
Centene Corp
CNCNYSECIK 1071739FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 35.0Revenue, Q3 FY2023, three months to 2023-09-30$34.97bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 35.3Revenue, Q4 FY2023, three months to 2023-12-31$35.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 36.3Revenue, Q1 FY2024, three months to 2024-03-31$36.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 36.0Revenue, Q2 FY2024, three months to 2024-06-30$35.97bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 36.9Revenue, Q3 FY2024, three months to 2024-09-30$36.90bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 36.3Revenue, Q4 FY2024, three months to 2024-12-31$36.30bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 42.5Revenue, Q1 FY2025, three months to 2025-03-31$42.49bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 42.5Revenue, Q2 FY2025, three months to 2025-06-30$42.47bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 44.9Revenue, Q3 FY2025, three months to 2025-09-30$44.90bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 44.7Revenue, Q4 FY2025, three months to 2025-12-31$44.73bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 44.7Revenue, Q1 FY2026, three months to 2026-03-31$44.66bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 44.4Revenue, Q2 FY2026, three months to 2026-06-30$44.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Cost of revenue | $bn | 0.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$856.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 1.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$961.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Cost of revenue, Q1 FY2024, three months to 2024-03-31$669.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 0.7Cost of revenue, Q2 FY2024, three months to 2024-06-30$680.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.7Cost of revenue, Q3 FY2024, three months to 2024-09-30$692.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.7Cost of revenue, Q4 FY2024, three months to 2024-12-31$688.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$698.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$641.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 0.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$651.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.7Cost of revenue, Q4 FY2025, three months to 2025-12-31$680.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$702.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$729.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Gross profit | $bn | 4.6Gross profit, Q3 FY2023, three months to 2023-09-30$4.63bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 3.7Gross profit, Q4 FY2023, three months to 2023-12-31$3.74bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Gross profit, Q1 FY2024, three months to 2024-03-31$4.74bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 4.5Gross profit, Q2 FY2024, three months to 2024-06-30$4.53bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 4.0Gross profit, Q3 FY2024, three months to 2024-09-30$4.01bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 3.8Gross profit, Q4 FY2024, three months to 2024-12-31$3.80bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Gross profit, Q1 FY2025, three months to 2025-03-31$5.29bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 3.0Gross profit, Q2 FY2025, three months to 2025-06-30$3.02bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 3.3Gross profit, Q3 FY2025, three months to 2025-09-30$3.35bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 2.6Gross profit, Q4 FY2025, three months to 2025-12-31$2.56bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Gross profit, Q1 FY2026, three months to 2026-03-31$5.65bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 4.6Gross profit, Q2 FY2026, three months to 2026-06-30$4.62bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Selling, general and administrative | $bn | 3.0Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$3.05bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 3.5Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$3.49bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$3.22bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 2.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$2.89bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 3.1Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$3.06bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 3.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$3.23bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$3.35bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 3.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$3.04bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 3.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$3.15bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 3.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$3.37bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$3.40bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 3.1Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$3.10bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Operating income | $bn | 0.7Operating income, Q3 FY2023, three months to 2023-09-30$735.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | (0.2)Operating income, Q4 FY2023, three months to 2023-12-31−$194.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Operating income, Q1 FY2024, three months to 2024-03-31$1.11bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 1.2Operating income, Q2 FY2024, three months to 2024-06-30$1.23bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.7Operating income, Q3 FY2024, three months to 2024-09-30$665.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.2Operating income, Q4 FY2024, three months to 2024-12-31$175.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Operating income, Q1 FY2025, three months to 2025-03-31$1.53bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | (0.5)Operating income, Q2 FY2025, three months to 2025-06-30−$458.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | (7.0)Operating income, Q3 FY2025, three months to 2025-09-30−$6.95bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | (1.7)Operating income, Q4 FY2025, three months to 2025-12-31−$1.75bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Operating income, Q1 FY2026, three months to 2026-03-31$1.86bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 1.2Operating income, Q2 FY2026, three months to 2026-06-30$1.20bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Interest expense | $bn | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$181.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 0.2Interest expense, Q4 FY2023, three months to 2023-12-31$183.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-20, accession 0001071739-24-000037. