Smart Powerr Corp.
CREGOTCCIK 721693IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 20.6Revenue, Q1 FY2025, three months to 2025-03-31$20.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 62.2Revenue, Q2 FY2025, three months to 2025-06-30$62.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 90.8Revenue, Q3 FY2025, three months to 2025-09-30$90.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 88.9Revenue, Q4 FY2025, three months to 2025-12-31$88.8k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 108Revenue, Q1 FY2026, three months to 2026-03-31$108.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 11.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$11.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 35.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$35.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 46.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$46.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 51.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$51.9k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 53.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$53.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 8.8Gross profit, Q1 FY2025, three months to 2025-03-31$8.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 26.6Gross profit, Q2 FY2025, three months to 2025-06-30$26.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 44.2Gross profit, Q3 FY2025, three months to 2025-09-30$44.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 37.0Gross profit, Q4 FY2025, three months to 2025-12-31$37.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 54.7Gross profit, Q1 FY2026, three months to 2026-03-31$54.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 1,171Research and development, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | not reported | not reported | not reported | 593Research and development, Q1 FY2026, three months to 2026-03-31$593.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Operating income | $k | (374)Operating income, Q2 FY2023, three months to 2023-06-30−$374.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | (147)Operating income, Q3 FY2023, three months to 2023-09-30−$146.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | (192)Operating income, Q4 FY2023, three months to 2023-12-31−$192.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-003648. Derived: 12-month figure less the 9-month figure.Report this figure | (208)Operating income, Q1 FY2024, three months to 2024-03-31−$208.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | (351)Operating income, Q2 FY2024, three months to 2024-06-30−$350.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (188)Operating income, Q3 FY2024, three months to 2024-09-30−$188.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (346)Operating income, Q4 FY2024, three months to 2024-12-31−$345.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | (1,162)Operating income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | (1,025)Operating income, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (213)Operating income, Q3 FY2025, three months to 2025-09-30−$213.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (614)Operating income, Q4 FY2025, three months to 2025-12-31−$614.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | (539)Operating income, Q1 FY2026, three months to 2026-03-31−$538.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Interest expense | $k | 109Interest expense, Q2 FY2023, three months to 2023-06-30$109.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 108Interest expense, Q3 FY2023, three months to 2023-09-30$107.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 107Interest expense, Q4 FY2023, three months to 2023-12-31$107.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-28, accession 0001013762-25-003648. Derived: 12-month figure less the 9-month figure.Report this figure | 104Interest expense, Q1 FY2024, three months to 2024-03-31$104.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | 100Interest expense, Q2 FY2024, three months to 2024-06-30$100.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 99.5Interest expense, Q3 FY2024, three months to 2024-09-30$99.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 174Interest expense, Q4 FY2024, three months to 2024-12-31$174.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 251Interest expense, Q2 FY2025, three months to 2025-06-30$251.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 115Interest expense, Q3 FY2025, three months to 2025-09-30$115.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 55.7Interest expense, Q4 FY2025, three months to 2025-12-31$55.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 60.7Interest expense, Q1 FY2026, three months to 2026-03-31$60.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Income tax | $k | 58.0Income tax, Q2 FY2023, three months to 2023-06-30$58.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 34.6Income tax, Q3 FY2023, three months to 2023-09-30$34.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | (0.4)Income tax, Q4 FY2023, three months to 2023-12-31−$440. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001013762-25-003648. Derived: 12-month figure less the 9-month figure.Report this figure | 14.2Income tax, Q1 FY2024, three months to 2024-03-31$14.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | (0.0)Income tax, Q2 FY2024, three months to 2024-06-30−$4. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076004. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-09-30−$8. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-110034. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Income tax, Q4 FY2024, three months to 2024-12-31−$171. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 33.9Income tax, Q1 FY2025, three months to 2025-03-31$33.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 0.8Income tax, Q2 FY2025, three months to 2025-06-30$828. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 4.7Income tax, Q3 FY2025, three months to 2025-09-30$4.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 1.1Income tax, Q4 FY2025, three months to 2025-12-31$1.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 72.9Income tax, Q1 FY2026, three months to 2026-03-31$72.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Net income | $k | (248)Net income, Q2 FY2023, three months to 2023-06-30−$247.