
Crocs, Inc.
CROXNasdaqCIK 1334036Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 960Revenue, Q4 FY2023, three months to 2023-12-31$960.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 939Revenue, Q1 FY2024, three months to 2024-03-31$938.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 1,112Revenue, Q2 FY2024, three months to 2024-06-30$1.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 1,062Revenue, Q3 FY2024, three months to 2024-09-30$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 990Revenue, Q4 FY2024, three months to 2024-12-31$989.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 937Revenue, Q1 FY2025, three months to 2025-03-31$937.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 1,149Revenue, Q2 FY2025, three months to 2025-06-30$1.15bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 996Revenue, Q3 FY2025, three months to 2025-09-30$996.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 958Revenue, Q4 FY2025, three months to 2025-12-31$957.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 921Revenue, Q1 FY2026, three months to 2026-03-31$921.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 1,179Revenue, Q2 FY2026, three months to 2026-06-30$1.18bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 1,043Revenue, Q3 FY2026, three months to 2026-09-30$1.04bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Cost of revenue | $m | 429Cost of revenue, Q4 FY2023, three months to 2023-12-31$429.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 417Cost of revenue, Q1 FY2024, three months to 2024-03-31$416.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 430Cost of revenue, Q2 FY2024, three months to 2024-06-30$429.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 429Cost of revenue, Q3 FY2024, three months to 2024-09-30$428.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 417Cost of revenue, Q4 FY2024, three months to 2024-12-31$416.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 396Cost of revenue, Q1 FY2025, three months to 2025-03-31$395.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 441Cost of revenue, Q2 FY2025, three months to 2025-06-30$440.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 413Cost of revenue, Q3 FY2025, three months to 2025-09-30$413.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 434Cost of revenue, Q4 FY2025, three months to 2025-12-31$434.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 399Cost of revenue, Q1 FY2026, three months to 2026-03-31$398.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 479Cost of revenue, Q2 FY2026, three months to 2026-06-30$478.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 353Cost of revenue, Q3 FY2026, three months to 2026-09-30$352.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Gross profit | $m | 531Gross profit, Q4 FY2023, three months to 2023-12-31$530.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 522Gross profit, Q1 FY2024, three months to 2024-03-31$522.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 682Gross profit, Q2 FY2024, three months to 2024-06-30$681.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 633Gross profit, Q3 FY2024, three months to 2024-09-30$633.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 573Gross profit, Q4 FY2024, three months to 2024-12-31$572.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 542Gross profit, Q1 FY2025, three months to 2025-03-31$541.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 709Gross profit, Q2 FY2025, three months to 2025-06-30$708.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 583Gross profit, Q3 FY2025, three months to 2025-09-30$583.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 524Gross profit, Q4 FY2025, three months to 2025-12-31$523.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 523Gross profit, Q1 FY2026, three months to 2026-03-31$522.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 701Gross profit, Q2 FY2026, three months to 2026-06-30$700.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 690Gross profit, Q3 FY2026, three months to 2026-09-30$689.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 312Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$311.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 296Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$295.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 356Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$356.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 364Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$363.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 373Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$373.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 319Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$318.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 398Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$398.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 375Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$375.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 377Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$377.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 322Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$322.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 415Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$415.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 398Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$397.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Operating income | $m | 210Operating income, Q4 FY2023, three months to 2023-12-31$209.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 226Operating income, Q1 FY2024, three months to 2024-03-31$226.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 326Operating income, Q2 FY2024, three months to 2024-06-30$325.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 270Operating income, Q3 FY2024, three months to 2024-09-30$269.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 200Operating income, Q4 FY2024, three months to 2024-12-31$199.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 223Operating income, Q1 FY2025, three months to 2025-03-31$223.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | (428)Operating income, Q2 FY2025, three months to 2025-06-30−$427.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 208Operating income, Q3 FY2025, three months to 2025-09-30$207.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 146Operating income, Q4 FY2025, three months to 2025-12-31$146.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 201Operating income, Q1 FY2026, three months to 2026-03-31$200.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 286Operating income, Q2 FY2026, three months to 2026-06-30$285.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 292Operating income, Q3 FY2026, three months to 2026-09-30$291.