Cohen & Co Inc.
COHNNYSECIK 1270436FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 17.1Revenue, Q3 FY2023, three months to 2023-09-30$17.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 34.5Revenue, Q4 FY2023, three months to 2023-12-31$34.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 18.6Revenue, Q1 FY2024, three months to 2024-03-31$18.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 10.8Revenue, Q2 FY2024, three months to 2024-06-30$10.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 31.7Revenue, Q3 FY2024, three months to 2024-09-30$31.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 18.5Revenue, Q4 FY2024, three months to 2024-12-31$18.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 28.7Revenue, Q1 FY2025, three months to 2025-03-31$28.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 59.9Revenue, Q2 FY2025, three months to 2025-06-30$59.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 84.2Revenue, Q3 FY2025, three months to 2025-09-30$84.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 103Revenue, Q4 FY2025, three months to 2025-12-31$102.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 57.9Revenue, Q1 FY2026, three months to 2026-03-31$57.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 69.5Revenue, Q2 FY2026, three months to 2026-06-30$69.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Operating income | $m | (4.1)Operating income, Q3 FY2023, three months to 2023-09-30−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 11.4Operating income, Q4 FY2023, three months to 2023-12-31$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Operating income, Q1 FY2024, three months to 2024-03-31−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (6.4)Operating income, Q2 FY2024, three months to 2024-06-30−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 7.2Operating income, Q3 FY2024, three months to 2024-09-30$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | (5.5)Operating income, Q4 FY2024, three months to 2024-12-31−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Operating income, Q1 FY2025, three months to 2025-03-31$107.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 7.5Operating income, Q2 FY2025, three months to 2025-06-30$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 21.8Operating income, Q3 FY2025, three months to 2025-09-30$21.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 30.0Operating income, Q4 FY2025, three months to 2025-12-31$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Operating income, Q1 FY2026, three months to 2026-03-31$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 12.4Operating income, Q2 FY2026, three months to 2026-06-30$12.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Interest expense | $m | 9.0Interest expense, Q3 FY2023, three months to 2023-09-30$9.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 8.4Interest expense, Q4 FY2023, three months to 2023-12-31$8.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 8.5Interest expense, Q1 FY2024, three months to 2024-03-31$8.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 11.2Interest expense, Q2 FY2024, three months to 2024-06-30$11.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 9.2Interest expense, Q3 FY2024, three months to 2024-09-30$9.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 9.5Interest expense, Q4 FY2024, three months to 2024-12-31$9.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Interest expense, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 10.4Interest expense, Q2 FY2025, three months to 2025-06-30$10.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 9.2Interest expense, Q3 FY2025, three months to 2025-09-30$9.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 6.4Interest expense, Q4 FY2025, three months to 2025-12-31$6.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Interest expense, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 4.8Interest expense, Q2 FY2026, three months to 2026-06-30$4.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Income tax | $m | (0.8)Income tax, Q3 FY2023, three months to 2023-09-30−$755.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$166.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2024, three months to 2024-03-31$498.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (0.2)Income tax, Q2 FY2024, three months to 2024-06-30−$205.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$142.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | (0.8)Income tax, Q4 FY2024, three months to 2024-12-31−$764.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$139.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.8Income tax, Q2 FY2025, three months to 2025-06-30$771.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 0.7Income tax, Q3 FY2025, three months to 2025-09-30$733.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | (2.3)Income tax, Q4 FY2025, three months to 2025-12-31−$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2026, three months to 2026-03-31−$182.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$141.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Net income | $m | (0.4)Net income, Q3 FY2023, three months to 2023-09-30−$423.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 4.5Net income, Q4 FY2023, three months to 2023-12-31$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Net income, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (2.3)Net income, Q2 FY2024, three months to 2024-06-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 2.2Net income, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | (2.0)Net income, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2025, three months to 2025-03-31$329.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 1.4Net income, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 4.6Net income, Q3 FY2025, three months to 2025-09-30$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 8.1Net income, Q4 FY2025, three months to 2025-12-31$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Net income, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 3.6Net income, Q2 FY2026, three months to 2026-06-30$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Diluted EPS | $ per share | (0.28)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | not reported | 1.28Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (1.47)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 1.31Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | not reported | 0.19Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.81Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 2.58Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | not reported | 0.42Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.94Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Basic EPS | $ per share | (0.28)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | not reported | 1.28Basic EPS, Q1 FY2024, three months to 2024-03-31$1.