Compass Therapeutics, Inc.
CMPXNasdaqCIK 1738021HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.9Revenue, Q2 FY2024, three months to 2024-06-30$850.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $m | not reported | not reported | 9.5Research and development, Q1 FY2024, three months to 2024-03-31$9.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 11.2Research and development, Q2 FY2024, three months to 2024-06-30$11.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 8.6Research and development, Q3 FY2024, three months to 2024-09-30$8.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 13.0Research and development, Q4 FY2024, three months to 2024-12-31$13.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | 13.1Research and development, Q1 FY2025, three months to 2025-03-31$13.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 16.4Research and development, Q2 FY2025, three months to 2025-06-30$16.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 12.8Research and development, Q3 FY2025, three months to 2025-09-30$12.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 13.7Research and development, Q4 FY2025, three months to 2025-12-31$13.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Research and development, Q1 FY2026, three months to 2026-03-31$13.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | not reported |
| Operating income | $m | (11.9)Operating income, Q3 FY2023, three months to 2023-09-30−$11.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | (15.4)Operating income, Q4 FY2023, three months to 2023-12-31−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | (12.8)Operating income, Q1 FY2024, three months to 2024-03-31−$12.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | (15.0)Operating income, Q2 FY2024, three months to 2024-06-30−$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | (12.2)Operating income, Q3 FY2024, three months to 2024-09-30−$12.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (16.6)Operating income, Q4 FY2024, three months to 2024-12-31−$16.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (18.0)Operating income, Q1 FY2025, three months to 2025-03-31−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (21.1)Operating income, Q2 FY2025, three months to 2025-06-30−$21.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | (15.8)Operating income, Q3 FY2025, three months to 2025-09-30−$15.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (18.0)Operating income, Q4 FY2025, three months to 2025-12-31−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (20.3)Operating income, Q1 FY2026, three months to 2026-03-31−$20.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (27.0)Operating income, Q2 FY2026, three months to 2026-06-30−$27.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-12, accession 0001171843-24-004670.Report this figure | not reported | not reported | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (10.0)Net income, Q3 FY2023, three months to 2023-09-30−$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | (13.4)Net income, Q4 FY2023, three months to 2023-12-31−$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | (10.8)Net income, Q1 FY2024, three months to 2024-03-31−$10.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (13.1)Net income, Q2 FY2024, three months to 2024-06-30−$13.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (10.5)Net income, Q3 FY2024, three months to 2024-09-30−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (15.0)Net income, Q4 FY2024, three months to 2024-12-31−$15.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (16.6)Net income, Q1 FY2025, three months to 2025-03-31−$16.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | (19.9)Net income, Q2 FY2025, three months to 2025-06-30−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | (14.3)Net income, Q3 FY2025, three months to 2025-09-30−$14.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | (15.7)Net income, Q4 FY2025, three months to 2025-12-31−$15.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (18.3)Net income, Q1 FY2026, three months to 2026-03-31−$18.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | (25.2)Net income, Q2 FY2026, three months to 2026-06-30−$25.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.08)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | (0.10)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | (0.08)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (0.14)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | (0.08)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | not reported | (0.10)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (0.13)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 30.4Cash and equivalents, Q3 FY2023, at 2023-09-30$30.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 24.2Cash and equivalents, FY2023, at 2023-12-31$24.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001171843-25-001106.Report this figure | 43.5Cash and equivalents, Q1 FY2024, at 2024-03-31$43.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 19.4Cash and equivalents, Q2 FY2024, at 2024-06-30$19.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 19.4Cash and equivalents, Q3 FY2024, at 2024-09-30$19.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 43.5Cash and equivalents, FY2024, at 2024-12-31$43.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 41.0Cash and equivalents, Q1 FY2025, at 2025-03-31$41.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 22.9Cash and equivalents, Q2 FY2025, at 2025-06-30$22.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 46.2Cash and equivalents, Q3 FY2025, at 2025-09-30$46.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 30.6Cash and equivalents, FY2025, at 2025-12-31$30.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 55.2Cash and equivalents, Q1 FY2026, at 2026-03-31$55.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 35.5Cash and equivalents, Q2 FY2026, at 2026-06-30$35.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Current assets | $m | 167Current assets, Q3 FY2023, at 2023-09-30$166.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 154Current assets, FY2023, at 2023-12-31$153.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001171843-25-001106.Report this figure | 159Current assets, Q1 FY2024, at 2024-03-31$158.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001171843-24-002785.Report this figure | 154Current assets, Q2 FY2024, at 2024-06-30$153.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001171843-24-004670.Report this figure | 141Current assets, Q3 FY2024, at 2024-09-30$141.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 133Current assets, FY2024, at 2024-12-31$132.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 124Current assets, Q1 FY2025, at 2025-03-31$124.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 106Current assets, Q2 FY2025, at 2025-06-30$106.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 221Current assets, Q3 FY2025, at 2025-09-30$221.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 210Current assets, FY2025, at 2025-12-31$209.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 196Current assets, Q1 FY2026, at 2026-03-31$195.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 181Current assets, Q2 FY2026, at 2026-06-30$180.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Total assets | $m | 170Total assets, Q3 FY2023, at 2023-09-30$170.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 157Total assets, FY2023, at 2023-12-31$156.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001171843-25-001106.Report this figure | 161Total assets, Q1 FY2024, at 2024-03-31$161.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001171843-24-002785.Report this figure | 156Total assets, Q2 FY2024, at 2024-06-30$155.