Corvel Corp
CRVLNasdaqCIK 874866FinancialsFiscal year ends Mar 31
Income statement
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 196Revenue, Q2 FY2024, three months to 2023-09-30$195.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 202Revenue, Q3 FY2024, three months to 2023-12-31$202.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 207Revenue, Q4 FY2024, three months to 2024-03-31$207.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-05-24, accession 0000950170-24-064645.Report this figure | 212Revenue, Q1 FY2025, three months to 2024-06-30$211.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 224Revenue, Q2 FY2025, three months to 2024-09-30$224.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 228Revenue, Q3 FY2025, three months to 2024-12-31$228.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 232Revenue, Q4 FY2025, three months to 2025-03-31$231.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 235Revenue, Q1 FY2026, three months to 2025-06-30$234.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 240Revenue, Q2 FY2026, three months to 2025-09-30$239.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 236Revenue, Q3 FY2026, three months to 2025-12-31$235.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 249Revenue, Q4 FY2026, three months to 2026-03-31$248.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 260Revenue, Q1 FY2027, three months to 2026-06-30$259.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Cost of revenue | $m | 151Cost of revenue, Q2 FY2024, three months to 2023-09-30$151.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 160Cost of revenue, Q3 FY2024, three months to 2023-12-31$160.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 164Cost of revenue, Q4 FY2024, three months to 2024-03-31$163.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 164Cost of revenue, Q1 FY2025, three months to 2024-06-30$163.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 174Cost of revenue, Q2 FY2025, three months to 2024-09-30$173.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 175Cost of revenue, Q3 FY2025, three months to 2024-12-31$175.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 173Cost of revenue, Q4 FY2025, three months to 2025-03-31$173.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 178Cost of revenue, Q1 FY2026, three months to 2025-06-30$177.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 181Cost of revenue, Q2 FY2026, three months to 2025-09-30$181.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 181Cost of revenue, Q3 FY2026, three months to 2025-12-31$180.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 186Cost of revenue, Q4 FY2026, three months to 2026-03-31$185.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 192Cost of revenue, Q1 FY2027, three months to 2026-06-30$192.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Gross profit | $m | 44.3Gross profit, Q2 FY2024, three months to 2023-09-30$44.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 42.2Gross profit, Q3 FY2024, three months to 2023-12-31$42.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 43.4Gross profit, Q4 FY2024, three months to 2024-03-31$43.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-05-24, accession 0000950170-24-064645.Report this figure | 48.2Gross profit, Q1 FY2025, three months to 2024-06-30$48.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 50.7Gross profit, Q2 FY2025, three months to 2024-09-30$50.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 52.9Gross profit, Q3 FY2025, three months to 2024-12-31$52.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 58.2Gross profit, Q4 FY2025, three months to 2025-03-31$58.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 56.8Gross profit, Q1 FY2026, three months to 2025-06-30$56.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 58.2Gross profit, Q2 FY2026, three months to 2025-09-30$58.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 54.9Gross profit, Q3 FY2026, three months to 2025-12-31$54.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 63.0Gross profit, Q4 FY2026, three months to 2026-03-31$63.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 67.8Gross profit, Q1 FY2027, three months to 2026-06-30$67.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Income tax | $m | 4.8Income tax, Q2 FY2024, three months to 2023-09-30$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 5.3Income tax, Q3 FY2024, three months to 2023-12-31$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 3.1Income tax, Q4 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Income tax, Q1 FY2025, three months to 2024-06-30$6.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 5.3Income tax, Q2 FY2025, three months to 2024-09-30$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 7.0Income tax, Q3 FY2025, three months to 2024-12-31$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 6.9Income tax, Q4 FY2025, three months to 2025-03-31$6.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Income tax, Q1 FY2026, three months to 2025-06-30$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 8.0Income tax, Q2 FY2026, three months to 2025-09-30$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 8.1Income tax, Q3 FY2026, three months to 2025-12-31$8.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 8.7Income tax, Q4 FY2026, three months to 2026-03-31$8.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 11.1Income tax, Q1 FY2027, three months to 2026-06-30$11.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Net income | $m | 19.9Net income, Q2 FY2024, three months to 2023-09-30$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 17.1Net income, Q3 FY2024, three months to 2023-12-31$17.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 19.5Net income, Q4 FY2024, three months to 2024-03-31$19.