Cyberloq Technologies, Inc.
CLOQOTCCIK 1437517TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045616. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Revenue, Q4 FY2023, three months to 2023-12-31$15.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-28, accession 0001641172-25-001165. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Revenue, Q1 FY2024, three months to 2024-03-31$15.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001641172-25-023402. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023235. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $k | 5.9Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$5.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 4.7Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$4.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-28, accession 0001641172-25-001165. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$5.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 12.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$12.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 15.7Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$15.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 18.5Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$18.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | 30.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$30.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 27.2Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$27.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 16.2Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$16.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 32.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$32.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | 27.8Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$27.8k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | not reported |
| Operating income | $k | (81.4)Operating income, Q3 FY2023, three months to 2023-09-30−$81.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | (95.6)Operating income, Q4 FY2023, three months to 2023-12-31−$95.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001641172-25-001165. Derived: 12-month figure less the 9-month figure.Report this figure | (196)Operating income, Q1 FY2024, three months to 2024-03-31−$196.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | (162)Operating income, Q2 FY2024, three months to 2024-06-30−$162.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | (144)Operating income, Q3 FY2024, three months to 2024-09-30−$144.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (251)Operating income, Q4 FY2024, three months to 2024-12-31−$250.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | (267)Operating income, Q1 FY2025, three months to 2025-03-31−$267.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | (163)Operating income, Q2 FY2025, three months to 2025-06-30−$163.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (151)Operating income, Q3 FY2025, three months to 2025-09-30−$151.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (190)Operating income, Q4 FY2025, three months to 2025-12-31−$190.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | (185)Operating income, Q1 FY2026, three months to 2026-03-31−$185.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | (115)Operating income, Q2 FY2026, three months to 2026-06-30−$115.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 79.8Interest expense, Q2 FY2025, three months to 2025-06-30$79.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | not reported | not reported | not reported | 109Interest expense, Q2 FY2026, three months to 2026-06-30$109.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Net income | $k | (283)Net income, Q3 FY2023, three months to 2023-09-30−$282.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | (374)Net income, Q4 FY2023, three months to 2023-12-31−$373.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | (247)Net income, Q1 FY2024, three months to 2024-03-31−$246.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (218)Net income, Q2 FY2024, three months to 2024-06-30−$218.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (216)Net income, Q3 FY2024, three months to 2024-09-30−$215.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (309)Net income, Q4 FY2024, three months to 2024-12-31−$308.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (341)Net income, Q1 FY2025, three months to 2025-03-31−$341.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (243)Net income, Q2 FY2025, three months to 2025-06-30−$243.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (246)Net income, Q3 FY2025, three months to 2025-09-30−$246.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (298)Net income, Q4 FY2025, three months to 2025-12-31−$297.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (234)Net income, Q1 FY2026, three months to 2026-03-31−$234.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (225)Net income, Q2 FY2026, three months to 2026-06-30−$224.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 0.00Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 0.00Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Basic EPS | $ per share | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 0.00Basic EPS, Q3 FY2024, three months to 2024-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 0.00Basic EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 45.8Cash and equivalents, Q3 FY2023, at 2023-09-30$45.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-06, accession 0001493152-23-039457.Report this figure | 307Cash and equivalents, FY2023, at 2023-12-31$307.2k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-28, accession 0001641172-25-001165.Report this figure | 127Cash and equivalents, Q1 FY2024, at 2024-03-31$127.1k. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-15, accession 0001493152-24-019806.Report this figure | 142Cash and equivalents, Q2 FY2024, at 2024-06-30$141.5k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-20, accession 0001493152-24-033230.Report this figure | 190Cash and equivalents, Q3 FY2024, at 2024-09-30$190.2k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 283Cash and equivalents, FY2024, at 2024-12-31$282.9k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 58.2Cash and equivalents, Q1 FY2025, at 2025-03-31$58.2k. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 86.5Cash and equivalents, Q2 FY2025, at 2025-06-30$86.5k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 103Cash and equivalents, Q3 FY2025, at 2025-09-30$102.6k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 262Cash and equivalents, FY2025, at 2025-12-31$262.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 10.1Cash and equivalents, Q1 FY2026, at 2026-03-31$10.1k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 50.0Cash and equivalents, Q2 FY2026, at 2026-06-30$50.0k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Current assets | $k | 67.2Current assets, Q3 FY2023, at 2023-09-30$67.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-06, accession 0001493152-23-039457.Report this figure | 362Current assets, FY2023, at 2023-12-31$361.7k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001641172-25-001165.Report this figure | 221Current assets, Q1 FY2024, at 2024-03-31$220.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019806.Report this figure | 198Current assets, Q2 FY2024, at 2024-06-30$197.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-20, accession 0001493152-24-033230.Report this figure | 236Current assets, Q3 FY2024, at 2024-09-30$236.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 290Current assets, FY2024, at 2024-12-31$289.8k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 93.7Current assets, Q1 FY2025, at 2025-03-31$93.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 133Current assets, Q2 FY2025, at 2025-06-30$132.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 146Current assets, Q3 FY2025, at 2025-09-30$146.1k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 297Current assets, FY2025, at 2025-12-31$296.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 43.9Current assets, Q1 FY2026, at 2026-03-31$43.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 95.3Current assets, Q2 FY2026, at 2026-06-30$95.