Charlie's Holdings, Inc.
CHUCOTCCIK 1134765HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 2,706Revenue, Q3 FY2023, three months to 2023-09-30$2.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 5,544Revenue, Q4 FY2023, three months to 2023-12-31$5.5m. XBRL concept us-gaap:Revenues. 10-K filed 2024-04-15, accession 0001437749-24-012061. Derived: 12-month figure less the 9-month figure.Report this figure | 3,051Revenue, Q1 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 2,043Revenue, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 1,624Revenue, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 1,047Revenue, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 1,578Revenue, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 1,761Revenue, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 7,084Revenue, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 8,982Revenue, Q4 FY2025, three months to 2025-12-31$9.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 4,804Revenue, Q1 FY2026, three months to 2026-03-31$4.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 3,802Revenue, Q2 FY2026, three months to 2026-06-30$3.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | 994Cost of revenue, Q3 FY2024, three months to 2024-09-30$994.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 522Cost of revenue, Q4 FY2024, three months to 2024-12-31$522.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 1,192Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 1,275Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 5,322Cost of revenue, Q3 FY2025, three months to 2025-09-30$5.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 6,281Cost of revenue, Q4 FY2025, three months to 2025-12-31$6.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 3,624Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 2,684Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Gross profit | $k | not reported | not reported | not reported | not reported | 630Gross profit, Q3 FY2024, three months to 2024-09-30$630.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 525Gross profit, Q4 FY2024, three months to 2024-12-31$525.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 386Gross profit, Q1 FY2025, three months to 2025-03-31$386.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 486Gross profit, Q2 FY2025, three months to 2025-06-30$486.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 1,762Gross profit, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 2,701Gross profit, Q4 FY2025, three months to 2025-12-31$2.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 1,180Gross profit, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 1,118Gross profit, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Research and development | $k | 41.0Research and development, Q3 FY2023, three months to 2023-09-30$41.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 37.0Research and development, Q4 FY2023, three months to 2023-12-31$37.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-04-15, accession 0001437749-24-012061. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Research and development, Q1 FY2024, three months to 2024-03-31$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (742)Operating income, Q3 FY2023, three months to 2023-09-30−$742.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 99.0Operating income, Q4 FY2023, three months to 2023-12-31$99.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-05-29, accession 0001437749-25-018798. Derived: 12-month figure less the 9-month figure.Report this figure | (941)Operating income, Q1 FY2024, three months to 2024-03-31−$941.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | (736)Operating income, Q2 FY2024, three months to 2024-06-30−$736.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | (876)Operating income, Q3 FY2024, three months to 2024-09-30−$876.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (751)Operating income, Q4 FY2024, three months to 2024-12-31−$751.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (879)Operating income, Q1 FY2025, three months to 2025-03-31−$879.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (954)Operating income, Q2 FY2025, three months to 2025-06-30−$954.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | (339)Operating income, Q3 FY2025, three months to 2025-09-30−$339.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (123)Operating income, Q4 FY2025, three months to 2025-12-31−$123.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (975)Operating income, Q1 FY2026, three months to 2026-03-31−$975.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (1,234)Operating income, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Interest expense | $k | 121Interest expense, Q3 FY2023, three months to 2023-09-30$121.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 114Interest expense, Q4 FY2023, three months to 2023-12-31$114.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-15, accession 0001437749-24-012061. Derived: 12-month figure less the 9-month figure.Report this figure | 183Interest expense, Q1 FY2024, three months to 2024-03-31$183.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 156Interest expense, Q2 FY2024, three months to 2024-06-30$156.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 146Interest expense, Q3 FY2024, three months to 2024-09-30$146.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 218Interest expense, Q4 FY2024, three months to 2024-12-31$218.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 241Interest expense, Q1 FY2025, three months to 2025-03-31$241.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 333Interest expense, Q2 FY2025, three months to 2025-06-30$333.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 37.0Interest expense, Q3 FY2025, three months to 2025-09-30$37.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 78.0Interest expense, Q4 FY2025, three months to 2025-12-31$78.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 75.0Interest expense, Q1 FY2026, three months to 2026-03-31$75.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 81.0Interest expense, Q2 FY2026, three months to 2026-06-30$81.