Claros Mortgage Trust, Inc.
CMTGNYSECIK 1666291Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 80.6Revenue, Q3 FY2023, three months to 2023-09-30$80.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 76.0Revenue, Q4 FY2023, three months to 2023-12-31$76.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 58.8Revenue, Q1 FY2024, three months to 2024-03-31$58.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 64.5Revenue, Q2 FY2024, three months to 2024-06-30$64.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 64.9Revenue, Q3 FY2024, three months to 2024-09-30$64.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 60.2Revenue, Q4 FY2024, three months to 2024-12-31$60.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 43.4Revenue, Q1 FY2025, three months to 2025-03-31$43.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 51.6Revenue, Q2 FY2025, three months to 2025-06-30$51.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 46.1Revenue, Q3 FY2025, three months to 2025-09-30$46.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 46.7Revenue, Q4 FY2025, three months to 2025-12-31$46.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 29.5Revenue, Q1 FY2026, three months to 2026-03-31$29.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 29.7Revenue, Q2 FY2026, three months to 2026-06-30$29.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Interest expense | $m | 124Interest expense, Q3 FY2023, three months to 2023-09-30$123.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 121Interest expense, Q4 FY2023, three months to 2023-12-31$121.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 116Interest expense, Q1 FY2024, three months to 2024-03-31$115.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 113Interest expense, Q2 FY2024, three months to 2024-06-30$113.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 111Interest expense, Q3 FY2024, three months to 2024-09-30$111.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 100Interest expense, Q4 FY2024, three months to 2024-12-31$100.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 89.2Interest expense, Q1 FY2025, three months to 2025-03-31$89.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 82.0Interest expense, Q2 FY2025, three months to 2025-06-30$82.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 71.8Interest expense, Q3 FY2025, three months to 2025-09-30$71.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 61.9Interest expense, Q4 FY2025, three months to 2025-12-31$61.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 50.9Interest expense, Q1 FY2026, three months to 2026-03-31$50.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 46.6Interest expense, Q2 FY2026, three months to 2026-06-30$46.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (68.9)Net income, Q3 FY2023, three months to 2023-09-30−$68.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 34.0Net income, Q4 FY2023, three months to 2023-12-31$34.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | (52.8)Net income, Q1 FY2024, three months to 2024-03-31−$52.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | (11.6)Net income, Q2 FY2024, three months to 2024-06-30−$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | (56.2)Net income, Q3 FY2024, three months to 2024-09-30−$56.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | (101)Net income, Q4 FY2024, three months to 2024-12-31−$100.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | (78.6)Net income, Q1 FY2025, three months to 2025-03-31−$78.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | (182)Net income, Q2 FY2025, three months to 2025-06-30−$181.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | (9.5)Net income, Q3 FY2025, three months to 2025-09-30−$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | (219)Net income, Q4 FY2025, three months to 2025-12-31−$219.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | (54.3)Net income, Q1 FY2026, three months to 2026-03-31−$54.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | (255)Net income, Q2 FY2026, three months to 2026-06-30−$255.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Diluted EPS | $ per share | (0.50)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | not reported | (0.39)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | (0.09)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | (0.40)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | not reported | (0.56)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (1.30)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | (0.07)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | not reported | (0.39)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (1.81)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Basic EPS | $ per share | (0.50)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | not reported | (0.39)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | (0.09)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | (0.40)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | not reported | (0.56)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (1.30)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | (0.07)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | not reported | (0.39)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (1.81)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 307Cash and equivalents, Q3 FY2023, at 2023-09-30$307.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 187Cash and equivalents, FY2023, at 2023-12-31$187.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 233Cash and equivalents, Q1 FY2024, at 2024-03-31$232.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 148Cash and equivalents, Q2 FY2024, at 2024-06-30$148.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 114Cash and equivalents, Q3 FY2024, at 2024-09-30$113.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 99.1Cash and equivalents, FY2024, at 2024-12-31$99.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 128Cash and equivalents, Q1 FY2025, at 2025-03-31$127.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 209Cash and equivalents, Q2 FY2025, at 2025-06-30$209.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 340Cash and equivalents, Q3 FY2025, at 2025-09-30$339.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 173Cash and equivalents, FY2025, at 2025-12-31$173.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 117Cash and equivalents, Q1 FY2026, at 2026-03-31$116.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 90.3Cash and equivalents, Q2 FY2026, at 2026-06-30$90.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Total assets | $m | 8,048Total assets, Q3 FY2023, at 2023-09-30$8.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-31, accession 0000950170-23-056882.Report this figure | 8,069Total assets, FY2023, at 2023-12-31$8.07bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-19, accession 0000950170-25-023258.Report this figure | 7,756Total assets, Q1 FY2024, at 2024-03-31$7.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-06, accession 0000950170-24-053558.Report this figure | 7,585Total assets, Q2 FY2024, at 2024-06-30$7.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-05, accession 0000950170-24-090737.Report this figure | 7,308Total assets, Q3 FY2024, at 2024-09-30$7.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 6,967Total assets, FY2024, at 2024-12-31$6.97bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 6,656Total assets, Q1 FY2025, at 2025-03-31$6.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 5,823Total assets, Q2 FY2025, at 2025-06-30$5.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 5,442Total assets, Q3 FY2025, at 2025-09-30$5.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 4,722Total assets, FY2025, at 2025-12-31$4.