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Interest expense | $m | 36.4Interest expense, Q4 FY2023, three months to 2023-12-31$36.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-15, accession 0001334036-24-000025. Derived: 12-month figure less the 9-month figure.Report this figure | 30.6Interest expense, Q1 FY2024, three months to 2024-03-31$30.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 29.2Interest expense, Q2 FY2024, three months to 2024-06-30$29.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 26.2Interest expense, Q3 FY2024, three months to 2024-09-30$26.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 23.3Interest expense, Q4 FY2024, three months to 2024-12-31$23.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 22.8Interest expense, Q1 FY2025, three months to 2025-03-31$22.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 22.5Interest expense, Q2 FY2025, three months to 2025-06-30$22.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 21.7Interest expense, Q3 FY2025, three months to 2025-09-30$21.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 21.3Interest expense, Q4 FY2025, three months to 2025-12-31$21.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 20.5Interest expense, Q1 FY2026, three months to 2026-03-31$20.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 19.9Interest expense, Q2 FY2026, three months to 2026-06-30$19.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 19.1Interest expense, Q3 FY2026, three months to 2026-09-30$19.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Income tax | $m | (79.7)Income tax, Q4 FY2023, three months to 2023-12-31−$79.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 41.6Income tax, Q1 FY2024, three months to 2024-03-31$41.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 67.5Income tax, Q2 FY2024, three months to 2024-06-30$67.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 45.1Income tax, Q3 FY2024, three months to 2024-09-30$45.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | (194)Income tax, Q4 FY2024, three months to 2024-12-31−$193.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 44.8Income tax, Q1 FY2025, three months to 2025-03-31$44.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 43.7Income tax, Q2 FY2025, three months to 2025-06-30$43.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 43.6Income tax, Q3 FY2025, three months to 2025-09-30$43.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 22.1Income tax, Q4 FY2025, three months to 2025-12-31$22.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 41.3Income tax, Q1 FY2026, three months to 2026-03-31$41.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 59.0Income tax, Q2 FY2026, three months to 2026-06-30$59.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 60.7Income tax, Q3 FY2026, three months to 2026-09-30$60.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Net income | $m | 254Net income, Q4 FY2023, three months to 2023-12-31$253.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 152Net income, Q1 FY2024, three months to 2024-03-31$152.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 229Net income, Q2 FY2024, three months to 2024-06-30$228.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 200Net income, Q3 FY2024, three months to 2024-09-30$199.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 369Net income, Q4 FY2024, three months to 2024-12-31$368.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 160Net income, Q1 FY2025, three months to 2025-03-31$160.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | (492)Net income, Q2 FY2025, three months to 2025-06-30−$492.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 146Net income, Q3 FY2025, three months to 2025-09-30$145.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 105Net income, Q4 FY2025, three months to 2025-12-31$105.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 138Net income, Q1 FY2026, three months to 2026-03-31$137.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 205Net income, Q2 FY2026, three months to 2026-06-30$204.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 217Net income, Q3 FY2026, three months to 2026-09-30$216.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Diluted EPS | $ per share | not reported | 2.50Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 3.77Diluted EPS, Q2 FY2024, three months to 2024-06-30$3.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 3.36Diluted EPS, Q3 FY2024, three months to 2024-09-30$3.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | not reported | 2.83Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | (8.82)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$8.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 2.70Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | not reported | 2.71Diluted EPS, Q1 FY2026, three months to 2026-03-31$2.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 4.13Diluted EPS, Q2 FY2026, three months to 2026-06-30$4.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 4.52Diluted EPS, Q3 FY2026, three months to 2026-09-30$4.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Basic EPS | $ per share | not reported | 2.52Basic EPS, Q1 FY2024, three months to 2024-03-31$2.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 3.79Basic EPS, Q2 FY2024, three months to 2024-06-30$3.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 3.38Basic EPS, Q3 FY2024, three months to 2024-09-30$3.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | not reported | 2.85Basic EPS, Q1 FY2025, three months to 2025-03-31$2.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | (8.82)Basic EPS, Q2 FY2025, three months to 2025-06-30−$8.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 2.72Basic EPS, Q3 FY2025, three months to 2025-09-30$2.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | not reported | 2.74Basic EPS, Q1 FY2026, three months to 2026-03-31$2.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 4.17Basic EPS, Q2 FY2026, three months to 2026-06-30$4.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 4.57Basic EPS, Q3 FY2026, three months to 2026-09-30$4.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 149Cash and equivalents, FY2023, at 2023-12-31$149.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 159Cash and equivalents, Q1 FY2024, at 2024-03-31$159.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 168Cash and equivalents, Q2 FY2024, at 2024-06-30$167.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 186Cash and equivalents, Q3 FY2024, at 2024-09-30$186.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 180Cash and equivalents, FY2024, at 2024-12-31$180.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 166Cash and equivalents, Q1 FY2025, at 2025-03-31$166.