Creative Realities, Inc.
CREXNasdaqCIK 1356093TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 11.6Revenue, Q3 FY2023, three months to 2023-09-30$11.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 14.5Revenue, Q4 FY2023, three months to 2023-12-31$14.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 12.3Revenue, Q1 FY2024, three months to 2024-03-31$12.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 13.1Revenue, Q2 FY2024, three months to 2024-06-30$13.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 14.4Revenue, Q3 FY2024, three months to 2024-09-30$14.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 11.0Revenue, Q4 FY2024, three months to 2024-12-31$11.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 9.7Revenue, Q1 FY2025, three months to 2025-03-31$9.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 13.0Revenue, Q2 FY2025, three months to 2025-06-30$13.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 10.5Revenue, Q3 FY2025, three months to 2025-09-30$10.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 23.9Revenue, Q4 FY2025, three months to 2025-12-31$23.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Revenue, Q1 FY2026, three months to 2026-03-31$16.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 21.5Revenue, Q2 FY2026, three months to 2026-06-30$21.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Cost of revenue | $m | 6.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$6.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 7.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$7.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$6.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 6.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$6.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 7.9Cost of revenue, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 6.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$6.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$5.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 8.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$8.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 5.8Cost of revenue, Q3 FY2025, three months to 2025-09-30$5.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 12.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$12.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Cost of revenue, Q1 FY2026, three months to 2026-03-31$10.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 13.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$13.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Gross profit | $m | 5.3Gross profit, Q3 FY2023, three months to 2023-09-30$5.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 7.5Gross profit, Q4 FY2023, three months to 2023-12-31$7.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Gross profit, Q1 FY2024, three months to 2024-03-31$5.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 6.8Gross profit, Q2 FY2024, three months to 2024-06-30$6.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 6.6Gross profit, Q3 FY2024, three months to 2024-09-30$6.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 4.9Gross profit, Q4 FY2024, three months to 2024-12-31$4.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Gross profit, Q1 FY2025, three months to 2025-03-31$4.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 5.0Gross profit, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 4.8Gross profit, Q3 FY2025, three months to 2025-09-30$4.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 11.5Gross profit, Q4 FY2025, three months to 2025-12-31$11.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Gross profit, Q1 FY2026, three months to 2026-03-31$5.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 8.3Gross profit, Q2 FY2026, three months to 2026-06-30$8.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Research and development | $m | 0.4Research and development, Q3 FY2023, three months to 2023-09-30$393.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 0.4Research and development, Q4 FY2023, three months to 2023-12-31$438.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-03-21, accession 0001437749-24-008777. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Research and development, Q1 FY2024, three months to 2024-03-31$508.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 0.2Operating income, Q3 FY2023, three months to 2023-09-30$160.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 2.0Operating income, Q4 FY2023, three months to 2023-12-31$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Operating income, Q1 FY2024, three months to 2024-03-31−$76.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 0.6Operating income, Q2 FY2024, three months to 2024-06-30$592.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 1.1Operating income, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | (0.7)Operating income, Q4 FY2024, three months to 2024-12-31−$714.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2025, three months to 2025-03-31−$722.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (1.3)Operating income, Q2 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (7.3)Operating income, Q3 FY2025, three months to 2025-09-30−$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 0.5Operating income, Q4 FY2025, three months to 2025-12-31$457.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (6.2)Operating income, Q1 FY2026, three months to 2026-03-31−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (2.7)Operating income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Interest expense | $m | 0.7Interest expense, Q3 FY2023, three months to 2023-09-30$734.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 0.7Interest expense, Q4 FY2023, three months to 2023-12-31$668.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-21, accession 0001437749-24-008777. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2024, three months to 2024-03-31$663.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 0.5Interest expense, Q2 FY2024, three months to 2024-06-30$513.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.3Interest expense, Q3 FY2024, three months to 2024-09-30$303.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$296.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$321.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 0.5Interest expense, Q2 FY2025, three months to 2025-06-30$513.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 0.5Interest expense, Q3 FY2025, three months to 2025-09-30$530.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 1.1Interest expense, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 1.4Interest expense, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Income tax | $m | (0.0)Income tax, Q3 FY2023, three months to 2023-09-30−$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$25.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$192.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | (0.1)Income tax, Q4 FY2024, three months to 2024-12-31−$120.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$99.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (0.0)Income tax, Q2 FY2025, three months to 2025-06-30−$26.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (0.1)Income tax, Q3 FY2025, three months to 2025-09-30−$82.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 1.2Income tax, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2026, three months to 2026-03-31−$530.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (0.3)Income tax, Q2 FY2026, three months to 2026-06-30−$315.