
Caribou Biosciences, Inc.
CRBUNasdaqCIK 1619856HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 23.7Revenue, Q3 FY2023, three months to 2023-09-30$23.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 3.6Revenue, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Revenue, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 3.5Revenue, Q2 FY2024, three months to 2024-06-30$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 2.0Revenue, Q3 FY2024, three months to 2024-09-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 2.1Revenue, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Revenue, Q1 FY2025, three months to 2025-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 2.7Revenue, Q2 FY2025, three months to 2025-06-30$2.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 2.2Revenue, Q3 FY2025, three months to 2025-09-30$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 3.9Revenue, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Revenue, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 1.5Revenue, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Research and development | $m | 28.6Research and development, Q3 FY2023, three months to 2023-09-30$28.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 31.3Research and development, Q4 FY2023, three months to 2023-12-31$31.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 33.8Research and development, Q1 FY2024, three months to 2024-03-31$33.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 35.5Research and development, Q2 FY2024, three months to 2024-06-30$35.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 30.4Research and development, Q3 FY2024, three months to 2024-09-30$30.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 30.5Research and development, Q4 FY2024, three months to 2024-12-31$30.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 35.5Research and development, Q1 FY2025, three months to 2025-03-31$35.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 27.7Research and development, Q2 FY2025, three months to 2025-06-30$27.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 22.4Research and development, Q3 FY2025, three months to 2025-09-30$22.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 23.8Research and development, Q4 FY2025, three months to 2025-12-31$23.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 20.6Research and development, Q1 FY2026, three months to 2026-03-31$20.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 18.9Research and development, Q2 FY2026, three months to 2026-06-30$18.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Operating income | $m | (14.6)Operating income, Q3 FY2023, three months to 2023-09-30−$14.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | (37.4)Operating income, Q4 FY2023, three months to 2023-12-31−$37.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (46.0)Operating income, Q1 FY2024, three months to 2024-03-31−$46.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | (43.5)Operating income, Q2 FY2024, three months to 2024-06-30−$43.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | (38.2)Operating income, Q3 FY2024, three months to 2024-09-30−$38.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (38.9)Operating income, Q4 FY2024, three months to 2024-12-31−$38.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (42.9)Operating income, Q1 FY2025, three months to 2025-03-31−$42.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (47.6)Operating income, Q2 FY2025, three months to 2025-06-30−$47.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (29.4)Operating income, Q3 FY2025, three months to 2025-09-30−$29.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (28.5)Operating income, Q4 FY2025, three months to 2025-12-31−$28.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (26.3)Operating income, Q1 FY2026, three months to 2026-03-31−$26.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (25.3)Operating income, Q2 FY2026, three months to 2026-06-30−$25.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$193.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-06, accession 0001619856-24-000064.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | (0.0)Income tax, Q4 FY2024, three months to 2024-12-31−$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | not reported | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (0.6)Income tax, Q4 FY2025, three months to 2025-12-31−$550.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | not reported |
| Net income | $m | (10.0)Net income, Q3 FY2023, three months to 2023-09-30−$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | (34.5)Net income, Q4 FY2023, three months to 2023-12-31−$34.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (41.2)Net income, Q1 FY2024, three months to 2024-03-31−$41.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (37.7)Net income, Q2 FY2024, three months to 2024-06-30−$37.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (34.7)Net income, Q3 FY2024, three months to 2024-09-30−$34.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (35.5)Net income, Q4 FY2024, three months to 2024-12-31−$35.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (40.0)Net income, Q1 FY2025, three months to 2025-03-31−$40.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (54.1)Net income, Q2 FY2025, three months to 2025-06-30−$54.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (27.5)Net income, Q3 FY2025, three months to 2025-09-30−$27.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | (26.5)Net income, Q4 FY2025, three months to 2025-12-31−$26.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (25.1)Net income, Q1 FY2026, three months to 2026-03-31−$25.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (24.3)Net income, Q2 FY2026, three months to 2026-06-30−$24.