Comstock Resources Inc
CRKNYSECIK 23194EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 377Revenue, Q3 FY2023, three months to 2023-09-30$376.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 411Revenue, Q4 FY2023, three months to 2023-12-31$410.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 336Revenue, Q1 FY2024, three months to 2024-03-31$335.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 247Revenue, Q2 FY2024, three months to 2024-06-30$246.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 304Revenue, Q3 FY2024, three months to 2024-09-30$304.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 367Revenue, Q4 FY2024, three months to 2024-12-31$367.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 513Revenue, Q1 FY2025, three months to 2025-03-31$512.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 470Revenue, Q2 FY2025, three months to 2025-06-30$470.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 450Revenue, Q3 FY2025, three months to 2025-09-30$449.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 787Revenue, Q4 FY2025, three months to 2025-12-31$787.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 587Revenue, Q1 FY2026, three months to 2026-03-31$587.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 353Revenue, Q2 FY2026, three months to 2026-06-30$353.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Operating income | $m | 47.3Operating income, Q3 FY2023, three months to 2023-09-30$47.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 50.8Operating income, Q4 FY2023, three months to 2023-12-31$50.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | (12.8)Operating income, Q1 FY2024, three months to 2024-03-31−$12.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | (92.5)Operating income, Q2 FY2024, three months to 2024-06-30−$92.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | (61.3)Operating income, Q3 FY2024, three months to 2024-09-30−$61.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | (1.9)Operating income, Q4 FY2024, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 126Operating income, Q1 FY2025, three months to 2025-03-31$126.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 89.4Operating income, Q2 FY2025, three months to 2025-06-30$89.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 50.2Operating income, Q3 FY2025, three months to 2025-09-30$50.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 380Operating income, Q4 FY2025, three months to 2025-12-31$380.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 175Operating income, Q1 FY2026, three months to 2026-03-31$174.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 22.6Operating income, Q2 FY2026, three months to 2026-06-30$22.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Interest expense | $m | 43.6Interest expense, Q3 FY2023, three months to 2023-09-30$43.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 47.9Interest expense, Q4 FY2023, three months to 2023-12-31$47.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-16, accession 0000950170-24-016532. Derived: 12-month figure less the 9-month figure.Report this figure | 49.6Interest expense, Q1 FY2024, three months to 2024-03-31$49.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 51.9Interest expense, Q2 FY2024, three months to 2024-06-30$51.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 54.5Interest expense, Q3 FY2024, three months to 2024-09-30$54.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 54.6Interest expense, Q4 FY2024, three months to 2024-12-31$54.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 54.8Interest expense, Q1 FY2025, three months to 2025-03-31$54.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 55.2Interest expense, Q2 FY2025, three months to 2025-06-30$55.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 56.7Interest expense, Q3 FY2025, three months to 2025-09-30$56.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 56.1Interest expense, Q4 FY2025, three months to 2025-12-31$56.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 53.1Interest expense, Q1 FY2026, three months to 2026-03-31$53.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 55.0Interest expense, Q2 FY2026, three months to 2026-06-30$55.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Income tax | $m | 3.6Income tax, Q3 FY2023, three months to 2023-09-30$3.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 6.2Income tax, Q4 FY2023, three months to 2023-12-31$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | (8.3)Income tax, Q1 FY2024, three months to 2024-03-31−$8.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | (46.1)Income tax, Q2 FY2024, three months to 2024-06-30−$46.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | (14.7)Income tax, Q3 FY2024, three months to 2024-09-30−$14.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | (80.0)Income tax, Q4 FY2024, three months to 2024-12-31−$80.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | (143)Income tax, Q1 FY2025, three months to 2025-03-31−$143.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 141Income tax, Q2 FY2025, three months to 2025-06-30$141.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 18.6Income tax, Q3 FY2025, three months to 2025-09-30$18.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 71.7Income tax, Q4 FY2025, three months to 2025-12-31$71.