Carriage Services Inc
CSVNYSECIK 1016281IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 90.5Revenue, Q3 FY2023, three months to 2023-09-30$90.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 98.8Revenue, Q4 FY2023, three months to 2023-12-31$98.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 103Revenue, Q1 FY2024, three months to 2024-03-31$103.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 102Revenue, Q2 FY2024, three months to 2024-06-30$102.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 101Revenue, Q3 FY2024, three months to 2024-09-30$100.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 97.7Revenue, Q4 FY2024, three months to 2024-12-31$97.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 107Revenue, Q1 FY2025, three months to 2025-03-31$107.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 102Revenue, Q2 FY2025, three months to 2025-06-30$102.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 103Revenue, Q3 FY2025, three months to 2025-09-30$102.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 105Revenue, Q4 FY2025, three months to 2025-12-31$105.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 106Revenue, Q1 FY2026, three months to 2026-03-31$106.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 103Revenue, Q2 FY2026, three months to 2026-06-30$102.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Cost of revenue | $m | 63.1Cost of revenue, Q3 FY2023, three months to 2023-09-30$63.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 64.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$64.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 66.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$66.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 65.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$65.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 65.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$65.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 64.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$64.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 69.2Cost of revenue, Q1 FY2025, three months to 2025-03-31$69.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 66.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$66.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 66.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$66.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 68.8Cost of revenue, Q4 FY2025, three months to 2025-12-31$68.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 67.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$67.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 67.9Cost of revenue, Q2 FY2026, three months to 2026-06-30$67.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Gross profit | $m | 27.4Gross profit, Q3 FY2023, three months to 2023-09-30$27.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 34.6Gross profit, Q4 FY2023, three months to 2023-12-31$34.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 37.3Gross profit, Q1 FY2024, three months to 2024-03-31$37.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 37.0Gross profit, Q2 FY2024, three months to 2024-06-30$37.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 35.5Gross profit, Q3 FY2024, three months to 2024-09-30$35.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 33.6Gross profit, Q4 FY2024, three months to 2024-12-31$33.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 37.8Gross profit, Q1 FY2025, three months to 2025-03-31$37.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 35.9Gross profit, Q2 FY2025, three months to 2025-06-30$35.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 36.2Gross profit, Q3 FY2025, three months to 2025-09-30$36.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 36.7Gross profit, Q4 FY2025, three months to 2025-12-31$36.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 38.6Gross profit, Q1 FY2026, three months to 2026-03-31$38.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 35.0Gross profit, Q2 FY2026, three months to 2026-06-30$35.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Operating income | $m | 15.7Operating income, Q3 FY2023, three months to 2023-09-30$15.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 23.9Operating income, Q4 FY2023, three months to 2023-12-31$23.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 19.5Operating income, Q1 FY2024, three months to 2024-03-31$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 18.4Operating income, Q2 FY2024, three months to 2024-06-30$18.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 22.9Operating income, Q3 FY2024, three months to 2024-09-30$22.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 21.1Operating income, Q4 FY2024, three months to 2024-12-31$21.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 31.6Operating income, Q1 FY2025, three months to 2025-03-31$31.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 24.0Operating income, Q2 FY2025, three months to 2025-06-30$24.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 17.5Operating income, Q3 FY2025, three months to 2025-09-30$17.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 24.6Operating income, Q4 FY2025, three months to 2025-12-31$24.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 25.3Operating income, Q1 FY2026, three months to 2026-03-31$25.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 24.0Operating income, Q2 FY2026, three months to 2026-06-30$24.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Interest expense | $m | 9.3Interest expense, Q3 FY2023, three months to 2023-09-30$9.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 9.1Interest expense, Q4 FY2023, three months to 2023-12-31$9.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-01, accession 0001016281-24-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Interest expense, Q1 FY2024, three months to 2024-03-31$8.