Listed

Callan JMB Inc.

CJMBNasdaqCIK 2032545IndustrialsFiscal year ends Dec 31

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$1.4m, Q2 FY2026
Operating income−$1.3m, Q2 FY2026
Net income−$1.2m, Q2 FY2026
Callan JMB Inc., income statement, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Revenue$k1,791Revenue, period not labelled, three months to 2024-03-31$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1,986Revenue, period not labelled, three months to 2024-06-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure1,435Revenue, period not labelled, three months to 2024-09-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure1,352Revenue, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure1,449Revenue, Q1 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure1,666Revenue, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure1,447Revenue, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure1,161Revenue, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure1,106Revenue, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure1,376Revenue, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Cost of revenue$k1,073Cost of revenue, period not labelled, three months to 2024-03-31$1.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1,024Cost of revenue, period not labelled, three months to 2024-06-30$1.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure971Cost of revenue, period not labelled, three months to 2024-09-30$970.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure933Cost of revenue, Q4 FY2024, three months to 2024-12-31$932.7k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure833Cost of revenue, Q1 FY2025, three months to 2025-03-31$833.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure1,022Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure954Cost of revenue, Q3 FY2025, three months to 2025-09-30$953.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure806Cost of revenue, Q4 FY2025, three months to 2025-12-31$806.3k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure679Cost of revenue, Q1 FY2026, three months to 2026-03-31$678.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure618Cost of revenue, Q2 FY2026, three months to 2026-06-30$618.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Gross profit$k718Gross profit, period not labelled, three months to 2024-03-31$717.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure962Gross profit, period not labelled, three months to 2024-06-30$962.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure464Gross profit, period not labelled, three months to 2024-09-30$464.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure419Gross profit, Q4 FY2024, three months to 2024-12-31$419.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure616Gross profit, Q1 FY2025, three months to 2025-03-31$615.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure644Gross profit, Q2 FY2025, three months to 2025-06-30$643.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure493Gross profit, Q3 FY2025, three months to 2025-09-30$493.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure354Gross profit, Q4 FY2025, three months to 2025-12-31$354.3k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure427Gross profit, Q1 FY2026, three months to 2026-03-31$427.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure758Gross profit, Q2 FY2026, three months to 2026-06-30$757.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Selling, general and administrative$k805Selling, general and administrative, period not labelled, three months to 2024-03-31$805.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1,096Selling, general and administrative, period not labelled, three months to 2024-06-30$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure1,245Selling, general and administrative, period not labelled, three months to 2024-09-30$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure1,692Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure1,854Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure2,050Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure2,372Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure2,323Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure2,128Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure2,105Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Operating income$k(87.5)Operating income, period not labelled, three months to 2024-03-31−$87.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure(133)Operating income, period not labelled, three months to 2024-06-30−$133.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure(781)Operating income, period not labelled, three months to 2024-09-30−$781.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure(1,273)Operating income, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(1,238)Operating income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(1,407)Operating income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(1,879)Operating income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure(2,511)Operating income, Q4 FY2025, three months to 2025-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(1,701)Operating income, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(1,347)Operating income, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Interest expense$k3.1Interest expense, period not labelled, three months to 2024-03-31$3.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1.8Interest expense, period not labelled, three months to 2024-06-30$1.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure0.5Interest expense, period not labelled, three months to 2024-09-30$458. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure0.1Interest expense, Q1 FY2025, three months to 2025-03-31$63. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure0.0Interest expense, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001493152-26-038329. Derived: 6-month figure less the 3-month figure.Report this figure0.5Interest expense, Q3 FY2025, three months to 2025-09-30$473. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure2.1Interest expense, Q4 FY2025, three months to 2025-12-31$2.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figurenot reported2.4Interest expense, Q2 FY2026, three months to 2026-06-30$2.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Income tax$k(6.0)Income tax, period not labelled, three months to 2024-03-31−$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure(20.0)Income tax, period not labelled, three months to 2024-06-30−$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure26.0Income tax, period not labelled, three months to 2024-09-30$26.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figurenot reported4.4Income tax, Q1 FY2025, three months to 2025-03-31$4.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(3.1)Income tax, Q2 FY2025, three months to 2025-06-30−$3.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(0.0)Income tax, Q3 FY2025, three months to 2025-09-30−$2. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure(4.2)Income tax, Q4 FY2025, three months to 2025-12-31−$4.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure0.3Income tax, Q1 FY2026, three months to 2026-03-31$306. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure4.8Income tax, Q2 FY2026, three months to 2026-06-30$4.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Net income$k(81.1)Net income, period not labelled, three months to 2024-03-31−$81.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure(112)Net income, period not labelled, three months to 2024-06-30−$112.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure(805)Net income, period not labelled, three months to 2024-09-30−$805.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure(1,295)Net income, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(1,241)Net income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(1,401)Net income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(2,731)Net income, Q3 FY2025, three months to 2025-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure(2,593)Net income, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(3,215)Net income, Q1 FY2026, three months to 2026-03-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(1,232)Net income, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Diluted EPS$ per share(0.03)Diluted EPS, period not labelled, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure(0.04)Diluted EPS, period not labelled, three months to 2024-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure(0.27)Diluted EPS, period not labelled, three months to 2024-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figurenot reported(0.59)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(0.31)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(0.61)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figurenot reported(0.32)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(0.22)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Basic EPS$ per share(0.03)Basic EPS, period not labelled, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure(0.04)Basic EPS, period not labelled, three months to 2024-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure(0.27)Basic EPS, period not labelled, three months to 2024-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figurenot reported(0.59)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(0.31)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure(0.61)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figurenot reported(0.32)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(0.22)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure