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Income tax, Q1 FY2026, three months to 2026-03-31$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | (2.8)Income tax, Q2 FY2026, three months to 2026-06-30−$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Net income | $m | 14.7Net income, Q3 FY2023, three months to 2023-09-30$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 108Net income, Q4 FY2023, three months to 2023-12-31$107.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | (16.3)Net income, Q1 FY2024, three months to 2024-03-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | (126)Net income, Q2 FY2024, three months to 2024-06-30−$126.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | (28.9)Net income, Q3 FY2024, three months to 2024-09-30−$28.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | (58.1)Net income, Q4 FY2024, three months to 2024-12-31−$58.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | (121)Net income, Q1 FY2025, three months to 2025-03-31−$121.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 125Net income, Q2 FY2025, three months to 2025-06-30$124.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 111Net income, Q3 FY2025, three months to 2025-09-30$111.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 281Net income, Q4 FY2025, three months to 2025-12-31$280.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 107Net income, Q1 FY2026, three months to 2026-03-31$107.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 8.8Net income, Q2 FY2026, three months to 2026-06-30$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Diluted EPS | $ per share | 0.05Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | (0.43)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | not reported | (0.40)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 0.44Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 0.40Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | not reported | 0.38Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 0.03Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Basic EPS | $ per share | 0.05Basic EPS, Q3 FY2023, three months to 2023-09-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | (0.43)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | not reported | (0.40)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 0.45Basic EPS, Q2 FY2025, three months to 2025-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 0.40Basic EPS, Q3 FY2025, three months to 2025-09-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | not reported | 0.38Basic EPS, Q1 FY2026, three months to 2026-03-31$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 0.03Basic EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 19.8Cash and equivalents, Q3 FY2023, at 2023-09-30$19.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 16.7Cash and equivalents, FY2023, at 2023-12-31$16.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 6.4Cash and equivalents, Q1 FY2024, at 2024-03-31$6.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 19.3Cash and equivalents, Q2 FY2024, at 2024-06-30$19.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 13.8Cash and equivalents, Q3 FY2024, at 2024-09-30$13.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 6.8Cash and equivalents, FY2024, at 2024-12-31$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 32.9Cash and equivalents, Q1 FY2025, at 2025-03-31$32.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 25.9Cash and equivalents, Q2 FY2025, at 2025-06-30$25.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 19.2Cash and equivalents, Q3 FY2025, at 2025-09-30$19.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 23.9Cash and equivalents, FY2025, at 2025-12-31$23.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 14.8Cash and equivalents, Q1 FY2026, at 2026-03-31$14.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 45.0Cash and equivalents, Q2 FY2026, at 2026-06-30$45.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Current assets | $m | 327Current assets, Q3 FY2023, at 2023-09-30$327.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 461Current assets, FY2023, at 2023-12-31$461.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 358Current assets, Q1 FY2024, at 2024-03-31$358.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 323Current assets, Q2 FY2024, at 2024-06-30$323.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 300Current assets, Q3 FY2024, at 2024-09-30$299.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 284Current assets, FY2024, at 2024-12-31$284.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 339Current assets, Q1 FY2025, at 2025-03-31$339.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 269Current assets, Q2 FY2025, at 2025-06-30$269.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 269Current assets, Q3 FY2025, at 2025-09-30$268.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 361Current assets, FY2025, at 2025-12-31$360.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 290Current assets, Q1 FY2026, at 2026-03-31$290.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 339Current assets, Q2 FY2026, at 2026-06-30$338.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Total assets | $m | 6,031Total assets, Q3 FY2023, at 2023-09-30$6.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 6,254Total assets, FY2023, at 2023-12-31$6.25bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 6,317Total assets, Q1 FY2024, at 2024-03-31$6.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 6,325Total assets, Q2 FY2024, at 2024-06-30$6.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 6,313Total assets, Q3 FY2024, at 2024-09-30$6.