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 8.3Interest expense, Q2 FY2024, three months to 2024-06-30$8.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 8.0Interest expense, Q3 FY2024, three months to 2024-09-30$8.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 7.0Interest expense, Q4 FY2024, three months to 2024-12-31$7.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 7.3Interest expense, Q1 FY2025, three months to 2025-03-31$7.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 7.0Interest expense, Q2 FY2025, three months to 2025-06-30$7.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 6.9Interest expense, Q3 FY2025, three months to 2025-09-30$6.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 7.1Interest expense, Q4 FY2025, three months to 2025-12-31$7.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Interest expense, Q1 FY2026, three months to 2026-03-31$6.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 6.7Interest expense, Q2 FY2026, three months to 2026-06-30$6.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Income tax | $m | 2.1Income tax, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 4.1Income tax, Q4 FY2023, three months to 2023-12-31$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Income tax, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 3.5Income tax, Q2 FY2024, three months to 2024-06-30$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 4.9Income tax, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 5.2Income tax, Q4 FY2024, three months to 2024-12-31$5.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 8.2Income tax, Q1 FY2025, three months to 2025-03-31$8.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 5.3Income tax, Q2 FY2025, three months to 2025-06-30$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 3.4Income tax, Q3 FY2025, three months to 2025-09-30$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 1.9Income tax, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $m | 4.6Net income, Q3 FY2023, three months to 2023-09-30$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 11.6Net income, Q4 FY2023, three months to 2023-12-31$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Net income, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 6.3Net income, Q2 FY2024, three months to 2024-06-30$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 9.9Net income, Q3 FY2024, three months to 2024-09-30$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 9.9Net income, Q4 FY2024, three months to 2024-12-31$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 20.9Net income, Q1 FY2025, three months to 2025-03-31$20.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 11.7Net income, Q2 FY2025, three months to 2025-06-30$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 6.6Net income, Q3 FY2025, three months to 2025-09-30$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 12.3Net income, Q4 FY2025, three months to 2025-12-31$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Net income, Q1 FY2026, three months to 2026-03-31$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 12.3Net income, Q2 FY2026, three months to 2026-06-30$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | 0.45Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 0.40Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 0.63Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | not reported | 1.34Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 0.74Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 0.41Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | not reported | 0.84Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 0.77Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Basic EPS | $ per share | not reported | not reported | 0.46Basic EPS, Q1 FY2024, three months to 2024-03-31$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 0.41Basic EPS, Q2 FY2024, three months to 2024-06-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 0.65Basic EPS, Q3 FY2024, three months to 2024-09-30$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | not reported | 1.35Basic EPS, Q1 FY2025, three months to 2025-03-31$1.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 0.75Basic EPS, Q2 FY2025, three months to 2025-06-30$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 0.42Basic EPS, Q3 FY2025, three months to 2025-09-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | not reported | 0.86Basic EPS, Q1 FY2026, three months to 2026-03-31$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 0.78Basic EPS, Q2 FY2026, three months to 2026-06-30$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.7Cash and equivalents, Q3 FY2023, at 2023-09-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 1.5Cash and equivalents, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 1.7Cash and equivalents, Q1 FY2024, at 2024-03-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 1.5Cash and equivalents, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 1.3Cash and equivalents, Q3 FY2024, at 2024-09-30$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 4.6Cash and equivalents, Q1 FY2025, at 2025-03-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 1.7Cash and equivalents, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 2.9Cash and equivalents, Q1 FY2026, at 2026-03-31$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 2.6Cash and equivalents, Q2 FY2026, at 2026-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Current assets | $m | 40.3Current assets, Q3 FY2023, at 2023-09-30$40.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 41.7Current assets, FY2023, at 2023-12-31$41.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 40.4Current assets, Q1 FY2024, at 2024-03-31$40.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 43.1Current assets, Q2 FY2024, at 2024-06-30$43.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 43.6Current assets, Q3 FY2024, at 2024-09-30$43.