Balance sheet

Cash and equivalents$860.3k, Q2 FY2026
Shareholders' equity$681.9k, Q2 FY2026
Callan JMB Inc., balance sheet, quarterly
Line itemUnitperiod not labelled2022-12-31period not labelled2023-12-31period not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Cash and equivalents$mnot reported5.2Cash and equivalents, period not labelled, at 2023-12-31$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported2.1Cash and equivalents, FY2024, at 2024-12-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure5.2Cash and equivalents, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure4.2Cash and equivalents, Q2 FY2025, at 2025-06-30$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure2.8Cash and equivalents, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure2.1Cash and equivalents, FY2025, at 2025-12-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure1.4Cash and equivalents, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$860.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Current assets$mnot reported8.5Current assets, period not labelled, at 2023-12-31$8.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported3.3Current assets, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure6.8Current assets, Q1 FY2025, at 2025-03-31$6.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure5.6Current assets, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure4.3Current assets, Q3 FY2025, at 2025-09-30$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure3.1Current assets, FY2025, at 2025-12-31$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure3.0Current assets, Q1 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure1.8Current assets, Q2 FY2026, at 2026-06-30$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Total assets$mnot reported9.7Total assets, period not labelled, at 2023-12-31$9.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported5.1Total assets, FY2024, at 2024-12-31$5.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure8.5Total assets, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure9.0Total assets, Q2 FY2025, at 2025-06-30$9.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure7.7Total assets, Q3 FY2025, at 2025-09-30$7.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure5.8Total assets, FY2025, at 2025-12-31$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure5.7Total assets, Q1 FY2026, at 2026-03-31$5.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure4.5Total assets, Q2 FY2026, at 2026-06-30$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Current liabilities$mnot reported0.8Current liabilities, period not labelled, at 2023-12-31$769.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported1.3Current liabilities, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure1.0Current liabilities, Q1 FY2025, at 2025-03-31$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1.3Current liabilities, Q2 FY2025, at 2025-06-30$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure1.2Current liabilities, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure1.4Current liabilities, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure1.4Current liabilities, Q2 FY2026, at 2026-06-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Total liabilities$mnot reported0.9Total liabilities, period not labelled, at 2023-12-31$910.3k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported1.9Total liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure1.6Total liabilities, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure3.1Total liabilities, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure3.6Total liabilities, Q3 FY2025, at 2025-09-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure3.4Total liabilities, FY2025, at 2025-12-31$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure4.1Total liabilities, Q1 FY2026, at 2026-03-31$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure3.8Total liabilities, Q2 FY2026, at 2026-06-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure
Short-term borrowings$mnot reported0.0Short-term borrowings, period not labelled, at 2023-12-31$17.1k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reported0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figurenot reportednot reportednot reportednot reportednot reportednot reported
Shareholders' equity$m14.0Shareholders' equity, period not labelled, at 2022-12-31$14.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-28, accession 0001641172-25-001249.Report this figure8.8Shareholders' equity, period not labelled, at 2023-12-31$8.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014292.Report this figure5.2Shareholders' equity, period not labelled, at 2024-03-31$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure5.2Shareholders' equity, period not labelled, at 2024-06-30$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure4.4Shareholders' equity, period not labelled, at 2024-09-30$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure3.2Shareholders' equity, FY2024, at 2024-12-31$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure6.8Shareholders' equity, Q1 FY2025, at 2025-03-31$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure5.8Shareholders' equity, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure4.2Shareholders' equity, Q3 FY2025, at 2025-09-30$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure2.3Shareholders' equity, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure1.6Shareholders' equity, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure0.7Shareholders' equity, Q2 FY2026, at 2026-06-30$681.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure