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-05-29, accession 0001437749-25-018798. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 388Income tax, Q2 FY2025, three months to 2025-06-30$388.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (151)Income tax, Q4 FY2025, three months to 2025-12-31−$151.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Net income | $k | (708)Net income, Q3 FY2023, three months to 2023-09-30−$708.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | (27.0)Net income, Q4 FY2023, three months to 2023-12-31−$27.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-05-29, accession 0001437749-25-018798. Derived: 12-month figure less the 9-month figure.Report this figure | (1,045)Net income, Q1 FY2024, three months to 2024-03-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | (967)Net income, Q2 FY2024, three months to 2024-06-30−$967.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | (1,022)Net income, Q3 FY2024, three months to 2024-09-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (1,125)Net income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (1,217)Net income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 4,961Net income, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 624Net income, Q3 FY2025, three months to 2025-09-30$624.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 131Net income, Q4 FY2025, three months to 2025-12-31$131.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (1,050)Net income, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (1,662)Net income, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 0.00Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | not reported | not reported | not reported |
| Basic EPS | $ per share | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 0.00Basic EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 0.02Basic EPS, Q2 FY2025, three months to 2025-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (0.01)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.7Cash and equivalents, Q3 FY2023, at 2023-09-30$739.0k. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 0.4Cash and equivalents, FY2023, at 2023-12-31$367.0k. XBRL concept us-gaap:Cash. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$176.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$601.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$211.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$112.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 1.5Cash and equivalents, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 1.3Cash and equivalents, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 0.6Cash and equivalents, Q1 FY2026, at 2026-03-31$640.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 0.5Cash and equivalents, Q2 FY2026, at 2026-06-30$527.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Current assets | $m | 5.8Current assets, Q3 FY2023, at 2023-09-30$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 5.1Current assets, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 4.2Current assets, Q1 FY2024, at 2024-03-31$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 4.8Current assets, Q2 FY2024, at 2024-06-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 3.9Current assets, Q3 FY2024, at 2024-09-30$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 3.7Current assets, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | 3.0Current assets, Q1 FY2025, at 2025-03-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 5.8Current assets, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 9.8Current assets, Q3 FY2025, at 2025-09-30$9.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 10.8Current assets, FY2025, at 2025-12-31$10.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 14.1Current assets, Q1 FY2026, at 2026-03-31$14.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 12.0Current assets, Q2 FY2026, at 2026-06-30$12.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Total assets | $m | 6.6Total assets, Q3 FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 5.8Total assets, FY2023, at 2023-12-31$5.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 4.7Total assets, Q1 FY2024, at 2024-03-31$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 5.2Total assets, Q2 FY2024, at 2024-06-30$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 4.2Total assets, Q3 FY2024, at 2024-09-30$4.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 3.9Total assets, FY2024, at 2024-12-31$3.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | 3.2Total assets, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 6.0Total assets, Q2 FY2025, at 2025-06-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 10.6Total assets, Q3 FY2025, at 2025-09-30$10.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 11.6Total assets, FY2025, at 2025-12-31$11.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 14.8Total assets, Q1 FY2026, at 2026-03-31$14.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 12.8Total assets, Q2 FY2026, at 2026-06-30$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Current liabilities | $m | 5.7Current liabilities, Q3 FY2023, at 2023-09-30$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 4.8Current liabilities, FY2023, at 2023-12-31$4.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 5.6Current liabilities, Q1 FY2024, at 2024-03-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 5.4Current liabilities, Q2 FY2024, at 2024-06-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 5.3Current liabilities, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 5.6Current liabilities, FY2024, at 2024-12-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | 5.8Current liabilities, Q1 FY2025, at 2025-03-31$5.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 3.6Current liabilities, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 6.8Current liabilities, Q3 FY2025, at 2025-09-30$6.