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | (181)Net income, Q3 FY2023, three months to 2023-09-30−$180.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | (229)Net income, Q4 FY2023, three months to 2023-12-31−$228.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-003648. Derived: 12-month figure less the 9-month figure.Report this figure | (280)Net income, Q1 FY2024, three months to 2024-03-31−$279.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (410)Net income, Q2 FY2024, three months to 2024-06-30−$409.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (263)Net income, Q3 FY2024, three months to 2024-09-30−$262.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (607)Net income, Q4 FY2024, three months to 2024-12-31−$606.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | (884)Net income, Q1 FY2025, three months to 2025-03-31−$884.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | (1,245)Net income, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (300)Net income, Q3 FY2025, three months to 2025-09-30−$300.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | (470)Net income, Q4 FY2025, three months to 2025-12-31−$470.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057542. Derived: 12-month figure less the 9-month figure.Report this figure | (547)Net income, Q1 FY2026, three months to 2026-03-31−$547.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Diluted EPS | $ per share | (0.03)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | (0.02)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | (0.05)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (0.03)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | (0.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (0.08)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Basic EPS | $ per share | (0.03)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | (0.02)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | (0.05)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (0.03)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | (0.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | (0.08)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.5Cash and equivalents, Q2 FY2023, at 2023-06-30$456.2k. XBRL concept us-gaap:Cash. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 68.0Cash and equivalents, Q3 FY2023, at 2023-09-30$68.0m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$32.4k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-28, accession 0001013762-25-003648.Report this figure | 68.6Cash and equivalents, Q1 FY2024, at 2024-03-31$68.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 68.1Cash and equivalents, Q2 FY2024, at 2024-06-30$68.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 69.1Cash and equivalents, Q3 FY2024, at 2024-09-30$69.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$25.3k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | not reported | 131Cash and equivalents, Q2 FY2025, at 2025-06-30$131.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 132Cash and equivalents, Q3 FY2025, at 2025-09-30$131.9m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$40.2k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | not reported |
| Current assets | $m | 134Current assets, Q2 FY2023, at 2023-06-30$133.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 135Current assets, Q3 FY2023, at 2023-09-30$134.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 136Current assets, FY2023, at 2023-12-31$136.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001013762-25-003648.Report this figure | 136Current assets, Q1 FY2024, at 2024-03-31$136.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 135Current assets, Q2 FY2024, at 2024-06-30$135.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 138Current assets, Q3 FY2024, at 2024-09-30$137.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 121Current assets, FY2024, at 2024-12-31$121.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | 130Current assets, Q1 FY2025, at 2025-03-31$129.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | 131Current assets, Q2 FY2025, at 2025-06-30$131.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 132Current assets, Q3 FY2025, at 2025-09-30$132.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 157Current assets, FY2025, at 2025-12-31$156.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 159Current assets, Q1 FY2026, at 2026-03-31$158.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Total assets | $m | 134Total assets, Q2 FY2023, at 2023-06-30$133.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 135Total assets, Q3 FY2023, at 2023-09-30$134.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 136Total assets, FY2023, at 2023-12-31$136.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001013762-25-003648.Report this figure | 136Total assets, Q1 FY2024, at 2024-03-31$136.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 135Total assets, Q2 FY2024, at 2024-06-30$135.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 138Total assets, Q3 FY2024, at 2024-09-30$137.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 121Total assets, FY2024, at 2024-12-31$121.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | 131Total assets, Q1 FY2025, at 2025-03-31$130.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | 132Total assets, Q2 FY2025, at 2025-06-30$132.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 133Total assets, Q3 FY2025, at 2025-09-30$133.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 158Total assets, FY2025, at 2025-12-31$157.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 160Total assets, Q1 FY2026, at 2026-03-31$159.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Current liabilities | $m | 23.3Current liabilities, Q2 FY2023, at 2023-06-30$23.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 23.3Current liabilities, Q3 FY2023, at 2023-09-30$23.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 23.9Current liabilities, FY2023, at 2023-12-31$23.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001013762-25-003648.Report this figure | 23.7Current liabilities, Q1 FY2024, at 2024-03-31$23.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 23.8Current liabilities, Q2 FY2024, at 2024-06-30$23.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 24.0Current liabilities, Q3 FY2024, at 2024-09-30$24.