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Diluted EPS | $ per share | (0.12)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | not reported | (0.46)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | (0.42)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | (0.38)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | not reported | (0.43)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (0.58)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (0.30)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (0.24)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Basic EPS | $ per share | (0.12)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | not reported | (0.46)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | (0.42)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | (0.38)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | not reported | (0.43)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (0.58)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | (0.30)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (0.24)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 104Cash and equivalents, Q3 FY2023, at 2023-09-30$104.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 51.2Cash and equivalents, FY2023, at 2023-12-31$51.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-10, accession 0001619856-25-000015.Report this figure | 49.4Cash and equivalents, Q1 FY2024, at 2024-03-31$49.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 37.9Cash and equivalents, Q2 FY2024, at 2024-06-30$37.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 32.0Cash and equivalents, Q3 FY2024, at 2024-09-30$32.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 16.3Cash and equivalents, FY2024, at 2024-12-31$16.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 29.4Cash and equivalents, Q1 FY2025, at 2025-03-31$29.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 25.2Cash and equivalents, Q2 FY2025, at 2025-06-30$25.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 11.1Cash and equivalents, Q3 FY2025, at 2025-09-30$11.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 12.4Cash and equivalents, FY2025, at 2025-12-31$12.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 12.1Cash and equivalents, Q1 FY2026, at 2026-03-31$12.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 26.2Cash and equivalents, Q2 FY2026, at 2026-06-30$26.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Current assets | $m | 351Current assets, Q3 FY2023, at 2023-09-30$350.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001619856-23-000124.Report this figure | 339Current assets, FY2023, at 2023-12-31$338.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-10, accession 0001619856-25-000015.Report this figure | 305Current assets, Q1 FY2024, at 2024-03-31$304.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001619856-24-000038.Report this figure | 271Current assets, Q2 FY2024, at 2024-06-30$270.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001619856-24-000064.Report this figure | 237Current assets, Q3 FY2024, at 2024-09-30$237.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 219Current assets, FY2024, at 2024-12-31$219.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 217Current assets, Q1 FY2025, at 2025-03-31$217.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 193Current assets, Q2 FY2025, at 2025-06-30$192.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 156Current assets, Q3 FY2025, at 2025-09-30$155.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 145Current assets, FY2025, at 2025-12-31$145.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 122Current assets, Q1 FY2026, at 2026-03-31$122.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 117Current assets, Q2 FY2026, at 2026-06-30$116.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Total assets | $m | 458Total assets, Q3 FY2023, at 2023-09-30$457.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001619856-23-000124.Report this figure | 432Total assets, FY2023, at 2023-12-31$432.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-10, accession 0001619856-25-000015.Report this figure | 407Total assets, Q1 FY2024, at 2024-03-31$406.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001619856-24-000038.Report this figure | 373Total assets, Q2 FY2024, at 2024-06-30$372.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001619856-24-000064.Report this figure | 344Total assets, Q3 FY2024, at 2024-09-30$344.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 313Total assets, FY2024, at 2024-12-31$313.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 274Total assets, Q1 FY2025, at 2025-03-31$273.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 221Total assets, Q2 FY2025, at 2025-06-30$220.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 195Total assets, Q3 FY2025, at 2025-09-30$195.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 175Total assets, FY2025, at 2025-12-31$175.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 149Total assets, Q1 FY2026, at 2026-03-31$149.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 143Total assets, Q2 FY2026, at 2026-06-30$142.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Current liabilities | $m | 24.6Current liabilities, Q3 FY2023, at 2023-09-30$24.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001619856-23-000124.Report this figure | 28.3Current liabilities, FY2023, at 2023-12-31$28.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-10, accession 0001619856-25-000015.Report this figure | 29.0Current liabilities, Q1 FY2024, at 2024-03-31$29.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001619856-24-000038.Report this figure | 30.9Current liabilities, Q2 FY2024, at 2024-06-30$30.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001619856-24-000064.Report this figure | 32.2Current liabilities, Q3 FY2024, at 2024-09-30$32.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 30.7Current liabilities, FY2024, at 2024-12-31$30.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 28.5Current liabilities, Q1 FY2025, at 2025-03-31$28.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 28.9Current liabilities, Q2 FY2025, at 2025-06-30$28.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 28.1Current liabilities, Q3 FY2025, at 2025-09-30$28.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 25.4Current liabilities, FY2025, at 2025-12-31$25.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 19.7Current liabilities, Q1 FY2026, at 2026-03-31$19.