CitroTech Inc.
CITRNYSECIK 894556MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.2Revenue, Q3 FY2023, three months to 2023-09-30$174.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 0.3Revenue, Q4 FY2023, three months to 2023-12-31$262.0k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Revenue, Q1 FY2024, three months to 2024-03-31$433.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.2Revenue, Q2 FY2024, three months to 2024-06-30$198.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$107.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.1Revenue, Q4 FY2024, three months to 2024-12-31$69.6k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2025, three months to 2025-03-31$969.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.7Revenue, Q2 FY2025, three months to 2025-06-30$687.6k. XBRL concept us-gaap:Revenues. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 0.3Revenue, Q3 FY2025, three months to 2025-09-30$288.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.4Revenue, Q4 FY2025, three months to 2025-12-31$436.2k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Revenue, Q1 FY2026, three months to 2026-03-31$344.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.3Revenue, Q2 FY2026, three months to 2026-06-30$280.7k. XBRL concept us-gaap:Revenues. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$39.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 0.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$124.1k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$96.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$102.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 0.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$139.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$317.3k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$617.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$371.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 0.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$575.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$346.7k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$225.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.3Cost of revenue, Q2 FY2026, three months to 2026-06-30$271.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Gross profit | $m | 0.1Gross profit, Q3 FY2023, three months to 2023-09-30$134.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 0.2Gross profit, Q4 FY2023, three months to 2023-12-31$187.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-04-15, accession 0001640334-24-000667. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Gross profit, Q1 FY2024, three months to 2024-03-31$343.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-05-15, accession 0001640334-24-000811.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$8.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$41.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | not reported | not reported | 0.1Research and development, Q1 FY2026, three months to 2026-03-31$81.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.2Research and development, Q2 FY2026, three months to 2026-06-30$197.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Operating income | $m | (9.1)Operating income, Q3 FY2023, three months to 2023-09-30−$9.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | (0.2)Operating income, Q4 FY2023, three months to 2023-12-31−$182.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Operating income, Q1 FY2024, three months to 2024-03-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | (0.9)Operating income, Q2 FY2024, three months to 2024-06-30−$907.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | (0.6)Operating income, Q3 FY2024, three months to 2024-09-30−$561.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (1.2)Operating income, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating income, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (3.0)Operating income, Q2 FY2025, three months to 2025-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | (4.2)Operating income, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (5.8)Operating income, Q4 FY2025, three months to 2025-12-31−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (4.4)Operating income, Q1 FY2026, three months to 2026-03-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (3.5)Operating income, Q2 FY2026, three months to 2026-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$1.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$1.8k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2024-07-30, accession 0001640334-24-001174. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$885. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$93.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$163.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2025, three months to 2025-03-31$410.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.6Interest expense, Q2 FY2025, three months to 2025-06-30$552.1k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 0.4Interest expense, Q3 FY2025, three months to 2025-09-30$360.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$187.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$164.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$3.6k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Net income | $m | (9.1)Net income, Q3 FY2023, three months to 2023-09-30−$9.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | (0.2)Net income, Q4 FY2023, three months to 2023-12-31−$184.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Net income, Q1 FY2024, three months to 2024-03-31−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (0.9)Net income, Q2 FY2024, three months to 2024-06-30−$907.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (0.7)Net income, Q3 FY2024, three months to 2024-09-30−$655.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (1.8)Net income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (10.9)Net income, Q1 FY2025, three months to 2025-03-31−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | (11.9)Net income, Q2 FY2025, three months to 2025-06-30−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | (7.9)Net income, Q3 FY2025, three months to 2025-09-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | (6.1)Net income, Q4 FY2025, three months to 2025-12-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (6.2)Net income, Q1 FY2026, three months to 2026-03-31−$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | (3.9)Net income, Q2 FY2026, three months to 2026-06-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Diluted EPS | $ per share | (0.09)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | (0.02)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | (0.11)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | not reported | (1.37)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (1.14)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | (0.59)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (0.18)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Basic EPS | $ per share | not reported | not reported | (0.04)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | (0.02)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | not reported | not reported | (1.37)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (1.14)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | not reported | not reported | (0.33)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (0.18)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 0.5Cash and equivalents, FY2023, at 2023-12-31$549.8k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | 0.4Cash and equivalents, Q1 FY2024, at 2024-03-31$371.1k. XBRL concept us-gaap:Cash. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$546.6k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$309.1k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 0.8Cash and equivalents, FY2024, at 2024-12-31$775.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 3.7Cash and equivalents, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 2.3Cash and equivalents, Q2 FY2025, at 2025-06-30$2.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 6.2Cash and equivalents, Q3 FY2025, at 2025-09-30$6.2m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 6.3Cash and equivalents, FY2025, at 2025-12-31$6.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 4.3Cash and equivalents, Q1 FY2026, at 2026-03-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 2.5Cash and equivalents, Q2 FY2026, at 2026-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Current assets | $m | 0.9Current assets, Q3 FY2023, at 2023-09-30$947.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 1.2Current assets, FY2023, at 2023-12-31$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | 1.3Current assets, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | 1.4Current assets, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | 1.1Current assets, Q3 FY2024, at 2024-09-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 1.6Current assets, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 5.0Current assets, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 3.8Current assets, Q2 FY2025, at 2025-06-30$3.