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (1.45)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 1.32Basic EPS, Q3 FY2024, three months to 2024-09-30$1.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | not reported | 0.19Basic EPS, Q1 FY2025, three months to 2025-03-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.81Basic EPS, Q2 FY2025, three months to 2025-06-30$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 2.64Basic EPS, Q3 FY2025, three months to 2025-09-30$2.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | not reported | 0.82Basic EPS, Q1 FY2026, three months to 2026-03-31$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 1.58Basic EPS, Q2 FY2026, three months to 2026-06-30$1.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 13.4Cash and equivalents, Q3 FY2023, at 2023-09-30$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001437749-23-030126.Report this figure | 10.7Cash and equivalents, FY2023, at 2023-12-31$10.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-12, accession 0001437749-25-007158.Report this figure | 11.8Cash and equivalents, Q1 FY2024, at 2024-03-31$11.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-06, accession 0001437749-24-014741.Report this figure | 9.6Cash and equivalents, Q2 FY2024, at 2024-06-30$9.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001437749-24-024742.Report this figure | 14.3Cash and equivalents, Q3 FY2024, at 2024-09-30$14.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 19.6Cash and equivalents, FY2024, at 2024-12-31$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-06, accession 0001437749-26-007157.Report this figure | 14.0Cash and equivalents, Q1 FY2025, at 2025-03-31$14.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 26.0Cash and equivalents, Q2 FY2025, at 2025-06-30$26.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 54.7Cash and equivalents, Q3 FY2025, at 2025-09-30$54.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 56.8Cash and equivalents, FY2025, at 2025-12-31$56.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 19.0Cash and equivalents, Q1 FY2026, at 2026-03-31$19.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 40.1Cash and equivalents, Q2 FY2026, at 2026-06-30$40.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Total assets | $m | 801Total assets, Q3 FY2023, at 2023-09-30$801.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001437749-23-030126.Report this figure | 773Total assets, FY2023, at 2023-12-31$772.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-12, accession 0001437749-25-007158.Report this figure | 1,061Total assets, Q1 FY2024, at 2024-03-31$1.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-06, accession 0001437749-24-014741.Report this figure | 826Total assets, Q2 FY2024, at 2024-06-30$826.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001437749-24-024742.Report this figure | 818Total assets, Q3 FY2024, at 2024-09-30$818.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 971Total assets, FY2024, at 2024-12-31$971.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-06, accession 0001437749-26-007157.Report this figure | 978Total assets, Q1 FY2025, at 2025-03-31$978.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 1,132Total assets, Q2 FY2025, at 2025-06-30$1.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 774Total assets, Q3 FY2025, at 2025-09-30$773.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 701Total assets, FY2025, at 2025-12-31$700.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 684Total assets, Q1 FY2026, at 2026-03-31$684.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 800Total assets, Q2 FY2026, at 2026-06-30$800.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Total liabilities | $m | 728Total liabilities, Q3 FY2023, at 2023-09-30$728.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001437749-23-030126.Report this figure | 681Total liabilities, FY2023, at 2023-12-31$681.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-12, accession 0001437749-25-007158.Report this figure | 948Total liabilities, Q1 FY2024, at 2024-03-31$948.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-06, accession 0001437749-24-014741.Report this figure | 730Total liabilities, Q2 FY2024, at 2024-06-30$730.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001437749-24-024742.Report this figure | 717Total liabilities, Q3 FY2024, at 2024-09-30$717.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 881Total liabilities, FY2024, at 2024-12-31$880.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-06, accession 0001437749-26-007157.Report this figure | 892Total liabilities, Q1 FY2025, at 2025-03-31$892.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 1,039Total liabilities, Q2 FY2025, at 2025-06-30$1.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 673Total liabilities, Q3 FY2025, at 2025-09-30$672.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 597Total liabilities, FY2025, at 2025-12-31$597.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 584Total liabilities, Q1 FY2026, at 2026-03-31$584.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 691Total liabilities, Q2 FY2026, at 2026-06-30$691.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Long-term debt | $m | 29.5Long-term debt, Q3 FY2023, at 2023-09-30$29.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-03, accession 0001437749-23-030126.Report this figure | 29.7Long-term debt, FY2023, at 2023-12-31$29.7m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-12, accession 0001437749-25-007158.Report this figure | 29.7Long-term debt, Q1 FY2024, at 2024-03-31$29.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-06, accession 0001437749-24-014741.Report this figure | 29.7Long-term debt, Q2 FY2024, at 2024-06-30$29.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-06, accession 0001437749-24-024742.Report this figure | 34.9Long-term debt, Q3 FY2024, at 2024-09-30$34.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 34.9Long-term debt, FY2024, at 2024-12-31$34.9m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-06, accession 0001437749-26-007157.Report this figure | 35.0Long-term debt, Q1 FY2025, at 2025-03-31$35.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 32.6Long-term debt, Q2 FY2025, at 2025-06-30$32.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 32.7Long-term debt, Q3 FY2025, at 2025-09-30$32.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 32.9Long-term debt, FY2025, at 2025-12-31$32.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 28.6Long-term debt, Q1 FY2026, at 2026-03-31$28.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 28.8Long-term debt, Q2 FY2026, at 2026-06-30$28.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