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-05-24, accession 0000950170-24-064645.Report this figure | 21.6Net income, Q1 FY2025, three months to 2024-06-30$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 23.4Net income, Q2 FY2025, three months to 2024-09-30$23.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 23.8Net income, Q3 FY2025, three months to 2024-12-31$23.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 26.4Net income, Q4 FY2025, three months to 2025-03-31$26.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 27.2Net income, Q1 FY2026, three months to 2025-06-30$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 27.9Net income, Q2 FY2026, three months to 2025-09-30$27.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 24.2Net income, Q3 FY2026, three months to 2025-12-31$24.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 31.0Net income, Q4 FY2026, three months to 2026-03-31$31.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 32.2Net income, Q1 FY2027, three months to 2026-06-30$32.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Diluted EPS | $ per share | 1.15Diluted EPS, Q2 FY2024, three months to 2023-09-30$1.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 0.33Diluted EPS, Q3 FY2024, three months to 2023-12-31$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 1.12Diluted EPS, Q4 FY2024, three months to 2024-03-31$1.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2024-05-24, accession 0000950170-24-064645.Report this figure | 0.42Diluted EPS, Q1 FY2025, three months to 2024-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 0.45Diluted EPS, Q2 FY2025, three months to 2024-09-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 0.46Diluted EPS, Q3 FY2025, three months to 2024-12-31$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | not reported | 0.52Diluted EPS, Q1 FY2026, three months to 2025-06-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 0.54Diluted EPS, Q2 FY2026, three months to 2025-09-30$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 0.47Diluted EPS, Q3 FY2026, three months to 2025-12-31$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | not reported | 0.63Diluted EPS, Q1 FY2027, three months to 2026-06-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Basic EPS | $ per share | 1.16Basic EPS, Q2 FY2024, three months to 2023-09-30$1.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 0.33Basic EPS, Q3 FY2024, three months to 2023-12-31$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 1.13Basic EPS, Q4 FY2024, three months to 2024-03-31$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2024-05-24, accession 0000950170-24-064645.Report this figure | 0.42Basic EPS, Q1 FY2025, three months to 2024-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 0.46Basic EPS, Q2 FY2025, three months to 2024-09-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 0.46Basic EPS, Q3 FY2025, three months to 2024-12-31$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | not reported | 0.53Basic EPS, Q1 FY2026, three months to 2025-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 0.54Basic EPS, Q2 FY2026, three months to 2025-09-30$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 0.47Basic EPS, Q3 FY2026, three months to 2025-12-31$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | not reported | 0.63Basic EPS, Q1 FY2027, three months to 2026-06-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 91.7Cash and equivalents, Q2 FY2024, at 2023-09-30$91.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058278.Report this figure | 107Cash and equivalents, Q3 FY2024, at 2023-12-31$107.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-01, accession 0000950170-24-009846.Report this figure | 106Cash and equivalents, FY2024, at 2024-03-31$105.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-05-23, accession 0000950170-25-076999.Report this figure | 132Cash and equivalents, Q1 FY2025, at 2024-06-30$131.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-089341.Report this figure | 138Cash and equivalents, Q2 FY2025, at 2024-09-30$138.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 163Cash and equivalents, Q3 FY2025, at 2024-12-31$162.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 171Cash and equivalents, FY2025, at 2025-03-31$170.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 202Cash and equivalents, Q1 FY2026, at 2025-06-30$202.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 207Cash and equivalents, Q2 FY2026, at 2025-09-30$207.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 230Cash and equivalents, Q3 FY2026, at 2025-12-31$230.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 233Cash and equivalents, FY2026, at 2026-03-31$233.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 256Cash and equivalents, Q1 FY2027, at 2026-06-30$255.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Current assets | $m | 282Current assets, Q2 FY2024, at 2023-09-30$281.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058278.Report this figure | 294Current assets, Q3 FY2024, at 2023-12-31$294.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-01, accession 0000950170-24-009846.Report this figure | 302Current assets, FY2024, at 2024-03-31$302.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-05-23, accession 0000950170-25-076999.Report this figure | 333Current assets, Q1 FY2025, at 2024-06-30$333.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089341.Report this figure | 363Current assets, Q2 FY2025, at 2024-09-30$363.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 383Current assets, Q3 FY2025, at 2024-12-31$383.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 387Current assets, FY2025, at 2025-03-31$386.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 422Current assets, Q1 FY2026, at 2025-06-30$421.