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Total assets | $k | 905Total assets, Q3 FY2023, at 2023-09-30$905.4k. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0001493152-23-039457.Report this figure | 1,459Total assets, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001641172-25-001165.Report this figure | 1,410Total assets, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-019806.Report this figure | 1,503Total assets, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-20, accession 0001493152-24-033230.Report this figure | 1,670Total assets, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 1,843Total assets, FY2024, at 2024-12-31$1.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 1,802Total assets, Q1 FY2025, at 2025-03-31$1.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 2,005Total assets, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 2,174Total assets, Q3 FY2025, at 2025-09-30$2.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 2,525Total assets, FY2025, at 2025-12-31$2.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 2,421Total assets, Q1 FY2026, at 2026-03-31$2.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 2,611Total assets, Q2 FY2026, at 2026-06-30$2.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Current liabilities | $k | 659Current liabilities, Q3 FY2023, at 2023-09-30$659.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-06, accession 0001493152-23-039457.Report this figure | 991Current liabilities, FY2023, at 2023-12-31$991.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001641172-25-001165.Report this figure | 1,291Current liabilities, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019806.Report this figure | 2,096Current liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-20, accession 0001493152-24-033230.Report this figure | 2,465Current liabilities, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 2,801Current liabilities, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 2,895Current liabilities, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 3,324Current liabilities, Q2 FY2025, at 2025-06-30$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 3,726Current liabilities, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 4,160Current liabilities, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 4,205Current liabilities, Q1 FY2026, at 2026-03-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 4,605Current liabilities, Q2 FY2026, at 2026-06-30$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Total liabilities | $k | 690Total liabilities, Q3 FY2023, at 2023-09-30$689.6k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0001493152-23-039457.Report this figure | 1,021Total liabilities, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001641172-25-001165.Report this figure | 1,321Total liabilities, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-019806.Report this figure | 2,127Total liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-20, accession 0001493152-24-033230.Report this figure | 2,495Total liabilities, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 2,831Total liabilities, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 2,925Total liabilities, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 3,354Total liabilities, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 3,756Total liabilities, Q3 FY2025, at 2025-09-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | 4,191Total liabilities, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | 4,236Total liabilities, Q1 FY2026, at 2026-03-31$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 4,635Total liabilities, Q2 FY2026, at 2026-06-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Long-term debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | 32.5Long-term debt, Q1 FY2025, at 2025-03-31$32.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | 32.5Long-term debt, Q2 FY2025, at 2025-06-30$32.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-13, accession 0001641172-25-023402.Report this figure | 32.5Long-term debt, Q3 FY2025, at 2025-09-30$32.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | not reported | 32.5Long-term debt, Q1 FY2026, at 2026-03-31$32.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | 32.5Long-term debt, Q2 FY2026, at 2026-06-30$32.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
| Short-term borrowings | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $k | 216Shareholders' equity, Q3 FY2023, at 2023-09-30$215.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045616.Report this figure | 437Shareholders' equity, FY2023, at 2023-12-31$437.2k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001493152-26-010037.Report this figure | 369Shareholders' equity, Q1 FY2024, at 2024-03-31$369.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (624)Shareholders' equity, Q2 FY2024, at 2024-06-30−$623.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (825)Shareholders' equity, Q3 FY2024, at 2024-09-30−$824.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023235.Report this figure | (989)Shareholders' equity, FY2024, at 2024-12-31−$988.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (1,124)Shareholders' equity, Q1 FY2025, at 2025-03-31−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (1,582)Shareholders' equity, Q2 FY2025, at 2025-06-30−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (1,582)Shareholders' equity, Q3 FY2025, at 2025-09-30−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (1,666)Shareholders' equity, FY2025, at 2025-12-31−$1.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (1,815)Shareholders' equity, Q1 FY2026, at 2026-03-31−$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure | (2,024)Shareholders' equity, Q2 FY2026, at 2026-06-30−$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039220.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (14.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$14.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045616. Derived: 9-month figure less the 6-month figure.Report this figure | (78.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$78.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001641172-25-001165. Derived: 12-month figure less the 9-month figure.Report this figure | (198)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$197.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001641172-25-009976.Report this figure | (127)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$126.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023402. Derived: 6-month figure less the 3-month figure.Report this figure | (138)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$137.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023235. Derived: 9-month figure less the 6-month figure.Report this figure | (253)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$253.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | (276)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$275.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | (128)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$127.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001493152-26-039220. Derived: 6-month figure less the 3-month figure.Report this figure | (159)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$158.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023235. Derived: 9-month figure less the 6-month figure.Report this figure | (213)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$212.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001493152-26-010037. Derived: 12-month figure less the 9-month figure.Report this figure | (232)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$232.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023656.Report this figure | (57.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$57.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001493152-26-039220. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 105 | 120 | 121 | 121 | 125 | 126 | 126 | 132 | 132 | 133 | 141 | 141 |
Shares outstanding: 146.15m at Aug 19, 2026, from the cover of the 10-Q filed Aug 19, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.