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 4,164Total assets, Q1 FY2026, at 2026-03-31$4.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 3,835Total assets, Q2 FY2026, at 2026-06-30$3.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Total liabilities | $m | 5,752Total liabilities, Q3 FY2023, at 2023-09-30$5.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-31, accession 0000950170-23-056882.Report this figure | 5,769Total liabilities, FY2023, at 2023-12-31$5.77bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-19, accession 0000950170-25-023258.Report this figure | 5,540Total liabilities, Q1 FY2024, at 2024-03-31$5.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-06, accession 0000950170-24-053558.Report this figure | 5,413Total liabilities, Q2 FY2024, at 2024-06-30$5.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-05, accession 0000950170-24-090737.Report this figure | 5,204Total liabilities, Q3 FY2024, at 2024-09-30$5.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 4,959Total liabilities, FY2024, at 2024-12-31$4.96bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 4,722Total liabilities, Q1 FY2025, at 2025-03-31$4.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 4,066Total liabilities, Q2 FY2025, at 2025-06-30$4.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 3,693Total liabilities, Q3 FY2025, at 2025-09-30$3.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 3,190Total liabilities, FY2025, at 2025-12-31$3.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 2,672Total liabilities, Q1 FY2026, at 2026-03-31$2.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 2,597Total liabilities, Q2 FY2026, at 2026-06-30$2.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Long-term debt | $m | 5,667Long-term debt, Q3 FY2023, at 2023-09-30$5.67bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-10-31, accession 0000950170-23-056882.Report this figure | 5,694Long-term debt, FY2023, at 2023-12-31$5.69bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-19, accession 0000950170-25-023258.Report this figure | 5,468Long-term debt, Q1 FY2024, at 2024-03-31$5.47bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-06, accession 0000950170-24-053558.Report this figure | 5,340Long-term debt, Q2 FY2024, at 2024-06-30$5.34bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-05, accession 0000950170-24-090737.Report this figure | 5,143Long-term debt, Q3 FY2024, at 2024-09-30$5.14bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 4,900Long-term debt, FY2024, at 2024-12-31$4.90bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 4,684Long-term debt, Q1 FY2025, at 2025-03-31$4.68bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 4,032Long-term debt, Q2 FY2025, at 2025-06-30$4.03bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-06, accession 0000950170-25-104004.Report this figure | 3,656Long-term debt, Q3 FY2025, at 2025-09-30$3.66bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 3,156Long-term debt, FY2025, at 2025-12-31$3.16bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 2,667Long-term debt, Q1 FY2026, at 2026-03-31$2.67bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | 2,601Long-term debt, Q2 FY2026, at 2026-06-30$2.60bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
| Shareholders' equity | $m | 2,297Shareholders' equity, Q3 FY2023, at 2023-09-30$2.30bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-07, accession 0000950170-24-123247.Report this figure | 2,300Shareholders' equity, FY2023, at 2023-12-31$2.30bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-18, accession 0001193125-26-057455.Report this figure | 2,216Shareholders' equity, Q1 FY2024, at 2024-03-31$2.22bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 2,171Shareholders' equity, Q2 FY2024, at 2024-06-30$2.17bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 2,104Shareholders' equity, Q3 FY2024, at 2024-09-30$2.10bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 2,008Shareholders' equity, FY2024, at 2024-12-31$2.01bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 1,935Shareholders' equity, Q1 FY2025, at 2025-03-31$1.93bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 1,757Shareholders' equity, Q2 FY2025, at 2025-06-30$1.76bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 1,749Shareholders' equity, Q3 FY2025, at 2025-09-30$1.75bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-05, accession 0001193125-25-266902.Report this figure | 1,532Shareholders' equity, FY2025, at 2025-12-31$1.53bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 1,493Shareholders' equity, Q1 FY2026, at 2026-03-31$1.49bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure | 1,238Shareholders' equity, Q2 FY2026, at 2026-06-30$1.24bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-29, accession 0001193125-26-323733.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 41.9Operating cash flow, Q3 FY2023, three months to 2023-09-30$41.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123247. Derived: 9-month figure less the 6-month figure.Report this figure | 27.3Operating cash flow, Q4 FY2023, three months to 2023-12-31$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 21.5Operating cash flow, Q1 FY2024, three months to 2024-03-31$21.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 5.5Operating cash flow, Q2 FY2024, three months to 2024-06-30$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000950170-25-104004. Derived: 6-month figure less the 3-month figure.Report this figure | 39.2Operating cash flow, Q3 FY2024, three months to 2024-09-30$39.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266902. Derived: 9-month figure less the 6-month figure.Report this figure | 18.3Operating cash flow, Q4 FY2024, three months to 2024-12-31$18.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | (35.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$35.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (5.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323733. Derived: 6-month figure less the 3-month figure.Report this figure | 8.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$8.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266902. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208946.Report this figure | (12.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323733. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 52.4Dividends paid, Q3 FY2023, three months to 2023-09-30$52.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-07, accession 0000950170-24-123247. Derived: 9-month figure less the 6-month figure.Report this figure | 35.3Dividends paid, Q4 FY2023, three months to 2023-12-31$35.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | 35.3Dividends paid, Q1 FY2024, three months to 2024-03-31$35.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-07, accession 0000950170-25-065829.Report this figure | 35.6Dividends paid, Q2 FY2024, three months to 2024-06-30$35.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-06, accession 0000950170-25-104004. Derived: 6-month figure less the 3-month figure.Report this figure | 35.5Dividends paid, Q3 FY2024, three months to 2024-09-30$35.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-05, accession 0001193125-25-266902. Derived: 9-month figure less the 6-month figure.Report this figure | 14.2Dividends paid, Q4 FY2024, three months to 2024-12-31$14.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-18, accession 0001193125-26-057455. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 139 | 138 | 138 | 139 | 139 | 139 | 140 | 139 | 140 | 141 | 140 | 141 |
Shares outstanding: 141.08m at Jul 28, 2026, from the cover of the 10-Q filed Jul 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.