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 201Cash and equivalents, Q2 FY2025, at 2025-06-30$200.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 154Cash and equivalents, Q3 FY2025, at 2025-09-30$154.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 130Cash and equivalents, FY2025, at 2025-12-31$130.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 131Cash and equivalents, Q1 FY2026, at 2026-03-31$130.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 170Cash and equivalents, Q2 FY2026, at 2026-06-30$170.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 163Cash and equivalents, Q3 FY2026, at 2026-09-30$163.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Current assets | $m | 911Current assets, FY2023, at 2023-12-31$910.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 1,106Current assets, Q1 FY2024, at 2024-03-31$1.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 1,027Current assets, Q2 FY2024, at 2024-06-30$1.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 990Current assets, Q3 FY2024, at 2024-09-30$990.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 872Current assets, FY2024, at 2024-12-31$872.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 1,074Current assets, Q1 FY2025, at 2025-03-31$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 1,102Current assets, Q2 FY2025, at 2025-06-30$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 971Current assets, Q3 FY2025, at 2025-09-30$971.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 886Current assets, FY2025, at 2025-12-31$885.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,065Current assets, Q1 FY2026, at 2026-03-31$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 1,085Current assets, Q2 FY2026, at 2026-06-30$1.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 1,028Current assets, Q3 FY2026, at 2026-09-30$1.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Total assets | $m | 4,644Total assets, FY2023, at 2023-12-31$4.64bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 4,796Total assets, Q1 FY2024, at 2024-03-31$4.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 4,720Total assets, Q2 FY2024, at 2024-06-30$4.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 4,713Total assets, Q3 FY2024, at 2024-09-30$4.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 4,812Total assets, FY2024, at 2024-12-31$4.81bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 5,066Total assets, Q1 FY2025, at 2025-03-31$5.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 4,451Total assets, Q2 FY2025, at 2025-06-30$4.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 4,300Total assets, Q3 FY2025, at 2025-09-30$4.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 4,175Total assets, FY2025, at 2025-12-31$4.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 4,343Total assets, Q1 FY2026, at 2026-03-31$4.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 4,356Total assets, Q2 FY2026, at 2026-06-30$4.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 4,281Total assets, Q3 FY2026, at 2026-09-30$4.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Current liabilities | $m | 698Current liabilities, FY2023, at 2023-12-31$698.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 629Current liabilities, Q1 FY2024, at 2024-03-31$628.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 686Current liabilities, Q2 FY2024, at 2024-06-30$686.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 693Current liabilities, Q3 FY2024, at 2024-09-30$692.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 740Current liabilities, FY2024, at 2024-12-31$740.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 705Current liabilities, Q1 FY2025, at 2025-03-31$705.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 715Current liabilities, Q2 FY2025, at 2025-06-30$714.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 692Current liabilities, Q3 FY2025, at 2025-09-30$691.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 700Current liabilities, FY2025, at 2025-12-31$700.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 640Current liabilities, Q1 FY2026, at 2026-03-31$639.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 728Current liabilities, Q2 FY2026, at 2026-06-30$728.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 714Current liabilities, Q3 FY2026, at 2026-09-30$714.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Total liabilities | $m | 3,190Total liabilities, FY2023, at 2023-12-31$3.19bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 3,199Total liabilities, Q1 FY2024, at 2024-03-31$3.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 3,067Total liabilities, Q2 FY2024, at 2024-06-30$3.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 2,988Total liabilities, Q3 FY2024, at 2024-09-30$2.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 2,976Total liabilities, FY2024, at 2024-12-31$2.98bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 3,097Total liabilities, Q1 FY2025, at 2025-03-31$3.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 3,029Total liabilities, Q2 FY2025, at 2025-06-30$3.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 2,937Total liabilities, Q3 FY2025, at 2025-09-30$2.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 2,881Total liabilities, FY2025, at 2025-12-31$2.88bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 2,916Total liabilities, Q1 FY2026, at 2026-03-31$2.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 2,972Total liabilities, Q2 FY2026, at 2026-06-30$2.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 2,936Total liabilities, Q3 FY2026, at 2026-09-30$2.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Long-term debt | $m | 1,641Long-term debt, FY2023, at 2023-12-31$1.64bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 1,727Long-term debt, Q1 FY2024, at 2024-03-31$1.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 1,530Long-term debt, Q2 FY2024, at 2024-06-30$1.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 1,422Long-term debt, Q3 FY2024, at 2024-09-30$1.42bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 1,349Long-term debt, FY2024, at 2024-12-31$1.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 1,482Long-term debt, Q1 FY2025, at 2025-03-31$1.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 1,379Long-term debt, Q2 FY2025, at 2025-06-30$1.38bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 1,318Long-term debt, Q3 FY2025, at 2025-09-30$1.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 1,231Long-term debt, FY2025, at 2025-12-31$1.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,330Long-term debt, Q1 FY2026, at 2026-03-31$1.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 1,308Long-term debt, Q2 FY2026, at 2026-06-30$1.31bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 1,289Long-term debt, Q3 FY2026, at 2026-09-30$1.29bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