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 6,382Total assets, FY2024, at 2024-12-31$6.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 6,602Total assets, Q1 FY2025, at 2025-03-31$6.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 6,695Total assets, Q2 FY2025, at 2025-06-30$6.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 6,841Total assets, Q3 FY2025, at 2025-09-30$6.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 7,007Total assets, FY2025, at 2025-12-31$7.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 7,240Total assets, Q1 FY2026, at 2026-03-31$7.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 7,525Total assets, Q2 FY2026, at 2026-06-30$7.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Current liabilities | $m | 660Current liabilities, Q3 FY2023, at 2023-09-30$660.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 681Current liabilities, FY2023, at 2023-12-31$681.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 556Current liabilities, Q1 FY2024, at 2024-03-31$556.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 552Current liabilities, Q2 FY2024, at 2024-06-30$552.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 500Current liabilities, Q3 FY2024, at 2024-09-30$499.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 613Current liabilities, FY2024, at 2024-12-31$612.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 858Current liabilities, Q1 FY2025, at 2025-03-31$858.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 748Current liabilities, Q2 FY2025, at 2025-06-30$748.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 650Current liabilities, Q3 FY2025, at 2025-09-30$649.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 730Current liabilities, FY2025, at 2025-12-31$729.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 712Current liabilities, Q1 FY2026, at 2026-03-31$711.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 712Current liabilities, Q2 FY2026, at 2026-06-30$711.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Total liabilities | $m | 3,748Total liabilities, Q3 FY2023, at 2023-09-30$3.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 3,870Total liabilities, FY2023, at 2023-12-31$3.87bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 3,839Total liabilities, Q1 FY2024, at 2024-03-31$3.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 3,959Total liabilities, Q2 FY2024, at 2024-06-30$3.96bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 3,951Total liabilities, Q3 FY2024, at 2024-09-30$3.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 4,049Total liabilities, FY2024, at 2024-12-31$4.05bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 4,324Total liabilities, Q1 FY2025, at 2025-03-31$4.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 4,260Total liabilities, Q2 FY2025, at 2025-06-30$4.26bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 4,223Total liabilities, Q3 FY2025, at 2025-09-30$4.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 4,044Total liabilities, FY2025, at 2025-12-31$4.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 4,169Total liabilities, Q1 FY2026, at 2026-03-31$4.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 4,361Total liabilities, Q2 FY2026, at 2026-06-30$4.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Long-term debt | $m | 2,503Long-term debt, Q3 FY2023, at 2023-09-30$2.50bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 2,640Long-term debt, FY2023, at 2023-12-31$2.64bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 2,702Long-term debt, Q1 FY2024, at 2024-03-31$2.70bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 2,856Long-term debt, Q2 FY2024, at 2024-06-30$2.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 2,949Long-term debt, Q3 FY2024, at 2024-09-30$2.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 2,952Long-term debt, FY2024, at 2024-12-31$2.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 3,050Long-term debt, Q1 FY2025, at 2025-03-31$3.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 3,018Long-term debt, Q2 FY2025, at 2025-06-30$3.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 3,126Long-term debt, Q3 FY2025, at 2025-09-30$3.13bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 2,809Long-term debt, FY2025, at 2025-12-31$2.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 2,948Long-term debt, Q1 FY2026, at 2026-03-31$2.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 3,099Long-term debt, Q2 FY2026, at 2026-06-30$3.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2,283Shareholders' equity, Q3 FY2023, at 2023-09-30$2.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0000950170-23-058075.Report this figure | 2,358Shareholders' equity, FY2023, at 2023-12-31$2.36bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-21, accession 0000950170-25-024783.Report this figure | 2,446Shareholders' equity, Q1 FY2024, at 2024-03-31$2.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 2,320Shareholders' equity, Q2 FY2024, at 2024-06-30$2.32bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000950170-24-089131.Report this figure | 2,295Shareholders' equity, Q3 FY2024, at 2024-09-30$2.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000950170-24-119429.Report this figure | 2,241Shareholders' equity, FY2024, at 2024-12-31$2.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001193125-26-059001.Report this figure | 2,121Shareholders' equity, Q1 FY2025, at 2025-03-31$2.12bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 2,244Shareholders' equity, Q2 FY2025, at 2025-06-30$2.