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$178.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$176.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$176.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$172.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$170.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$170.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$170.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$168.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$164.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$153.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Income tax | $bn | 0.3Income tax, Q3 FY2023, three months to 2023-09-30$293.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2024, three months to 2024-03-31$315.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$370.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$211.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$67.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2025, three months to 2025-03-31$432.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | (0.0)Income tax, Q3 FY2025, three months to 2025-09-30−$42.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | (0.4)Income tax, Q4 FY2025, three months to 2025-12-31−$443.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-31$560.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.4Income tax, Q2 FY2026, three months to 2026-06-30$399.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Net income | $bn | 0.5Net income, Q3 FY2023, three months to 2023-09-30$469.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 0.0Net income, Q4 FY2023, three months to 2023-12-31$45.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Net income, Q1 FY2024, three months to 2024-03-31$1.16bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 1.1Net income, Q2 FY2024, three months to 2024-06-30$1.15bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.7Net income, Q3 FY2024, three months to 2024-09-30$713.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.3Net income, Q4 FY2024, three months to 2024-12-31$283.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Net income, Q1 FY2025, three months to 2025-03-31$1.31bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | (0.3)Net income, Q2 FY2025, three months to 2025-06-30−$253.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | (6.6)Net income, Q3 FY2025, three months to 2025-09-30−$6.63bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | (1.1)Net income, Q4 FY2025, three months to 2025-12-31−$1.10bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Net income, Q1 FY2026, three months to 2026-03-31$1.54bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 1.1Net income, Q2 FY2026, three months to 2026-06-30$1.09bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Diluted EPS | $ per share | 0.87Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | not reported | 2.16Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 2.16Diluted EPS, Q2 FY2024, three months to 2024-06-30$2.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 1.36Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | not reported | 2.63Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | (0.51)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | (13.50)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$13.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | not reported | 3.11Diluted EPS, Q1 FY2026, three months to 2026-03-31$3.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 2.19Diluted EPS, Q2 FY2026, three months to 2026-06-30$2.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Basic EPS | $ per share | 0.87Basic EPS, Q3 FY2023, three months to 2023-09-30$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | not reported | 2.17Basic EPS, Q1 FY2024, three months to 2024-03-31$2.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 2.16Basic EPS, Q2 FY2024, three months to 2024-06-30$2.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 1.37Basic EPS, Q3 FY2024, three months to 2024-09-30$1.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | not reported | 2.64Basic EPS, Q1 FY2025, three months to 2025-03-31$2.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | (0.51)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | (13.50)Basic EPS, Q3 FY2025, three months to 2025-09-30−$13.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | not reported | 3.13Basic EPS, Q1 FY2026, three months to 2026-03-31$3.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 2.21Basic EPS, Q2 FY2026, three months to 2026-06-30$2.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 18.2Cash and equivalents, Q3 FY2023, at 2023-09-30$18.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 17.2Cash and equivalents, FY2023, at 2023-12-31$17.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 17.6Cash and equivalents, Q1 FY2024, at 2024-03-31$17.59bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 17.6Cash and equivalents, Q2 FY2024, at 2024-06-30$17.61bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 14.6Cash and equivalents, Q3 FY2024, at 2024-09-30$14.58bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 14.1Cash and equivalents, FY2024, at 2024-12-31$14.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 14.8Cash and equivalents, Q1 FY2025, at 2025-03-31$14.81bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 14.5Cash and equivalents, Q2 FY2025, at 2025-06-30$14.51bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 17.1Cash and equivalents, Q3 FY2025, at 2025-09-30$17.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 17.9Cash and equivalents, FY2025, at 2025-12-31$17.89bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 21.3Cash and equivalents, Q1 FY2026, at 2026-03-31$21.26bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 24.2Cash and equivalents, Q2 FY2026, at 2026-06-30$24.15bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Current assets | $bn | 41.4Current assets, Q3 FY2023, at 2023-09-30$41.41bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 40.8Current assets, FY2023, at 2023-12-31$40.76bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 38.4Current assets, Q1 FY2024, at 2024-03-31$38.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 38.4Current assets, Q2 FY2024, at 2024-06-30$38.41bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 37.4Current assets, Q3 FY2024, at 2024-09-30$37.41bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 38.0Current assets, FY2024, at 2024-12-31$38.00bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 41.3Current assets, Q1 FY2025, at 2025-03-31$41.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 40.4Current assets, Q2 FY2025, at 2025-06-30$40.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 44.1Current assets, Q3 FY2025, at 2025-09-30$44.