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 434Current assets, Q2 FY2026, at 2025-09-30$434.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 464Current assets, Q3 FY2026, at 2025-12-31$463.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 462Current assets, FY2026, at 2026-03-31$462.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 505Current assets, Q1 FY2027, at 2026-06-30$504.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Total assets | $m | 434Total assets, Q2 FY2024, at 2023-09-30$434.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058278.Report this figure | 445Total assets, Q3 FY2024, at 2023-12-31$445.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-01, accession 0000950170-24-009846.Report this figure | 455Total assets, FY2024, at 2024-03-31$454.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-05-23, accession 0000950170-25-076999.Report this figure | 486Total assets, Q1 FY2025, at 2024-06-30$486.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000950170-24-089341.Report this figure | 519Total assets, Q2 FY2025, at 2024-09-30$518.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 539Total assets, Q3 FY2025, at 2024-12-31$538.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 546Total assets, FY2025, at 2025-03-31$546.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 597Total assets, Q1 FY2026, at 2025-06-30$597.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 612Total assets, Q2 FY2026, at 2025-09-30$611.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 645Total assets, Q3 FY2026, at 2025-12-31$644.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 643Total assets, FY2026, at 2026-03-31$643.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 690Total assets, Q1 FY2027, at 2026-06-30$689.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Current liabilities | $m | 186Current liabilities, Q2 FY2024, at 2023-09-30$186.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058278.Report this figure | 188Current liabilities, Q3 FY2024, at 2023-12-31$188.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-01, accession 0000950170-24-009846.Report this figure | 184Current liabilities, FY2024, at 2024-03-31$184.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-05-23, accession 0000950170-25-076999.Report this figure | 201Current liabilities, Q1 FY2025, at 2024-06-30$200.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089341.Report this figure | 213Current liabilities, Q2 FY2025, at 2024-09-30$212.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 217Current liabilities, Q3 FY2025, at 2024-12-31$216.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 204Current liabilities, FY2025, at 2025-03-31$204.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 235Current liabilities, Q1 FY2026, at 2025-06-30$235.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 230Current liabilities, Q2 FY2026, at 2025-09-30$230.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 250Current liabilities, Q3 FY2026, at 2025-12-31$250.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 228Current liabilities, FY2026, at 2026-03-31$228.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 260Current liabilities, Q1 FY2027, at 2026-06-30$260.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Total liabilities | $m | 212Total liabilities, Q2 FY2024, at 2023-09-30$211.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058278.Report this figure | 211Total liabilities, Q3 FY2024, at 2023-12-31$211.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-01, accession 0000950170-24-009846.Report this figure | 207Total liabilities, FY2024, at 2024-03-31$207.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-05-23, accession 0000950170-25-076999.Report this figure | 222Total liabilities, Q1 FY2025, at 2024-06-30$222.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000950170-24-089341.Report this figure | 236Total liabilities, Q2 FY2025, at 2024-09-30$235.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123421.Report this figure | 238Total liabilities, Q3 FY2025, at 2024-12-31$237.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 224Total liabilities, FY2025, at 2025-03-31$224.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 255Total liabilities, Q1 FY2026, at 2025-06-30$254.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 249Total liabilities, Q2 FY2026, at 2025-09-30$248.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 269Total liabilities, Q3 FY2026, at 2025-12-31$269.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 249Total liabilities, FY2026, at 2026-03-31$248.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 281Total liabilities, Q1 FY2027, at 2026-06-30$280.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Shareholders' equity | $m | 223Shareholders' equity, Q2 FY2024, at 2023-09-30$222.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 234Shareholders' equity, Q3 FY2024, at 2023-12-31$233.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-06, accession 0000950170-25-015439.Report this figure | 248Shareholders' equity, FY2024, at 2024-03-31$247.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-05-22, accession 0001193125-26-237024.Report this figure | 264Shareholders' equity, Q1 FY2025, at 2024-06-30$263.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269721.Report this figure | 283Shareholders' equity, Q2 FY2025, at 2024-09-30$282.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 301Shareholders' equity, Q3 FY2025, at 2024-12-31$300.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 322Shareholders' equity, FY2025, at 2025-03-31$322.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 343Shareholders' equity, Q1 FY2026, at 2025-06-30$342.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 363Shareholders' equity, Q2 FY2026, at 2025-09-30$362.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 376Shareholders' equity, Q3 FY2026, at 2025-12-31$375.