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 44.5Current assets, FY2024, at 2024-12-31$44.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 49.9Current assets, Q1 FY2025, at 2025-03-31$49.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 51.3Current assets, Q2 FY2025, at 2025-06-30$51.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 50.8Current assets, Q3 FY2025, at 2025-09-30$50.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 56.1Current assets, FY2025, at 2025-12-31$56.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 57.1Current assets, Q1 FY2026, at 2026-03-31$57.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 67.6Current assets, Q2 FY2026, at 2026-06-30$67.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Total assets | $m | 1,255Total assets, Q3 FY2023, at 2023-09-30$1.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 1,268Total assets, FY2023, at 2023-12-31$1.27bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 1,261Total assets, Q1 FY2024, at 2024-03-31$1.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 1,269Total assets, Q2 FY2024, at 2024-06-30$1.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 1,275Total assets, Q3 FY2024, at 2024-09-30$1.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 1,280Total assets, FY2024, at 2024-12-31$1.28bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 1,275Total assets, Q1 FY2025, at 2025-03-31$1.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 1,276Total assets, Q2 FY2025, at 2025-06-30$1.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 1,343Total assets, Q3 FY2025, at 2025-09-30$1.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 1,346Total assets, FY2025, at 2025-12-31$1.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 1,348Total assets, Q1 FY2026, at 2026-03-31$1.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 1,366Total assets, Q2 FY2026, at 2026-06-30$1.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Current liabilities | $m | 53.3Current liabilities, Q3 FY2023, at 2023-09-30$53.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 51.1Current liabilities, FY2023, at 2023-12-31$51.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 56.1Current liabilities, Q1 FY2024, at 2024-03-31$56.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 50.8Current liabilities, Q2 FY2024, at 2024-06-30$50.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 60.2Current liabilities, Q3 FY2024, at 2024-09-30$60.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 58.0Current liabilities, FY2024, at 2024-12-31$58.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 52.5Current liabilities, Q1 FY2025, at 2025-03-31$52.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 48.5Current liabilities, Q2 FY2025, at 2025-06-30$48.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 57.5Current liabilities, Q3 FY2025, at 2025-09-30$57.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 57.2Current liabilities, FY2025, at 2025-12-31$57.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 49.6Current liabilities, Q1 FY2026, at 2026-03-31$49.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 46.5Current liabilities, Q2 FY2026, at 2026-06-30$46.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Total liabilities | $m | 1,094Total liabilities, Q3 FY2023, at 2023-09-30$1.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 1,095Total liabilities, FY2023, at 2023-12-31$1.09bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 1,081Total liabilities, Q1 FY2024, at 2024-03-31$1.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 1,081Total liabilities, Q2 FY2024, at 2024-06-30$1.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 1,077Total liabilities, Q3 FY2024, at 2024-09-30$1.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 1,071Total liabilities, FY2024, at 2024-12-31$1.07bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 1,052Total liabilities, Q1 FY2025, at 2025-03-31$1.05bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 1,040Total liabilities, Q2 FY2025, at 2025-06-30$1.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 1,101Total liabilities, Q3 FY2025, at 2025-09-30$1.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 1,091Total liabilities, FY2025, at 2025-12-31$1.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 1,081Total liabilities, Q1 FY2026, at 2026-03-31$1.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 1,087Total liabilities, Q2 FY2026, at 2026-06-30$1.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Long-term debt | $m | 3.3Long-term debt, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 5.5Long-term debt, FY2023, at 2023-12-31$5.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 5.4Long-term debt, Q1 FY2024, at 2024-03-31$5.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 5.4Long-term debt, Q2 FY2024, at 2024-06-30$5.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 5.4Long-term debt, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 4.9Long-term debt, FY2024, at 2024-12-31$4.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 4.9Long-term debt, Q1 FY2025, at 2025-03-31$4.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 4.8Long-term debt, Q2 FY2025, at 2025-06-30$4.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 6.1Long-term debt, Q3 FY2025, at 2025-09-30$6.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 5.6Long-term debt, FY2025, at 2025-12-31$5.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 5.5Long-term debt, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 5.4Long-term debt, Q2 FY2026, at 2026-06-30$5.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Current portion of debt | $m | 0.6Current portion of debt, Q3 FY2023, at 2023-09-30$589.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001016281-23-000132.Report this figure | 0.5Current portion of debt, FY2023, at 2023-12-31$537.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-28, accession 0001016281-25-000045.Report this figure | 0.6Current portion of debt, Q1 FY2024, at 2024-03-31$599.