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000950170-25-100824.Report this figure | 2,360Shareholders' equity, Q3 FY2025, at 2025-09-30$2.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264450.Report this figure | 2,647Shareholders' equity, FY2025, at 2025-12-31$2.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure | 2,757Shareholders' equity, Q1 FY2026, at 2026-03-31$2.76bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 2,579Shareholders' equity, Q2 FY2026, at 2026-06-30$2.58bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001193125-26-326260.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 70.8Operating cash flow, Q3 FY2023, three months to 2023-09-30$70.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0000950170-24-119429. Derived: 9-month figure less the 6-month figure.Report this figure | 228Operating cash flow, Q4 FY2023, three months to 2023-12-31$228.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 172Operating cash flow, Q1 FY2024, three months to 2024-03-31$171.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 83.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$83.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000950170-25-100824. Derived: 6-month figure less the 3-month figure.Report this figure | 98.2Operating cash flow, Q3 FY2024, three months to 2024-09-30$98.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264450. Derived: 9-month figure less the 6-month figure.Report this figure | 267Operating cash flow, Q4 FY2024, three months to 2024-12-31$267.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 175Operating cash flow, Q1 FY2025, three months to 2025-03-31$174.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 348Operating cash flow, Q2 FY2025, three months to 2025-06-30$347.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-326260. Derived: 6-month figure less the 3-month figure.Report this figure | 153Operating cash flow, Q3 FY2025, three months to 2025-09-30$153.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264450. Derived: 9-month figure less the 6-month figure.Report this figure | 224Operating cash flow, Q4 FY2025, three months to 2025-12-31$224.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 272Operating cash flow, Q1 FY2026, three months to 2026-03-31$272.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 170Operating cash flow, Q2 FY2026, three months to 2026-06-30$170.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001193125-26-326260. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 345Capital expenditure, Q3 FY2023, three months to 2023-09-30$345.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0000950170-24-119429. Derived: 9-month figure less the 6-month figure.Report this figure | 336Capital expenditure, Q4 FY2023, three months to 2023-12-31$336.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 351Capital expenditure, Q1 FY2024, three months to 2024-03-31$351.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000950170-25-061651.Report this figure | 237Capital expenditure, Q2 FY2024, three months to 2024-06-30$236.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000950170-25-100824. Derived: 6-month figure less the 3-month figure.Report this figure | 229Capital expenditure, Q3 FY2024, three months to 2024-09-30$229.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264450. Derived: 9-month figure less the 6-month figure.Report this figure | 280Capital expenditure, Q4 FY2024, three months to 2024-12-31$280.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 298Capital expenditure, Q1 FY2025, three months to 2025-03-31$298.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 344Capital expenditure, Q2 FY2025, three months to 2025-06-30$344.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-326260. Derived: 6-month figure less the 3-month figure.Report this figure | 342Capital expenditure, Q3 FY2025, three months to 2025-09-30$341.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264450. Derived: 9-month figure less the 6-month figure.Report this figure | 365Capital expenditure, Q4 FY2025, three months to 2025-12-31$365.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 416Capital expenditure, Q1 FY2026, three months to 2026-03-31$415.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001193125-26-208551.Report this figure | 432Capital expenditure, Q2 FY2026, three months to 2026-06-30$431.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001193125-26-326260. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 34.8Dividends paid, Q3 FY2023, three months to 2023-09-30$34.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-31, accession 0000950170-24-119429. Derived: 9-month figure less the 6-month figure.Report this figure | 34.8Dividends paid, Q4 FY2023, three months to 2023-12-31$34.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-05-02, accession 0000950170-24-051815.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-08-01, accession 0000950170-24-089131. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-31, accession 0000950170-24-119429. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001193125-26-059001. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 278 | 277 | 277 | 277 | 278 | 290 | 290 | 290 | 294 | 294 | 291 | 292 |
Shares outstanding: 293.62m at Jul 29, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:18 ET. Listed shows no prices and gives no investment advice.