Cash flow

Operating cash flow−$396.1k, Q2 FY2026
Capital expenditure$34.2k, Q2 FY2026
Callan JMB Inc., cash flow, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Operating cash flow$k6.8Operating cash flow, period not labelled, three months to 2024-03-31$6.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure269Operating cash flow, period not labelled, three months to 2024-06-30$268.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001641172-25-024076. Derived: 6-month figure less the 3-month figure.Report this figure988Operating cash flow, period not labelled, three months to 2024-09-30$988.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure(723)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$723.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(1,562)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(563)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$563.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038329. Derived: 6-month figure less the 3-month figure.Report this figure(1,763)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure(659)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$659.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure(1,680)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure(396)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$396.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038329. Derived: 6-month figure less the 3-month figure.Report this figure
Capital expenditure$k44.7Capital expenditure, period not labelled, three months to 2024-03-31$44.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure1.2Capital expenditure, period not labelled, three months to 2024-06-30$1.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001641172-25-024076. Derived: 6-month figure less the 3-month figure.Report this figure0.3Capital expenditure, period not labelled, three months to 2024-09-30$293. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure15.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure433Capital expenditure, Q2 FY2025, three months to 2025-06-30$432.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001493152-26-038329. Derived: 6-month figure less the 3-month figure.Report this figure169Capital expenditure, Q3 FY2025, three months to 2025-09-30$169.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figure35.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$35.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure34.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$34.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001493152-26-038329. Derived: 6-month figure less the 3-month figure.Report this figure
Dividends paid$k3,382Dividends paid, period not labelled, three months to 2024-03-31$3.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure0.0Dividends paid, period not labelled, three months to 2024-06-30$1. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-14, accession 0001641172-25-024076. Derived: 6-month figure less the 3-month figure.Report this figure(0.0)Dividends paid, period not labelled, three months to 2024-09-30−$1. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-14, accession 0001493152-25-023475. Derived: 9-month figure less the 6-month figure.Report this figure(54.0)Dividends paid, Q4 FY2024, three months to 2024-12-31−$54.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-31, accession 0001493152-26-014292. Derived: 12-month figure less the 9-month figure.Report this figurenot reportednot reportednot reportednot reportednot reportednot reported

Shares

Diluted shares (weighted)5.65m, Q2 FY2026
Callan JMB Inc., shares, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Diluted shares (weighted)k shares2,500Diluted shares (weighted), period not labelled, three months to 2024-03-312,500,000 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-05-15, accession 0001641172-25-011061.Report this figure3,000Diluted shares (weighted), period not labelled, three months to 2024-06-303,000,000 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-08-14, accession 0001641172-25-024076.Report this figure3,000Diluted shares (weighted), period not labelled, three months to 2024-09-303,000,000 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure5,454Diluted shares (weighted), Q1 FY2025, three months to 2025-03-315,454,247 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure4,457Diluted shares (weighted), Q2 FY2025, three months to 2025-06-304,456,962 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure4,490Diluted shares (weighted), Q3 FY2025, three months to 2025-09-304,490,093 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-14, accession 0001493152-25-023475.Report this figure3,863Diluted shares (weighted), Q1 FY2026, three months to 2026-03-313,862,507 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-15, accession 0001493152-26-023708.Report this figure5,646Diluted shares (weighted), Q2 FY2026, three months to 2026-06-305,646,118 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure

Shares outstanding: 5.75mShares outstanding, period not labelled, at 2026-08-125,752,368 shares. XBRL concept dei:EntityCommonStockSharesOutstanding. 10-Q filed 2026-08-14, accession 0001493152-26-038329.Report this figure at Aug 12, 2026, from the cover of the 10-Q filed Aug 14, 2026.

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.