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001171843-24-004670.Report this figure | 149Total assets, Q3 FY2024, at 2024-09-30$149.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 140Total assets, FY2024, at 2024-12-31$140.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 131Total assets, Q1 FY2025, at 2025-03-31$131.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 117Total assets, Q2 FY2025, at 2025-06-30$116.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 231Total assets, Q3 FY2025, at 2025-09-30$231.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 220Total assets, FY2025, at 2025-12-31$219.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 205Total assets, Q1 FY2026, at 2026-03-31$205.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 190Total assets, Q2 FY2026, at 2026-06-30$190.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Current liabilities | $m | 9.1Current liabilities, Q3 FY2023, at 2023-09-30$9.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 7.8Current liabilities, FY2023, at 2023-12-31$7.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001171843-25-001106.Report this figure | 3.9Current liabilities, Q1 FY2024, at 2024-03-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001171843-24-002785.Report this figure | 9.5Current liabilities, Q2 FY2024, at 2024-06-30$9.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001171843-24-004670.Report this figure | 4.4Current liabilities, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 8.9Current liabilities, FY2024, at 2024-12-31$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 14.9Current liabilities, Q1 FY2025, at 2025-03-31$14.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 13.9Current liabilities, Q2 FY2025, at 2025-06-30$13.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 12.4Current liabilities, Q3 FY2025, at 2025-09-30$12.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 14.0Current liabilities, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 10.3Current liabilities, Q1 FY2026, at 2026-03-31$10.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 16.1Current liabilities, Q2 FY2026, at 2026-06-30$16.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Total liabilities | $m | 10.0Total liabilities, Q3 FY2023, at 2023-09-30$10.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001171843-23-006912.Report this figure | 8.3Total liabilities, FY2023, at 2023-12-31$8.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001171843-25-001106.Report this figure | 4.1Total liabilities, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001171843-24-002785.Report this figure | 9.5Total liabilities, Q2 FY2024, at 2024-06-30$9.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001171843-24-004670.Report this figure | 10.8Total liabilities, Q3 FY2024, at 2024-09-30$10.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 15.2Total liabilities, FY2024, at 2024-12-31$15.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 21.2Total liabilities, Q1 FY2025, at 2025-03-31$21.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 23.5Total liabilities, Q2 FY2025, at 2025-06-30$23.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001171843-25-005261.Report this figure | 21.6Total liabilities, Q3 FY2025, at 2025-09-30$21.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 22.8Total liabilities, FY2025, at 2025-12-31$22.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 18.7Total liabilities, Q1 FY2026, at 2026-03-31$18.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 24.1Total liabilities, Q2 FY2026, at 2026-06-30$24.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 160Shareholders' equity, Q3 FY2023, at 2023-09-30$160.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001171843-24-006248.Report this figure | 149Shareholders' equity, FY2023, at 2023-12-31$148.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001171843-26-001337.Report this figure | 157Shareholders' equity, Q1 FY2024, at 2024-03-31$157.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 146Shareholders' equity, Q2 FY2024, at 2024-06-30$146.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 138Shareholders' equity, Q3 FY2024, at 2024-09-30$138.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 125Shareholders' equity, FY2024, at 2024-12-31$125.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 110Shareholders' equity, Q1 FY2025, at 2025-03-31$110.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 93.2Shareholders' equity, Q2 FY2025, at 2025-06-30$93.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 210Shareholders' equity, Q3 FY2025, at 2025-09-30$209.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001171843-25-007005.Report this figure | 197Shareholders' equity, FY2025, at 2025-12-31$196.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 186Shareholders' equity, Q1 FY2026, at 2026-03-31$186.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure | 166Shareholders' equity, Q2 FY2026, at 2026-06-30$166.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001171843-26-005295.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (5.9)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001171843-24-006248. Derived: 9-month figure less the 6-month figure.Report this figure | (12.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$12.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | (13.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$13.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | (10.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$10.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001171843-25-005261. Derived: 6-month figure less the 3-month figure.Report this figure | (11.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$11.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001171843-25-007005. Derived: 9-month figure less the 6-month figure.Report this figure | (9.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$9.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (13.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$13.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (11.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001171843-26-005295. Derived: 6-month figure less the 3-month figure.Report this figure | (10.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$10.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001171843-25-007005. Derived: 9-month figure less the 6-month figure.Report this figure | (13.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | (17.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$17.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | (14.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$14.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001171843-26-005295. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001171843-24-006248. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$9.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0001171843-25-001106. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001171843-25-002953.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001171843-25-005261. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001171843-25-007005. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001171843-26-005295. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001171843-25-007005. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001171843-26-001337. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$82.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001171843-26-003006.Report this figure | 0.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$176.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001171843-26-005295. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 |
|---|---|---|---|
| Diluted shares (weighted) | m shares | 138 | 138 |
Shares outstanding: 180.09m at Jul 28, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.