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-05, accession 0001193125-26-039480.Report this figure | 394Shareholders' equity, FY2026, at 2026-03-31$394.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 409Shareholders' equity, Q1 FY2027, at 2026-06-30$408.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 18.0Operating cash flow, Q2 FY2024, three months to 2023-09-30$18.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123421. Derived: 6-month figure less the 3-month figure.Report this figure | 29.4Operating cash flow, Q3 FY2024, three months to 2023-12-31$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-06, accession 0000950170-25-015439. Derived: 9-month figure less the 6-month figure.Report this figure | 15.2Operating cash flow, Q4 FY2024, three months to 2024-03-31$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 40.4Operating cash flow, Q1 FY2025, three months to 2024-06-30$40.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 22.3Operating cash flow, Q2 FY2025, three months to 2024-09-30$22.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 41.6Operating cash flow, Q3 FY2025, three months to 2024-12-31$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 22.9Operating cash flow, Q4 FY2025, three months to 2025-03-31$22.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 55.0Operating cash flow, Q1 FY2026, three months to 2025-06-30$55.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 25.0Operating cash flow, Q2 FY2026, three months to 2025-09-30$25.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 46.1Operating cash flow, Q3 FY2026, three months to 2025-12-31$46.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 29.5Operating cash flow, Q4 FY2026, three months to 2026-03-31$29.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 49.9Operating cash flow, Q1 FY2027, three months to 2026-06-30$49.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Capital expenditure | $m | 7.2Capital expenditure, Q2 FY2024, three months to 2023-09-30$7.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-123421. Derived: 6-month figure less the 3-month figure.Report this figure | 6.9Capital expenditure, Q3 FY2024, three months to 2023-12-31$6.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-06, accession 0000950170-25-015439. Derived: 9-month figure less the 6-month figure.Report this figure | 10.0Capital expenditure, Q4 FY2024, three months to 2024-03-31$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 7.7Capital expenditure, Q1 FY2025, three months to 2024-06-30$7.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 9.9Capital expenditure, Q2 FY2025, three months to 2024-09-30$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 9.5Capital expenditure, Q3 FY2025, three months to 2024-12-31$9.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 8.7Capital expenditure, Q4 FY2025, three months to 2025-03-31$8.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Capital expenditure, Q1 FY2026, three months to 2025-06-30$15.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 9.8Capital expenditure, Q2 FY2026, three months to 2025-09-30$9.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 11.0Capital expenditure, Q3 FY2026, three months to 2025-12-31$11.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 9.2Capital expenditure, Q4 FY2026, three months to 2026-03-31$9.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 6.8Capital expenditure, Q1 FY2027, three months to 2026-06-30$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
| Share repurchases | $m | 9.4Share repurchases, Q2 FY2024, three months to 2023-09-30$9.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0000950170-24-123421. Derived: 6-month figure less the 3-month figure.Report this figure | 9.3Share repurchases, Q3 FY2024, three months to 2023-12-31$9.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-02-06, accession 0000950170-25-015439. Derived: 9-month figure less the 6-month figure.Report this figure | 9.2Share repurchases, Q4 FY2024, three months to 2024-03-31$9.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Share repurchases, Q1 FY2025, three months to 2024-06-30$9.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001193125-25-175476.Report this figure | 9.6Share repurchases, Q2 FY2025, three months to 2024-09-30$9.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 9.5Share repurchases, Q3 FY2025, three months to 2024-12-31$9.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 9.0Share repurchases, Q4 FY2025, three months to 2025-03-31$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Share repurchases, Q1 FY2026, three months to 2025-06-30$9.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure | 12.8Share repurchases, Q2 FY2026, three months to 2025-09-30$12.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269721. Derived: 6-month figure less the 3-month figure.Report this figure | 13.6Share repurchases, Q3 FY2026, three months to 2025-12-31$13.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001193125-26-039480. Derived: 9-month figure less the 6-month figure.Report this figure | 20.2Share repurchases, Q4 FY2026, three months to 2026-03-31$20.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-05-22, accession 0001193125-26-237024. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Share repurchases, Q1 FY2027, three months to 2026-06-30$22.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338216.Report this figure |
Shares
| Line item | Unit | Q2 FY20232022-09-30 | Q3 FY20232022-12-31 | Q1 FY20242023-06-30 | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 17.7 | 17.5 | 17.4 | 17.3 | 52.0 | 51.9 | 52.0 | 52.0 | 51.9 | 51.7 | 51.6 | 50.9 |
Shares outstanding: 50.52m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:26 ET. Listed shows no prices and gives no investment advice.