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Net income | $m | (1.9)Net income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 1.4Net income, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Net income, Q1 FY2024, three months to 2024-03-31−$109.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | (0.6)Net income, Q2 FY2024, three months to 2024-06-30−$615.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.1Net income, Q3 FY2024, three months to 2024-09-30$54.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | (2.8)Net income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Net income, Q1 FY2025, three months to 2025-03-31$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (1.8)Net income, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (7.9)Net income, Q3 FY2025, three months to 2025-09-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | (2.0)Net income, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (7.5)Net income, Q1 FY2026, three months to 2026-03-31−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (3.9)Net income, Q2 FY2026, three months to 2026-06-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Diluted EPS | $ per share | (0.22)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | (0.06)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.01Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | not reported | 0.32Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | (0.17)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (0.75)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | not reported | not reported | (0.41)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Basic EPS | $ per share | (0.22)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | (0.06)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.01Basic EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | not reported | 0.32Basic EPS, Q1 FY2025, three months to 2025-03-31$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (0.17)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | (0.75)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | not reported | (0.74)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | (0.41)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | Q3 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 8.4Cash and equivalents, Q3 FY2023, at 2023-09-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 2.9Cash and equivalents, Q3 FY2023, at 2023-12-31$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 2.9Cash and equivalents, Q1 FY2024, at 2024-03-31$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 4.1Cash and equivalents, Q2 FY2024, at 2024-06-30$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 0.9Cash and equivalents, Q3 FY2024, at 2024-09-30$868.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 1.0Cash and equivalents, FY2024, at 2024-12-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 0.6Cash and equivalents, Q2 FY2025, at 2025-06-30$569.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.3Cash and equivalents, Q3 FY2025, at 2025-09-30$314.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 1.6Cash and equivalents, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 1.8Cash and equivalents, Q1 FY2026, at 2026-03-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 10.7Cash and equivalents, Q2 FY2026, at 2026-06-30$10.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Current assets | $m | 17.5Current assets, Q3 FY2023, at 2023-09-30$17.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 18.6Current assets, Q3 FY2023, at 2023-12-31$18.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 16.3Current assets, Q1 FY2024, at 2024-03-31$16.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 17.5Current assets, Q2 FY2024, at 2024-06-30$17.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 16.0Current assets, Q3 FY2024, at 2024-09-30$16.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 14.5Current assets, FY2024, at 2024-12-31$14.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 16.9Current assets, Q1 FY2025, at 2025-03-31$16.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 13.1Current assets, Q2 FY2025, at 2025-06-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 17.0Current assets, Q3 FY2025, at 2025-09-30$17.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 33.5Current assets, FY2025, at 2025-12-31$33.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 26.1Current assets, Q1 FY2026, at 2026-03-31$26.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 34.9Current assets, Q2 FY2026, at 2026-06-30$34.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Total assets | $m | 69.7Total assets, Q3 FY2023, at 2023-09-30$69.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 70.8Total assets, Q3 FY2023, at 2023-12-31$70.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 68.2Total assets, Q1 FY2024, at 2024-03-31$68.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 69.6Total assets, Q2 FY2024, at 2024-06-30$69.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 67.6Total assets, Q3 FY2024, at 2024-09-30$67.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 65.2Total assets, FY2024, at 2024-12-31$65.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 67.0Total assets, Q1 FY2025, at 2025-03-31$67.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 63.7Total assets, Q2 FY2025, at 2025-06-30$63.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 61.3Total assets, Q3 FY2025, at 2025-09-30$61.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 151Total assets, FY2025, at 2025-12-31$151.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 138Total assets, Q1 FY2026, at 2026-03-31$138.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 143Total assets, Q2 FY2026, at 2026-06-30$142.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Current liabilities | $m | 19.7Current liabilities, Q3 FY2023, at 2023-09-30$19.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 20.2Current liabilities, Q3 FY2023, at 2023-12-31$20.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 38.7Current liabilities, Q1 FY2024, at 2024-03-31$38.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 26.7Current liabilities, Q2 FY2024, at 2024-06-30$26.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 27.5Current liabilities, Q3 FY2024, at 2024-09-30$27.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 26.2Current liabilities, FY2024, at 2024-12-31$26.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 13.7Current liabilities, Q1 FY2025, at 2025-03-31$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 13.0Current liabilities, Q2 FY2025, at 2025-06-30$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 16.5Current liabilities, Q3 FY2025, at 2025-09-30$16.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 39.3Current liabilities, FY2025, at 2025-12-31$39.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 35.6Current liabilities, Q1 FY2026, at 2026-03-31$35.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 38.6Current liabilities, Q2 FY2026, at 2026-06-30$38.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Total liabilities | $m | 42.3Total liabilities, Q3 FY2023, at 2023-09-30$42.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 41.9Total liabilities, Q3 FY2023, at 2023-12-31$41.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 39.4Total liabilities, Q1 FY2024, at 2024-03-31$39.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 41.3Total liabilities, Q2 FY2024, at 2024-06-30$41.