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 40.4Current assets, FY2025, at 2025-12-31$40.37bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 45.0Current assets, Q1 FY2026, at 2026-03-31$44.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 46.7Current assets, Q2 FY2026, at 2026-06-30$46.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Total assets | $bn | 84.4Total assets, Q3 FY2023, at 2023-09-30$84.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 84.6Total assets, FY2023, at 2023-12-31$84.64bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 82.6Total assets, Q1 FY2024, at 2024-03-31$82.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 83.1Total assets, Q2 FY2024, at 2024-06-30$83.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 82.4Total assets, Q3 FY2024, at 2024-09-30$82.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 82.4Total assets, FY2024, at 2024-12-31$82.44bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 87.0Total assets, Q1 FY2025, at 2025-03-31$87.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 86.4Total assets, Q2 FY2025, at 2025-06-30$86.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 82.1Total assets, Q3 FY2025, at 2025-09-30$82.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 76.7Total assets, FY2025, at 2025-12-31$76.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 81.2Total assets, Q1 FY2026, at 2026-03-31$81.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 83.0Total assets, Q2 FY2026, at 2026-06-30$83.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Current liabilities | $bn | 36.9Current liabilities, Q3 FY2023, at 2023-09-30$36.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 36.7Current liabilities, FY2023, at 2023-12-31$36.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 32.8Current liabilities, Q1 FY2024, at 2024-03-31$32.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 32.7Current liabilities, Q2 FY2024, at 2024-06-30$32.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 34.1Current liabilities, Q3 FY2024, at 2024-09-30$34.06bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 34.3Current liabilities, FY2024, at 2024-12-31$34.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 37.1Current liabilities, Q1 FY2025, at 2025-03-31$37.14bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 36.8Current liabilities, Q2 FY2025, at 2025-06-30$36.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 40.6Current liabilities, Q3 FY2025, at 2025-09-30$40.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 36.7Current liabilities, FY2025, at 2025-12-31$36.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 40.0Current liabilities, Q1 FY2026, at 2026-03-31$40.05bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 40.8Current liabilities, Q2 FY2026, at 2026-06-30$40.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Total liabilities | $bn | 59.0Total liabilities, Q3 FY2023, at 2023-09-30$58.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 58.7Total liabilities, FY2023, at 2023-12-31$58.69bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 55.6Total liabilities, Q1 FY2024, at 2024-03-31$55.56bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 55.7Total liabilities, Q2 FY2024, at 2024-06-30$55.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 54.9Total liabilities, Q3 FY2024, at 2024-09-30$54.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 55.9Total liabilities, FY2024, at 2024-12-31$55.94bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 59.0Total liabilities, Q1 FY2025, at 2025-03-31$59.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 58.9Total liabilities, Q2 FY2025, at 2025-06-30$58.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 61.0Total liabilities, Q3 FY2025, at 2025-09-30$61.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 56.7Total liabilities, FY2025, at 2025-12-31$56.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 59.6Total liabilities, Q1 FY2026, at 2026-03-31$59.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 60.4Total liabilities, Q2 FY2026, at 2026-06-30$60.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Long-term debt | $bn | 17.9Long-term debt, Q3 FY2023, at 2023-09-30$17.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 17.7Long-term debt, FY2023, at 2023-12-31$17.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 17.9Long-term debt, Q1 FY2024, at 2024-03-31$17.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 17.5Long-term debt, Q2 FY2024, at 2024-06-30$17.52bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 17.5Long-term debt, Q3 FY2024, at 2024-09-30$17.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 18.4Long-term debt, FY2024, at 2024-12-31$18.42bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 18.3Long-term debt, Q1 FY2025, at 2025-03-31$18.31bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 17.6Long-term debt, Q2 FY2025, at 2025-06-30$17.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 17.5Long-term debt, Q3 FY2025, at 2025-09-30$17.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 17.4Long-term debt, FY2025, at 2025-12-31$17.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 16.3Long-term debt, Q1 FY2026, at 2026-03-31$16.31bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 16.0Long-term debt, Q2 FY2026, at 2026-06-30$16.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Current portion of debt | $bn | 0.1Current portion of debt, Q3 FY2023, at 2023-09-30$113.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 0.1Current portion of debt, FY2023, at 2023-12-31$119.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 0.1Current portion of debt, Q1 FY2024, at 2024-03-31$113.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 0.1Current portion of debt, Q2 FY2024, at 2024-06-30$112.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 0.1Current portion of debt, Q3 FY2024, at 2024-09-30$111.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 0.1Current portion of debt, FY2024, at 2024-12-31$110.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$12.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$25.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$38.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 0.1Current portion of debt, FY2025, at 2025-12-31$50.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 0.1Current portion of debt, Q1 FY2026, at 2026-03-31$63.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 0.1Current portion of debt, Q2 FY2026, at 2026-06-30$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