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 7.3Current assets, Q3 FY2025, at 2025-09-30$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 7.4Current assets, FY2025, at 2025-12-31$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 5.6Current assets, Q1 FY2026, at 2026-03-31$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 3.7Current assets, Q2 FY2026, at 2026-06-30$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Total assets | $m | 5.3Total assets, Q3 FY2023, at 2023-09-30$5.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 5.3Total assets, FY2023, at 2023-12-31$5.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | 5.3Total assets, Q1 FY2024, at 2024-03-31$5.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | 5.4Total assets, Q2 FY2024, at 2024-06-30$5.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | 4.9Total assets, Q3 FY2024, at 2024-09-30$4.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 5.5Total assets, FY2024, at 2024-12-31$5.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 9.1Total assets, Q1 FY2025, at 2025-03-31$9.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 8.7Total assets, Q2 FY2025, at 2025-06-30$8.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 12.3Total assets, Q3 FY2025, at 2025-09-30$12.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 14.2Total assets, FY2025, at 2025-12-31$14.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 12.2Total assets, Q1 FY2026, at 2026-03-31$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 10.0Total assets, Q2 FY2026, at 2026-06-30$10.0m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Current liabilities | $m | 1.7Current liabilities, Q3 FY2023, at 2023-09-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 1.6Current liabilities, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | 1.5Current liabilities, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | 2.1Current liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | 2.1Current liabilities, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 2.2Current liabilities, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 5.0Current liabilities, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 5.8Current liabilities, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 3.0Current liabilities, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 2.2Current liabilities, FY2025, at 2025-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 2.9Current liabilities, Q1 FY2026, at 2026-03-31$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.4Current liabilities, Q2 FY2026, at 2026-06-30$420.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Total liabilities | $m | 1.8Total liabilities, Q3 FY2023, at 2023-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-15, accession 0001640334-23-002165.Report this figure | 1.7Total liabilities, FY2023, at 2023-12-31$1.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | 1.5Total liabilities, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-08-12, accession 0001640334-24-001211.Report this figure | 2.1Total liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001640334-24-001286.Report this figure | 2.1Total liabilities, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 2.2Total liabilities, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 5.0Total liabilities, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 6.5Total liabilities, Q2 FY2025, at 2025-06-30$6.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 3.8Total liabilities, Q3 FY2025, at 2025-09-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 2.9Total liabilities, FY2025, at 2025-12-31$2.9m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 3.6Total liabilities, Q1 FY2026, at 2026-03-31$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 1.0Total liabilities, Q2 FY2026, at 2026-06-30$1.0m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | not reported | not reported | 0.1Long-term debt, Q3 FY2025, at 2025-09-30$125.1k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-31, accession 0001640334-25-000558.Report this figure | not reported | not reported | not reported | 0.1Current portion of debt, FY2024, at 2024-12-31$96.8k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001640334-25-001490.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$47.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | not reported | not reported | not reported |
| Shareholders' equity | $m | 3.3Shareholders' equity, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-18, accession 0001640334-24-001748.Report this figure | 3.6Shareholders' equity, FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-30, accession 0001683168-26-002356.Report this figure | 3.8Shareholders' equity, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 3.2Shareholders' equity, Q2 FY2024, at 2024-06-30$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 2.8Shareholders' equity, Q3 FY2024, at 2024-09-30$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 3.3Shareholders' equity, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 4.1Shareholders' equity, Q1 FY2025, at 2025-03-31$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 2.2Shareholders' equity, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 8.5Shareholders' equity, Q3 FY2025, at 2025-09-30$8.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001640334-25-002055.Report this figure | 11.3Shareholders' equity, FY2025, at 2025-12-31$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 8.7Shareholders' equity, Q1 FY2026, at 2026-03-31$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure | 9.0Shareholders' equity, Q2 FY2026, at 2026-06-30$9.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (396)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$396.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-18, accession 0001640334-24-001748. Derived: 9-month figure less the 6-month figure.Report this figure | (392)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$391.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | (344)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$343.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | (425)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$424.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001640334-25-001490. Derived: 6-month figure less the 3-month figure.Report this figure | (551)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$551.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001640334-25-002055. Derived: 9-month figure less the 6-month figure.Report this figure | (618)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$617.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (714)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$713.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (1,212)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123. Derived: 6-month figure less the 3-month figure.Report this figure | (1,461)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001640334-25-002055. Derived: 9-month figure less the 6-month figure.Report this figure | (2,482)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | (2,059)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | (1,783)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 2.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-18, accession 0001640334-24-001748. Derived: 9-month figure less the 6-month figure.Report this figure | 1.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001640334-25-000558. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-20, accession 0001640334-25-000913.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001640334-25-001490. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001640334-25-002055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$27.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 141Capital expenditure, Q2 FY2025, three months to 2025-06-30$140.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123. Derived: 6-month figure less the 3-month figure.Report this figure | 53.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$53.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001640334-25-002055. Derived: 9-month figure less the 6-month figure.Report this figure | (27.7)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$27.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001683168-26-002356. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001683168-26-003943.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2026-08-10, accession 0001683168-26-006123. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 93.9 | 113 | 113 | 97.5 | 92.2 | 36.4 | 6.1 | 8.0 | 10.5 | 13.5 | 18.8 | 21.8 |
Shares outstanding: 22.55m at Aug 7, 2026, from the cover of the 10-Q/A filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:27 ET. Listed shows no prices and gives no investment advice.