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 39.3Total liabilities, Q3 FY2024, at 2024-09-30$39.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 39.8Total liabilities, FY2024, at 2024-12-31$39.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 37.1Total liabilities, Q1 FY2025, at 2025-03-31$37.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 34.2Total liabilities, Q2 FY2025, at 2025-06-30$34.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 39.4Total liabilities, Q3 FY2025, at 2025-09-30$39.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 102Total liabilities, FY2025, at 2025-12-31$101.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 97.1Total liabilities, Q1 FY2026, at 2026-03-31$97.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 95.3Total liabilities, Q2 FY2026, at 2026-06-30$95.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Long-term debt | $m | 10.6Long-term debt, Q3 FY2023, at 2023-09-30$10.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 9.8Long-term debt, Q3 FY2023, at 2023-12-31$9.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 13.6Long-term debt, Q2 FY2024, at 2024-06-30$13.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 10.7Long-term debt, Q3 FY2024, at 2024-09-30$10.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 13.0Long-term debt, FY2024, at 2024-12-31$13.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 22.6Long-term debt, Q1 FY2025, at 2025-03-31$22.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 19.3Long-term debt, Q2 FY2025, at 2025-06-30$19.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 21.2Long-term debt, Q3 FY2025, at 2025-09-30$21.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 39.5Long-term debt, FY2025, at 2025-12-31$39.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 43.0Long-term debt, Q1 FY2026, at 2026-03-31$43.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 41.2Long-term debt, Q2 FY2026, at 2026-06-30$41.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Current portion of debt | $m | 4.2Current portion of debt, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031312.Report this figure | 3.7Current portion of debt, Q3 FY2023, at 2023-12-31$3.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-14, accession 0001437749-25-007738.Report this figure | 12.8Current portion of debt, Q1 FY2024, at 2024-03-31$12.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001437749-24-015814.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026573.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 0.4Current portion of debt, Q1 FY2025, at 2025-03-31$387.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 0.6Current portion of debt, Q2 FY2025, at 2025-06-30$591.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 0.8Current portion of debt, Q3 FY2025, at 2025-09-30$802.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 4.4Current portion of debt, FY2025, at 2025-12-31$4.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 4.5Current portion of debt, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 5.5Current portion of debt, Q2 FY2026, at 2026-06-30$5.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 27.4Shareholders' equity, Q3 FY2023, at 2023-09-30$27.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001437749-24-034670.Report this figure | 28.8Shareholders' equity, Q3 FY2023, at 2023-12-31$28.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001437749-26-012302.Report this figure | 28.8Shareholders' equity, Q1 FY2024, at 2024-03-31$28.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | 28.2Shareholders' equity, Q2 FY2024, at 2024-06-30$28.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 28.3Shareholders' equity, Q3 FY2024, at 2024-09-30$28.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 25.5Shareholders' equity, FY2024, at 2024-12-31$25.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 29.9Shareholders' equity, Q1 FY2025, at 2025-03-31$29.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 29.4Shareholders' equity, Q2 FY2025, at 2025-06-30$29.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 21.9Shareholders' equity, Q3 FY2025, at 2025-09-30$21.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034249.Report this figure | 21.5Shareholders' equity, FY2025, at 2025-12-31$21.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 13.1Shareholders' equity, Q1 FY2026, at 2026-03-31$13.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure | 19.2Shareholders' equity, Q2 FY2026, at 2026-06-30$19.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027825.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,962Operating cash flow, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001437749-24-034670. Derived: 9-month figure less the 6-month figure.Report this figure | (3,139)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 1,938Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 2,268Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001437749-25-026358. Derived: 6-month figure less the 3-month figure.Report this figure | 544Operating cash flow, Q3 FY2024, three months to 2024-09-30$544.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034249. Derived: 9-month figure less the 6-month figure.Report this figure | (1,369)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (2,449)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 773Operating cash flow, Q2 FY2025, three months to 2025-06-30$773.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001437749-25-026358.Report this figure | (1,607)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034249. Derived: 9-month figure less the 6-month figure.Report this figure | (6,916)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | (1,723)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 2,726Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-027825. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 68.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$68.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001437749-24-034670. Derived: 9-month figure less the 6-month figure.Report this figure | 19.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-14, accession 0001437749-25-007738. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001437749-25-016605.Report this figure | 2.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001437749-25-026358. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034249. Derived: 9-month figure less the 6-month figure.Report this figure | 2.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 101Capital expenditure, Q2 FY2025, three months to 2025-06-30$101.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001437749-26-027825. Derived: 6-month figure less the 3-month figure.Report this figure | 101Capital expenditure, Q3 FY2025, three months to 2025-09-30$101.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034249. Derived: 9-month figure less the 6-month figure.Report this figure | 96.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$96.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001437749-26-012302. Derived: 12-month figure less the 9-month figure.Report this figure | 183Capital expenditure, Q1 FY2026, three months to 2026-03-31$183.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001437749-26-017219.Report this figure | 2,269Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001437749-26-027825. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 7.2 | 7.3 | 7.4 | 7.4 | 8.7 | 10.4 | 10.4 | 0.0 | 10.4 | 10.5 | 0.0 | 10.6 |
Shares outstanding: 13.53m at Aug 11, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.