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 13.1Current liabilities, FY2024, at 2024-12-31$13.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | 13.0Current liabilities, Q1 FY2025, at 2025-03-31$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | 12.7Current liabilities, Q2 FY2025, at 2025-06-30$12.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 14.7Current liabilities, Q3 FY2025, at 2025-09-30$14.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 11.1Current liabilities, FY2025, at 2025-12-31$11.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 8.6Current liabilities, Q1 FY2026, at 2026-03-31$8.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Total liabilities | $m | 27.2Total liabilities, Q2 FY2023, at 2023-06-30$27.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-11, accession 0001213900-23-066264.Report this figure | 27.2Total liabilities, Q3 FY2023, at 2023-09-30$27.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 27.2Total liabilities, FY2023, at 2023-12-31$27.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001013762-25-003648.Report this figure | 27.1Total liabilities, Q1 FY2024, at 2024-03-31$27.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 27.3Total liabilities, Q2 FY2024, at 2024-06-30$27.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | 27.4Total liabilities, Q3 FY2024, at 2024-09-30$27.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 16.5Total liabilities, FY2024, at 2024-12-31$16.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | 16.5Total liabilities, Q1 FY2025, at 2025-03-31$16.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | 16.1Total liabilities, Q2 FY2025, at 2025-06-30$16.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076004.Report this figure | 14.8Total liabilities, Q3 FY2025, at 2025-09-30$14.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 14.5Total liabilities, FY2025, at 2025-12-31$14.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 11.9Total liabilities, Q1 FY2026, at 2026-03-31$11.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 0.1Short-term borrowings, Q2 FY2023, at 2023-06-30$69.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-04-11, accession 0001213900-24-031988.Report this figure | 0.1Short-term borrowings, Q3 FY2023, at 2023-09-30$69.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-13, accession 0001213900-23-085768.Report this figure | 0.1Short-term borrowings, FY2023, at 2023-12-31$70.6k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-04-11, accession 0001213900-24-031988.Report this figure | 0.1Short-term borrowings, Q1 FY2024, at 2024-03-31$70.6k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-14, accession 0001213900-24-042702.Report this figure | 0.1Short-term borrowings, Q2 FY2024, at 2024-06-30$70.6k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001213900-24-068660.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 107Shareholders' equity, Q2 FY2023, at 2023-06-30$106.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 108Shareholders' equity, Q3 FY2023, at 2023-09-30$107.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001213900-24-095596.Report this figure | 109Shareholders' equity, FY2023, at 2023-12-31$109.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001213900-26-037674.Report this figure | 109Shareholders' equity, Q1 FY2024, at 2024-03-31$109.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 108Shareholders' equity, Q2 FY2024, at 2024-06-30$108.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 110Shareholders' equity, Q3 FY2024, at 2024-09-30$110.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 105Shareholders' equity, FY2024, at 2024-12-31$104.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 114Shareholders' equity, Q1 FY2025, at 2025-03-31$114.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 116Shareholders' equity, Q2 FY2025, at 2025-06-30$116.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 118Shareholders' equity, Q3 FY2025, at 2025-09-30$118.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110034.Report this figure | 143Shareholders' equity, FY2025, at 2025-12-31$143.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | 148Shareholders' equity, Q1 FY2026, at 2026-03-31$147.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (69.0)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$69.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-14, accession 0001213900-24-068660. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Operating cash flow, Q3 FY2023, three months to 2023-09-30$777.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001213900-24-095596. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$164.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001013762-25-003648. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$183.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044297.Report this figure | (0.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$64.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076004. Derived: 6-month figure less the 3-month figure.Report this figure | (0.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$82.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-110034. Derived: 9-month figure less the 6-month figure.Report this figure | (10.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | 64.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$64.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure | (0.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$131.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076004. Derived: 6-month figure less the 3-month figure.Report this figure | (0.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$53.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-110034. Derived: 9-month figure less the 6-month figure.Report this figure | 2.5Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037674. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$125.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057542.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 7.3 | 7.4 | 7.6 | 7.8 | 8.0 | 8.1 | 8.4 | 8.7 | 10.2 | 24.5 | 4.0 | 21.4 |
Shares outstanding: 22.96m at May 15, 2026, from the cover of the 10-Q filed May 15, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:23 ET. Listed shows no prices and gives no investment advice.