| Current portion of debt | $m | 23.3Current portion of debt, FY2023, at 2023-12-31$23.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001334036-24-000096.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0001334036-24-000140.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-29, accession 0001334036-24-000159.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-13, accession 0001334036-25-000009.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 5.6Current portion of debt, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | not reported | not reported |
| Shareholders' equity | $m | 1,454Shareholders' equity, FY2023, at 2023-12-31$1.45bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001334036-26-000006.Report this figure | 1,597Shareholders' equity, Q1 FY2024, at 2024-03-31$1.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001334036-25-000085.Report this figure | 1,653Shareholders' equity, Q2 FY2024, at 2024-06-30$1.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 1,725Shareholders' equity, Q3 FY2024, at 2024-09-30$1.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001334036-25-000101.Report this figure | 1,836Shareholders' equity, FY2024, at 2024-12-31$1.84bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,970Shareholders' equity, Q1 FY2025, at 2025-03-31$1.97bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 1,421Shareholders' equity, Q2 FY2025, at 2025-06-30$1.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,363Shareholders' equity, Q3 FY2025, at 2025-09-30$1.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,293Shareholders' equity, FY2025, at 2025-12-31$1.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,427Shareholders' equity, Q1 FY2026, at 2026-03-31$1.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001334036-26-000052.Report this figure | 1,385Shareholders' equity, Q2 FY2026, at 2026-06-30$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure | 1,345Shareholders' equity, Q3 FY2026, at 2026-09-30$1.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001334036-26-000060.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 350Operating cash flow, Q4 FY2023, three months to 2023-12-31$349.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | (27.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$27.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 401Operating cash flow, Q2 FY2024, three months to 2024-06-30$401.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001334036-25-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 297Operating cash flow, Q3 FY2024, three months to 2024-09-30$296.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001334036-25-000101. Derived: 9-month figure less the 6-month figure.Report this figure | 322Operating cash flow, Q4 FY2024, three months to 2024-12-31$321.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | (67.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$67.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 286Operating cash flow, Q2 FY2025, three months to 2025-06-30$285.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 239Operating cash flow, Q3 FY2025, three months to 2025-09-30$239.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 253Operating cash flow, Q4 FY2025, three months to 2025-12-31$252.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | (80.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$80.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 352Operating cash flow, Q2 FY2026, three months to 2026-06-30$351.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 290Operating cash flow, Q3 FY2026, three months to 2026-09-30$290.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 29.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$29.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 15.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$15.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 17.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$17.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001334036-25-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 18.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$18.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001334036-25-000101. Derived: 9-month figure less the 6-month figure.Report this figure | 18.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$18.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$15.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 16.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$16.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 13.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$13.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 20.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 14.9Capital expenditure, Q3 FY2026, three months to 2026-09-30$14.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 25.0Share repurchases, Q4 FY2023, three months to 2023-12-31$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001334036-25-000054.Report this figure | 175Share repurchases, Q2 FY2024, three months to 2024-06-30$175.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001334036-25-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 151Share repurchases, Q3 FY2024, three months to 2024-09-30$151.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001334036-25-000101. Derived: 9-month figure less the 6-month figure.Report this figure | 226Share repurchases, Q4 FY2024, three months to 2024-12-31$226.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 60.9Share repurchases, Q1 FY2025, three months to 2025-03-31$60.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 133Share repurchases, Q2 FY2025, three months to 2025-06-30$133.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 208Share repurchases, Q3 FY2025, three months to 2025-09-30$208.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 180Share repurchases, Q4 FY2025, three months to 2025-12-31$180.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001334036-26-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001334036-26-000032.Report this figure | 256Share repurchases, Q2 FY2026, three months to 2026-06-30$256.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001334036-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 250Share repurchases, Q3 FY2026, three months to 2026-09-30$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001334036-26-000060. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 62.6 | 62.6 | 61.6 | 61.1 | 60.8 | 59.5 | 56.5 | 55.8 | 54.0 | 50.7 | 49.6 | 48.0 |
Shares outstanding: 45.73m at Oct 22, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 12:12 ET. Listed shows no prices and gives no investment advice.