| Shareholders' equity | $m | 37.2Shareholders' equity, Q3 FY2023, at 2023-09-30$37.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-03, accession 0001437749-23-030126.Report this figure | 41.7Shareholders' equity, FY2023, at 2023-12-31$41.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-12, accession 0001437749-25-007158.Report this figure | 43.8Shareholders' equity, Q1 FY2024, at 2024-03-31$43.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-06, accession 0001437749-24-014741.Report this figure | 41.7Shareholders' equity, Q2 FY2024, at 2024-06-30$41.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001437749-24-024742.Report this figure | 43.8Shareholders' equity, Q3 FY2024, at 2024-09-30$43.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0001437749-24-033077.Report this figure | 41.7Shareholders' equity, FY2024, at 2024-12-31$41.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-06, accession 0001437749-26-007157.Report this figure | 42.0Shareholders' equity, Q1 FY2025, at 2025-03-31$42.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 43.4Shareholders' equity, Q2 FY2025, at 2025-06-30$43.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-04, accession 0001437749-25-024506.Report this figure | 47.8Shareholders' equity, Q3 FY2025, at 2025-09-30$47.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001437749-25-033482.Report this figure | 51.1Shareholders' equity, FY2025, at 2025-12-31$51.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure | 51.5Shareholders' equity, Q1 FY2026, at 2026-03-31$51.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 63.3Shareholders' equity, Q2 FY2026, at 2026-06-30$63.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001437749-26-025339.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.5)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$510.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0001437749-24-033077. Derived: 9-month figure less the 6-month figure.Report this figure | (3.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Operating cash flow, Q1 FY2024, three months to 2024-03-31$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | (4.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001437749-25-024506. Derived: 6-month figure less the 3-month figure.Report this figure | 4.1Operating cash flow, Q3 FY2024, three months to 2024-09-30$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | 4.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | (6.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 13.4Operating cash flow, Q2 FY2025, three months to 2025-06-30$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure | 22.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$22.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | (2.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | (31.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$31.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 3.9Operating cash flow, Q2 FY2026, three months to 2026-06-30$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$82.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-04, accession 0001437749-24-033077. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$73.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$99.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 0.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$375.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0001437749-25-024506. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$315.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$460.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$157.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$413.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$253.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Capital expenditure, Q4 FY2025, three months to 2025-12-31$431.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$328.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$196.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.4Dividends paid, Q3 FY2023, three months to 2023-09-30$385.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-04, accession 0001437749-24-033077. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Dividends paid, Q4 FY2023, three months to 2023-12-31$381.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Dividends paid, Q1 FY2024, three months to 2024-03-31$245.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-02, accession 0001437749-25-014235.Report this figure | 0.8Dividends paid, Q2 FY2024, three months to 2024-06-30$812.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-04, accession 0001437749-25-024506. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Dividends paid, Q3 FY2024, three months to 2024-09-30$408.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Dividends paid, Q4 FY2024, three months to 2024-12-31$408.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Dividends paid, Q1 FY2025, three months to 2025-03-31$383.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | 0.9Dividends paid, Q2 FY2025, three months to 2025-06-30$878.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Dividends paid, Q3 FY2025, three months to 2025-09-30$434.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001437749-25-033482. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Dividends paid, Q4 FY2025, three months to 2025-12-31$436.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-06, accession 0001437749-26-007157. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Dividends paid, Q1 FY2026, three months to 2026-03-31$4.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-04, accession 0001437749-26-014604.Report this figure | (1.0)Dividends paid, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-03, accession 0001437749-26-025339. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 1,429 | 5,487 | 1,520 | 5,536 | 5,645 | 5,682 | 5,791 | 5,808 | 5,913 | 6,032 | 6,105 | 6,247 |
Shares outstanding: 3.23m at Jul 28, 2026, from the cover of the 10-Q filed Aug 3, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.