Cosmos Health Inc.
COSMNasdaqCIK 1474167Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 12.8Revenue, Q3 FY2023, three months to 2023-09-30$12.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 15.8Revenue, Q4 FY2023, three months to 2023-12-31$15.8m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 14.6Revenue, Q1 FY2024, three months to 2024-03-31$14.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 13.2Revenue, Q2 FY2024, three months to 2024-06-30$13.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 12.4Revenue, Q3 FY2024, three months to 2024-09-30$12.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 14.2Revenue, Q4 FY2024, three months to 2024-12-31$14.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 13.7Revenue, Q1 FY2025, three months to 2025-03-31$13.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 14.7Revenue, Q2 FY2025, three months to 2025-06-30$14.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 17.1Revenue, Q3 FY2025, three months to 2025-09-30$17.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 19.7Revenue, Q4 FY2025, three months to 2025-12-31$19.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 17.9Revenue, Q1 FY2026, three months to 2026-03-31$17.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 19.0Revenue, Q2 FY2026, three months to 2026-06-30$19.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Cost of revenue | $m | 11.6Cost of revenue, Q3 FY2023, three months to 2023-09-30$11.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 14.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$14.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 13.3Cost of revenue, Q1 FY2024, three months to 2024-03-31$13.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 12.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$12.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 11.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$11.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 13.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$13.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$11.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 13.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$13.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 14.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$14.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 17.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$17.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 16.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$16.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 17.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$17.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Gross profit | $m | 1.2Gross profit, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 1.2Gross profit, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Gross profit, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 0.8Gross profit, Q2 FY2024, three months to 2024-06-30$767.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 1.2Gross profit, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 1.0Gross profit, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Gross profit, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 1.2Gross profit, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 2.6Gross profit, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 2.1Gross profit, Q4 FY2025, three months to 2025-12-31$2.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Gross profit, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 1.5Gross profit, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Research and development | $m | not reported | not reported | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.5Research and development, Q4 FY2024, three months to 2024-12-31$533.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$15.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-06-30$74.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$18.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.4Research and development, Q4 FY2025, three months to 2025-12-31$410.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.1Research and development, Q2 FY2026, three months to 2026-06-30$68.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Operating income | $m | (3.0)Operating income, Q3 FY2023, three months to 2023-09-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | (13.6)Operating income, Q4 FY2023, three months to 2023-12-31−$13.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating income, Q1 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | (2.5)Operating income, Q2 FY2024, three months to 2024-06-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | (2.2)Operating income, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | (9.0)Operating income, Q4 FY2024, three months to 2024-12-31−$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating income, Q1 FY2025, three months to 2025-03-31−$833.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (2.6)Operating income, Q2 FY2025, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (1.8)Operating income, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | (11.4)Operating income, Q4 FY2025, three months to 2025-12-31−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (2.9)Operating income, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Interest expense | $m | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$151.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 0.3Interest expense, Q4 FY2023, three months to 2023-12-31$336.7k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$168.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$342.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$181.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$319.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$187.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.4Interest expense, Q2 FY2025, three months to 2025-06-30$388.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 0.7Interest expense, Q3 FY2025, three months to 2025-09-30$669.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.7Interest expense, Q4 FY2025, three months to 2025-12-31$654.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2026, three months to 2026-03-31$423.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.6Interest expense, Q2 FY2026, three months to 2026-06-30$602.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Income tax | $m | (0.1)Income tax, Q3 FY2023, three months to 2023-09-30−$65.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Net income | $m | (3.3)Net income, Q3 FY2023, three months to 2023-09-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | (13.8)Net income, Q4 FY2023, three months to 2023-12-31−$13.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | (1.9)Net income, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | (2.6)Net income, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | (8.4)Net income, Q3 FY2024, three months to 2024-09-30−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | (3.3)Net income, Q4 FY2024, three months to 2024-12-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Net income, Q1 FY2025, three months to 2025-03-31−$818.