 2023-09-30−$4.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | not reported | (0.36)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | (0.28)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | (0.30)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | not reported | (0.45)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (0.54)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | (0.57)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | not reported | (0.71)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (0.90)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 8.3Cash and equivalents, period not labelled, at 2023-12-31$8.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0000950170-25-046351.Report this figure | 77.5Cash and equivalents, Q1 FY2024, at 2024-03-31$77.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-056196.Report this figure | 25.2Cash and equivalents, Q2 FY2024, at 2024-06-30$25.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-093238.Report this figure | 43.4Cash and equivalents, Q3 FY2024, at 2024-09-30$43.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 257Cash and equivalents, FY2024, at 2024-12-31$257.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 41.5Cash and equivalents, Q1 FY2025, at 2025-03-31$41.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 14.6Cash and equivalents, Q2 FY2025, at 2025-06-30$14.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 45.1Cash and equivalents, Q3 FY2025, at 2025-09-30$45.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 32.5Cash and equivalents, FY2025, at 2025-12-31$32.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 33.7Cash and equivalents, Q1 FY2026, at 2026-03-31$33.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 19.6Cash and equivalents, Q2 FY2026, at 2026-06-30$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Current assets | $m | not reported | 194Current assets, period not labelled, at 2023-12-31$194.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046351.Report this figure | 579Current assets, Q1 FY2024, at 2024-03-31$578.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056196.Report this figure | 564Current assets, Q2 FY2024, at 2024-06-30$563.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093238.Report this figure | 552Current assets, Q3 FY2024, at 2024-09-30$552.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 754Current assets, FY2024, at 2024-12-31$754.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 701Current assets, Q1 FY2025, at 2025-03-31$701.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 673Current assets, Q2 FY2025, at 2025-06-30$673.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 696Current assets, Q3 FY2025, at 2025-09-30$695.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 759Current assets, FY2025, at 2025-12-31$759.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 1,102Current assets, Q1 FY2026, at 2026-03-31$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 1,050Current assets, Q2 FY2026, at 2026-06-30$1.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Total assets | $m | not reported | 199Total assets, period not labelled, at 2023-12-31$199.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0000950170-25-046351.Report this figure | 579Total assets, Q1 FY2024, at 2024-03-31$579.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056196.Report this figure | 564Total assets, Q2 FY2024, at 2024-06-30$564.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093238.Report this figure | 552Total assets, Q3 FY2024, at 2024-09-30$552.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 755Total assets, FY2024, at 2024-12-31$754.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 728Total assets, Q1 FY2025, at 2025-03-31$728.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 701Total assets, Q2 FY2025, at 2025-06-30$701.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 730Total assets, Q3 FY2025, at 2025-09-30$729.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 792Total assets, FY2025, at 2025-12-31$791.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 1,135Total assets, Q1 FY2026, at 2026-03-31$1.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 1,086Total assets, Q2 FY2026, at 2026-06-30$1.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Current liabilities | $m | not reported | 14.3Current liabilities, period not labelled, at 2023-12-31$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046351.Report this figure | 10.0Current liabilities, Q1 FY2024, at 2024-03-31$10.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056196.Report this figure | 11.9Current liabilities, Q2 FY2024, at 2024-06-30$11.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093238.Report this figure | 15.6Current liabilities, Q3 FY2024, at 2024-09-30$15.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 21.4Current liabilities, FY2024, at 2024-12-31$21.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 22.6Current liabilities, Q1 FY2025, at 2025-03-31$22.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 30.4Current liabilities, Q2 FY2025, at 2025-06-30$30.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 30.5Current liabilities, Q3 FY2025, at 2025-09-30$30.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 30.8Current liabilities, FY2025, at 2025-12-31$30.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 35.2Current liabilities, Q1 FY2026, at 2026-03-31$35.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 47.2Current liabilities, Q2 FY2026, at 2026-06-30$47.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Total liabilities | $m | not reported | 14.5Total liabilities, period not labelled, at 2023-12-31$14.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0000950170-25-046351.Report this figure | 10.2Total liabilities, Q1 FY2024, at 2024-03-31$10.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056196.Report this figure | 12.0Total liabilities, Q2 FY2024, at 2024-06-30$12.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093238.Report this figure | 15.7Total liabilities, Q3 FY2024, at 2024-09-30$15.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | 21.4Total liabilities, FY2024, at 2024-12-31$21.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 23.4Total liabilities, Q1 FY2025, at 2025-03-31$23.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 31.1Total liabilities, Q2 FY2025, at 2025-06-30$31.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0000950170-25-105855.Report this figure | 42.3Total liabilities, Q3 FY2025, at 2025-09-30$42.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 39.0Total liabilities, FY2025, at 2025-12-31$39.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 43.5Total liabilities, Q1 FY2026, at 2026-03-31$43.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 56.5Total liabilities, Q2 FY2026, at 2026-06-30$56.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | not reported | not reported | 3.0Long-term debt, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 3.0Long-term debt, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 3.0Long-term debt, Q1 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 3.0Long-term debt, Q2 FY2026, at 2026-06-30$3.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
| Shareholders' equity | $m | (108)Shareholders' equity, period not labelled, at 2023-09-30−$107.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124642.Report this figure | (123)Shareholders' equity, period not labelled, at 2023-12-31−$123.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001193125-26-079498.Report this figure | 569Shareholders' equity, Q1 FY2024, at 2024-03-31$568.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 552Shareholders' equity, Q2 FY2024, at 2024-06-30$552.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 537Shareholders' equity, Q3 FY2024, at 2024-09-30$536.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 733Shareholders' equity, FY2024, at 2024-12-31$733.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 705Shareholders' equity, Q1 FY2025, at 2025-03-31$704.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 670Shareholders' equity, Q2 FY2025, at 2025-06-30$670.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 688Shareholders' equity, Q3 FY2025, at 2025-09-30$687.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283000.Report this figure | 753Shareholders' equity, FY2025, at 2025-12-31$752.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 1,092Shareholders' equity, Q1 FY2026, at 2026-03-31$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure | 1,029Shareholders' equity, Q2 FY2026, at 2026-06-30$1.03bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336918.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.3)Operating cash flow, period not labelled, three months to 2023-09-30−$12.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124642. Derived: 9-month figure less the 6-month figure.Report this figure | (14.6)Operating cash flow, period not labelled, three months to 2023-12-31−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (26.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | (16.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$16.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0000950170-25-105855. Derived: 6-month figure less the 3-month figure.Report this figure | (15.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283000. Derived: 9-month figure less the 6-month figure.Report this figure | (20.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$20.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (29.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$29.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (28.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$28.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-336918. Derived: 6-month figure less the 3-month figure.Report this figure | (38.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$38.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283000. Derived: 9-month figure less the 6-month figure.Report this figure | (36.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$36.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | (56.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$56.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | (46.4)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$46.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-336918. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0000950170-25-069831.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0000950170-25-105855. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Capital expenditure, Q3 FY2024, three months to 2024-09-30−$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-283000. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$209.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-336918. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$97.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-283000. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001193125-26-079498. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$304.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001193125-26-214669.Report this figure | 0.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$468.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-336918. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-03-31 | period not labelled2023-06-30 | period not labelled2023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 3.9 | 3.9 | 4.4 | 47.1 | 66.6 | 67.1 | 76.2 | 76.2 | 76.7 | 84.5 | 88.2 |
Shares outstanding: 88.64m at Aug 5, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.