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 7.6Current liabilities, FY2025, at 2025-12-31$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 9.3Current liabilities, Q1 FY2026, at 2026-03-31$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 7.2Current liabilities, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Total liabilities | $m | 6.9Total liabilities, Q3 FY2023, at 2023-09-30$6.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 5.9Total liabilities, FY2023, at 2023-12-31$5.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 5.8Total liabilities, Q1 FY2024, at 2024-03-31$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 5.5Total liabilities, Q2 FY2024, at 2024-06-30$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 5.5Total liabilities, Q3 FY2024, at 2024-09-30$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 5.7Total liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | 6.0Total liabilities, Q1 FY2025, at 2025-03-31$6.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 3.8Total liabilities, Q2 FY2025, at 2025-06-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | 7.3Total liabilities, Q3 FY2025, at 2025-09-30$7.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 8.1Total liabilities, FY2025, at 2025-12-31$8.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 11.7Total liabilities, Q1 FY2026, at 2026-03-31$11.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | 9.7Total liabilities, Q2 FY2026, at 2026-06-30$9.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
| Long-term debt | $m | 2.8Long-term debt, Q3 FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0001437749-23-031976.Report this figure | 2.5Long-term debt, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-04-15, accession 0001437749-24-012061.Report this figure | 2.8Long-term debt, Q1 FY2024, at 2024-03-31$2.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-20, accession 0001437749-24-017669.Report this figure | 2.0Long-term debt, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-19, accession 0001437749-24-027186.Report this figure | 2.6Long-term debt, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | 2.2Long-term debt, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-05-29, accession 0001437749-25-018798.Report this figure | 3.1Long-term debt, Q1 FY2025, at 2025-03-31$3.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (0.2)Shareholders' equity, Q3 FY2023, at 2023-09-30−$248.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-19, accession 0001437749-24-035717.Report this figure | (0.1)Shareholders' equity, FY2023, at 2023-12-31−$107.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-01, accession 0001437749-26-010761.Report this figure | (1.1)Shareholders' equity, Q1 FY2024, at 2024-03-31−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-21, accession 0001437749-25-027482.Report this figure | (0.3)Shareholders' equity, Q2 FY2024, at 2024-06-30−$296.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (1.3)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | (1.8)Shareholders' equity, FY2024, at 2024-12-31−$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | (2.8)Shareholders' equity, Q1 FY2025, at 2025-03-31−$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 2.2Shareholders' equity, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 3.2Shareholders' equity, Q3 FY2025, at 2025-09-30$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001437749-25-035731.Report this figure | 3.4Shareholders' equity, FY2025, at 2025-12-31$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 3.1Shareholders' equity, Q1 FY2026, at 2026-03-31$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure | 3.1Shareholders' equity, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001437749-26-028182.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (860)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$860.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-19, accession 0001437749-24-035717. Derived: 9-month figure less the 6-month figure.Report this figure | (47.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$47.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-05-29, accession 0001437749-25-018798. Derived: 12-month figure less the 9-month figure.Report this figure | (431)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$431.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-27, accession 0001437749-25-021440.Report this figure | 131Operating cash flow, Q2 FY2024, three months to 2024-06-30$131.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-21, accession 0001437749-25-027482. Derived: 6-month figure less the 3-month figure.Report this figure | (944)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$944.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001437749-25-035731. Derived: 9-month figure less the 6-month figure.Report this figure | (377)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$377.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (409)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$409.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (2,654)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001437749-26-028182. Derived: 6-month figure less the 3-month figure.Report this figure | (3,109)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001437749-25-035731. Derived: 9-month figure less the 6-month figure.Report this figure | 394Operating cash flow, Q4 FY2025, three months to 2025-12-31$394.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001437749-26-010761. Derived: 12-month figure less the 9-month figure.Report this figure | (1,105)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001437749-26-017948.Report this figure | (383)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$383.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001437749-26-028182. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-14, accession 0001437749-23-031976. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-04-15, accession 0001437749-24-012061. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 244 | 212 | 245 | 217 | 221 | 243 | 243 | 254 | 282 | 278 | 268 | 274 |
Shares outstanding: 280.55m at Aug 17, 2026, from the cover of the 10-Q filed Aug 17, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.