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (2.8)Net income, Q2 FY2025, three months to 2025-06-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (5.4)Net income, Q3 FY2025, three months to 2025-09-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | (10.1)Net income, Q4 FY2025, three months to 2025-12-31−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Net income, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (6.1)Net income, Q2 FY2026, three months to 2026-06-30−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Diluted EPS | $ per share | (0.27)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | (0.15)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | (0.45)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (0.10)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (0.17)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (0.10)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Basic EPS | $ per share | (0.27)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | (0.15)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | (0.45)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (0.10)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | (0.17)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (0.10)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | 0.3Cash and equivalents, FY2024, at 2024-12-31$315.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | not reported | 0.7Cash and equivalents, Q2 FY2025, at 2025-06-30$655.5k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-09-30$889.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 0.7Cash and equivalents, FY2025, at 2025-12-31$715.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 0.5Cash and equivalents, Q1 FY2026, at 2026-03-31$514.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 1.8Cash and equivalents, Q2 FY2026, at 2026-06-30$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Current assets | $m | 46.5Current assets, Q3 FY2023, at 2023-09-30$46.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001477932-23-008689.Report this figure | 36.6Current assets, FY2023, at 2023-12-31$36.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001477932-25-002759.Report this figure | 34.3Current assets, Q1 FY2024, at 2024-03-31$34.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 33.4Current assets, Q2 FY2024, at 2024-06-30$33.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005141.Report this figure | 36.2Current assets, Q3 FY2024, at 2024-09-30$36.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 25.5Current assets, FY2024, at 2024-12-31$25.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 27.8Current assets, Q1 FY2025, at 2025-03-31$27.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 30.6Current assets, Q2 FY2025, at 2025-06-30$30.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 38.1Current assets, Q3 FY2025, at 2025-09-30$38.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 38.4Current assets, FY2025, at 2025-12-31$38.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 36.9Current assets, Q1 FY2026, at 2026-03-31$36.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 36.7Current assets, Q2 FY2026, at 2026-06-30$36.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Total assets | $m | 71.5Total assets, Q3 FY2023, at 2023-09-30$71.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001477932-23-008689.Report this figure | 66.0Total assets, FY2023, at 2023-12-31$66.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001477932-25-002759.Report this figure | 62.3Total assets, Q1 FY2024, at 2024-03-31$62.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 60.8Total assets, Q2 FY2024, at 2024-06-30$60.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001477932-24-005141.Report this figure | 64.5Total assets, Q3 FY2024, at 2024-09-30$64.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 54.3Total assets, FY2024, at 2024-12-31$54.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 57.2Total assets, Q1 FY2025, at 2025-03-31$57.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 61.8Total assets, Q2 FY2025, at 2025-06-30$61.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 69.5Total assets, Q3 FY2025, at 2025-09-30$69.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 65.5Total assets, FY2025, at 2025-12-31$65.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 62.4Total assets, Q1 FY2026, at 2026-03-31$62.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 61.5Total assets, Q2 FY2026, at 2026-06-30$61.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Current liabilities | $m | 22.6Current liabilities, Q3 FY2023, at 2023-09-30$22.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001477932-23-008689.Report this figure | 24.3Current liabilities, FY2023, at 2023-12-31$24.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001477932-25-002759.Report this figure | 23.6Current liabilities, Q1 FY2024, at 2024-03-31$23.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 24.8Current liabilities, Q2 FY2024, at 2024-06-30$24.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005141.Report this figure | 25.2Current liabilities, Q3 FY2024, at 2024-09-30$25.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 25.8Current liabilities, FY2024, at 2024-12-31$25.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 26.6Current liabilities, Q1 FY2025, at 2025-03-31$26.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 31.2Current liabilities, Q2 FY2025, at 2025-06-30$31.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 38.5Current liabilities, Q3 FY2025, at 2025-09-30$38.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 38.3Current liabilities, FY2025, at 2025-12-31$38.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 34.1Current liabilities, Q1 FY2026, at 2026-03-31$34.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 34.8Current liabilities, Q2 FY2026, at 2026-06-30$34.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Total liabilities | $m | 27.0Total liabilities, Q3 FY2023, at 2023-09-30$27.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001477932-23-008689.Report this figure | 30.0Total liabilities, FY2023, at 2023-12-31$30.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001477932-25-002759.Report this figure | 27.8Total liabilities, Q1 FY2024, at 2024-03-31$27.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 28.7Total liabilities, Q2 FY2024, at 2024-06-30$28.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001477932-24-005141.Report this figure | 29.5Total liabilities, Q3 FY2024, at 2024-09-30$29.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 29.8Total liabilities, FY2024, at 2024-12-31$29.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 31.2Total liabilities, Q1 FY2025, at 2025-03-31$31.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 35.6Total liabilities, Q2 FY2025, at 2025-06-30$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 46.4Total liabilities, Q3 FY2025, at 2025-09-30$46.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 47.1Total liabilities, FY2025, at 2025-12-31$47.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 42.5Total liabilities, Q1 FY2026, at 2026-03-31$42.