| Shareholders' equity | $bn | 25.3Shareholders' equity, Q3 FY2023, at 2023-09-30$25.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-24, accession 0001071739-23-000209.Report this figure | 25.8Shareholders' equity, FY2023, at 2023-12-31$25.84bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-18, accession 0001071739-25-000027.Report this figure | 27.0Shareholders' equity, Q1 FY2024, at 2024-03-31$26.96bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-26, accession 0001071739-24-000097.Report this figure | 27.4Shareholders' equity, Q2 FY2024, at 2024-06-30$27.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-26, accession 0001071739-24-000157.Report this figure | 27.3Shareholders' equity, Q3 FY2024, at 2024-09-30$27.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-25, accession 0001071739-24-000200.Report this figure | 26.4Shareholders' equity, FY2024, at 2024-12-31$26.41bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001071739-26-000049.Report this figure | 27.9Shareholders' equity, Q1 FY2025, at 2025-03-31$27.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 27.4Shareholders' equity, Q2 FY2025, at 2025-06-30$27.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-25, accession 0001071739-25-000150.Report this figure | 20.9Shareholders' equity, Q3 FY2025, at 2025-09-30$20.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0001071739-25-000183.Report this figure | 20.0Shareholders' equity, FY2025, at 2025-12-31$19.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure | 21.4Shareholders' equity, Q1 FY2026, at 2026-03-31$21.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 22.6Shareholders' equity, Q2 FY2026, at 2026-06-30$22.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-28, accession 0001071739-26-000153.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 1,021Operating cash flow, Q3 FY2023, three months to 2023-09-30$1.02bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-25, accession 0001071739-24-000200. Derived: 9-month figure less the 6-month figure.Report this figure | 217Operating cash flow, Q4 FY2023, three months to 2023-12-31$217.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | (456)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$456.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 2,175Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.17bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-25, accession 0001071739-25-000150. Derived: 6-month figure less the 3-month figure.Report this figure | (978)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$978.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | (587)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$587.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 1,510Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.51bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 1,785Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.78bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 1,356Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.36bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | 437Operating cash flow, Q4 FY2025, three months to 2025-12-31$437.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 4,366Operating cash flow, Q1 FY2026, three months to 2026-03-31$4.37bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 3,590Operating cash flow, Q2 FY2026, three months to 2026-06-30$3.59bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 136Capital expenditure, Q3 FY2023, three months to 2023-09-30$136.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-25, accession 0001071739-24-000200. Derived: 9-month figure less the 6-month figure.Report this figure | 223Capital expenditure, Q4 FY2023, three months to 2023-12-31$223.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 151Capital expenditure, Q1 FY2024, three months to 2024-03-31$151.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 186Capital expenditure, Q2 FY2024, three months to 2024-06-30$186.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-25, accession 0001071739-25-000150. Derived: 6-month figure less the 3-month figure.Report this figure | 153Capital expenditure, Q3 FY2024, three months to 2024-09-30$153.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | 154Capital expenditure, Q4 FY2024, three months to 2024-12-31$154.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 135Capital expenditure, Q1 FY2025, three months to 2025-03-31$135.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 208Capital expenditure, Q2 FY2025, three months to 2025-06-30$208.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 211Capital expenditure, Q3 FY2025, three months to 2025-09-30$211.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | 213Capital expenditure, Q4 FY2025, three months to 2025-12-31$213.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 200Capital expenditure, Q1 FY2026, three months to 2026-03-31$200.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 174Capital expenditure, Q2 FY2026, three months to 2026-06-30$174.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 774Share repurchases, Q3 FY2023, three months to 2023-09-30$774.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-25, accession 0001071739-24-000200. Derived: 9-month figure less the 6-month figure.Report this figure | 31.0Share repurchases, Q4 FY2023, three months to 2023-12-31$31.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 151Share repurchases, Q1 FY2024, three months to 2024-03-31$151.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-25, accession 0001071739-25-000086.Report this figure | 803Share repurchases, Q2 FY2024, three months to 2024-06-30$803.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-25, accession 0001071739-25-000150. Derived: 6-month figure less the 3-month figure.Report this figure | 1,227Share repurchases, Q3 FY2024, three months to 2024-09-30$1.23bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | 943Share repurchases, Q4 FY2024, three months to 2024-12-31$943.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Share repurchases, Q1 FY2025, three months to 2025-03-31$41.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 432Share repurchases, Q2 FY2025, three months to 2025-06-30$432.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0001071739-25-000183. Derived: 9-month figure less the 6-month figure.Report this figure | 2.0Share repurchases, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001071739-26-000049. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Share repurchases, Q1 FY2026, three months to 2026-03-31$29.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001071739-26-000098.Report this figure | 4.0Share repurchases, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0001071739-26-000153. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 581 | 554 | 550 | 541 | 538 | 531 | 524 | 498 | 494 | 491 | 496 | 498 |
Shares outstanding: 494.00m at Jul 24, 2026, from the cover of the 10-Q filed Jul 28, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:32 ET. Listed shows no prices and gives no investment advice.