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 18.0Current liabilities, Q2 FY2026, at 2026-06-30$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Total liabilities | $m | 59.3Total liabilities, Q3 FY2023, at 2023-09-30$59.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001619856-23-000124.Report this figure | 63.8Total liabilities, FY2023, at 2023-12-31$63.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-10, accession 0001619856-25-000015.Report this figure | 63.5Total liabilities, Q1 FY2024, at 2024-03-31$63.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001619856-24-000038.Report this figure | 62.5Total liabilities, Q2 FY2024, at 2024-06-30$62.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001619856-24-000064.Report this figure | 63.1Total liabilities, Q3 FY2024, at 2024-09-30$63.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 60.4Total liabilities, FY2024, at 2024-12-31$60.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 56.4Total liabilities, Q1 FY2025, at 2025-03-31$56.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 54.8Total liabilities, Q2 FY2025, at 2025-06-30$54.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001619856-25-000061.Report this figure | 53.1Total liabilities, Q3 FY2025, at 2025-09-30$53.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 53.2Total liabilities, FY2025, at 2025-12-31$53.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 47.0Total liabilities, Q1 FY2026, at 2026-03-31$47.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 44.7Total liabilities, Q2 FY2026, at 2026-06-30$44.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
| Shareholders' equity | $m | 398Shareholders' equity, Q3 FY2023, at 2023-09-30$398.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001619856-24-000081.Report this figure | 368Shareholders' equity, FY2023, at 2023-12-31$368.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001619856-26-000008.Report this figure | 343Shareholders' equity, Q1 FY2024, at 2024-03-31$343.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 310Shareholders' equity, Q2 FY2024, at 2024-06-30$310.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 281Shareholders' equity, Q3 FY2024, at 2024-09-30$281.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 253Shareholders' equity, FY2024, at 2024-12-31$253.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 217Shareholders' equity, Q1 FY2025, at 2025-03-31$217.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 166Shareholders' equity, Q2 FY2025, at 2025-06-30$166.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 142Shareholders' equity, Q3 FY2025, at 2025-09-30$141.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001619856-25-000071.Report this figure | 122Shareholders' equity, FY2025, at 2025-12-31$122.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 102Shareholders' equity, Q1 FY2026, at 2026-03-31$102.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure | 98.1Shareholders' equity, Q2 FY2026, at 2026-06-30$98.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001619856-26-000055.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (28.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$28.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001619856-24-000081. Derived: 9-month figure less the 6-month figure.Report this figure | (21.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$21.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (37.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$37.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | (32.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$32.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001619856-25-000061. Derived: 6-month figure less the 3-month figure.Report this figure | (32.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$32.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001619856-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (35.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$35.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (36.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$36.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (28.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$28.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001619856-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | (25.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$25.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001619856-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (20.8)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$20.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (27.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$27.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | (22.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$22.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001619856-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 4.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001619856-24-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-10, accession 0001619856-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001619856-25-000043.Report this figure | 2.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001619856-25-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 0.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$673.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001619856-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$518.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 0.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$418.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001619856-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$115.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001619856-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$216.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001619856-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$72.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001619856-26-000036.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001619856-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 60.9 | 61.2 | 61.4 | 83.8 | 89.3 | 90.3 | 90.5 | 92.7 | 93.0 | 93.3 | 95.9 | 101 |
Shares outstanding: 107.21m at Aug 7, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.