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 40.8Total liabilities, Q2 FY2026, at 2026-06-30$40.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Long-term debt | $m | 4.2Long-term debt, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-20, accession 0001477932-23-008689.Report this figure | 1.3Long-term debt, FY2023, at 2023-12-31$1.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 1.2Long-term debt, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 3.9Long-term debt, Q2 FY2024, at 2024-06-30$3.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-19, accession 0001477932-24-005141.Report this figure | 4.3Long-term debt, Q3 FY2024, at 2024-09-30$4.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 4.1Long-term debt, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-04-15, accession 0001477932-25-002759.Report this figure | 4.9Long-term debt, Q1 FY2025, at 2025-03-31$4.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 5.2Long-term debt, Q2 FY2025, at 2025-06-30$5.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-18, accession 0001477932-25-005997.Report this figure | 5.4Long-term debt, Q3 FY2025, at 2025-09-30$5.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 3.8Long-term debt, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 3.5Long-term debt, Q1 FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 3.2Long-term debt, Q2 FY2026, at 2026-06-30$3.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
| Current portion of debt | $m | not reported | 1.9Current portion of debt, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | 1.6Current portion of debt, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-19, accession 0001477932-24-005114.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 44.2Shareholders' equity, Q3 FY2023, at 2023-09-30$44.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001477932-24-007222.Report this figure | 36.0Shareholders' equity, FY2023, at 2023-12-31$36.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001477932-26-002278.Report this figure | 34.5Shareholders' equity, Q1 FY2024, at 2024-03-31$34.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 32.1Shareholders' equity, Q2 FY2024, at 2024-06-30$32.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 35.0Shareholders' equity, Q3 FY2024, at 2024-09-30$35.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 24.5Shareholders' equity, FY2024, at 2024-12-31$24.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 26.0Shareholders' equity, Q1 FY2025, at 2025-03-31$26.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 26.2Shareholders' equity, Q2 FY2025, at 2025-06-30$26.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 23.1Shareholders' equity, Q3 FY2025, at 2025-09-30$23.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001477932-25-008322.Report this figure | 18.4Shareholders' equity, FY2025, at 2025-12-31$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 19.8Shareholders' equity, Q1 FY2026, at 2026-03-31$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure | 20.7Shareholders' equity, Q2 FY2026, at 2026-06-30$20.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001477932-26-005146.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (4,524)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001477932-24-007222. Derived: 9-month figure less the 6-month figure.Report this figure | 952Operating cash flow, Q4 FY2023, three months to 2023-12-31$951.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | (3,412)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | (1,211)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-18, accession 0001477932-25-005997. Derived: 6-month figure less the 3-month figure.Report this figure | 740Operating cash flow, Q3 FY2024, three months to 2024-09-30$739.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001477932-25-008322. Derived: 9-month figure less the 6-month figure.Report this figure | (3,834)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (186)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$186.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (1,210)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-18, accession 0001477932-26-005146. Derived: 6-month figure less the 3-month figure.Report this figure | (2,455)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001477932-25-008322. Derived: 9-month figure less the 6-month figure.Report this figure | (4,596)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | (1,067)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | (1,718)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-18, accession 0001477932-26-005146. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 16.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$16.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001477932-24-007222. Derived: 9-month figure less the 6-month figure.Report this figure | 46.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$46.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | 82.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$82.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001477932-25-003730.Report this figure | 34.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$34.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-18, accession 0001477932-25-005997. Derived: 6-month figure less the 3-month figure.Report this figure | 229Capital expenditure, Q3 FY2024, three months to 2024-09-30$228.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001477932-25-008322. Derived: 9-month figure less the 6-month figure.Report this figure | 72.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$72.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 12.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$12.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 22.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$22.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-18, accession 0001477932-26-005146. Derived: 6-month figure less the 3-month figure.Report this figure | 12.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$12.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001477932-25-008322. Derived: 9-month figure less the 6-month figure.Report this figure | 7.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$7.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001477932-26-002278. Derived: 12-month figure less the 9-month figure.Report this figure | 11.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$11.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001477932-26-003357.Report this figure | 63.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$63.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-18, accession 0001477932-26-005146. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | 0.2Share repurchases, Q4 FY2023, three months to 2023-12-31$201. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-15, accession 0001477932-25-002759. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 19.5 | 25.8 | 10.6 | 12.6 | 16.9 | 17.8 | 18.4 | 26.0 | 28.8 | 30.6 | 47.1 | 59.9 |
Shares outstanding: 100.63m at Aug 18, 2026, from the cover of the 10-Q filed Aug 18, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:40 ET. Listed shows no prices and gives no investment advice.