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-03, accession 0001016281-24-000091.Report this figure | 0.6Current portion of debt, Q2 FY2024, at 2024-06-30$571.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-02, accession 0001016281-24-000132.Report this figure | 0.6Current portion of debt, Q3 FY2024, at 2024-09-30$588.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 0.6Current portion of debt, FY2024, at 2024-12-31$571.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 0.6Current portion of debt, Q1 FY2025, at 2025-03-31$581.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 0.6Current portion of debt, Q2 FY2025, at 2025-06-30$591.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 0.6Current portion of debt, Q3 FY2025, at 2025-09-30$602.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 0.6Current portion of debt, FY2025, at 2025-12-31$607.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 0.8Current portion of debt, Q1 FY2026, at 2026-03-31$762.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 0.8Current portion of debt, Q2 FY2026, at 2026-06-30$794.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
| Shareholders' equity | $m | 161Shareholders' equity, Q3 FY2023, at 2023-09-30$161.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-01, accession 0001016281-24-000170.Report this figure | 173Shareholders' equity, FY2023, at 2023-12-31$173.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001016281-26-000021.Report this figure | 180Shareholders' equity, Q1 FY2024, at 2024-03-31$179.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001016281-25-000103.Report this figure | 188Shareholders' equity, Q2 FY2024, at 2024-06-30$187.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 198Shareholders' equity, Q3 FY2024, at 2024-09-30$198.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 209Shareholders' equity, FY2024, at 2024-12-31$208.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 223Shareholders' equity, Q1 FY2025, at 2025-03-31$223.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 235Shareholders' equity, Q2 FY2025, at 2025-06-30$235.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 242Shareholders' equity, Q3 FY2025, at 2025-09-30$242.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001016281-25-000128.Report this figure | 255Shareholders' equity, FY2025, at 2025-12-31$254.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 267Shareholders' equity, Q1 FY2026, at 2026-03-31$266.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure | 279Shareholders' equity, Q2 FY2026, at 2026-06-30$279.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001016281-26-000055.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 22.7Operating cash flow, Q3 FY2023, three months to 2023-09-30$22.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-01, accession 0001016281-24-000170. Derived: 9-month figure less the 6-month figure.Report this figure | 13.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$13.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$19.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 2.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001016281-25-000103. Derived: 6-month figure less the 3-month figure.Report this figure | 20.9Operating cash flow, Q3 FY2024, three months to 2024-09-30$20.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 9.3Operating cash flow, Q4 FY2024, three months to 2024-12-31$9.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 8.1Operating cash flow, Q2 FY2025, three months to 2025-06-30$8.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 24.7Operating cash flow, Q3 FY2025, three months to 2025-09-30$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 14.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Operating cash flow, Q1 FY2026, three months to 2026-03-31$14.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 7.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 4.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-01, accession 0001016281-24-000170. Derived: 9-month figure less the 6-month figure.Report this figure | 5.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$5.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 3.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001016281-25-000103. Derived: 6-month figure less the 3-month figure.Report this figure | 4.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 4.4Capital expenditure, Q4 FY2024, three months to 2024-12-31$4.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 2.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 6.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 7.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$7.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 3.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 5.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$5.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 1.7Dividends paid, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-01, accession 0001016281-24-000170. Derived: 9-month figure less the 6-month figure.Report this figure | 1.7Dividends paid, Q4 FY2023, three months to 2023-12-31$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Dividends paid, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-02, accession 0001016281-25-000077.Report this figure | 1.7Dividends paid, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-07, accession 0001016281-25-000103. Derived: 6-month figure less the 3-month figure.Report this figure | 1.7Dividends paid, Q3 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 1.7Dividends paid, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Dividends paid, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 1.8Dividends paid, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 1.8Dividends paid, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001016281-25-000128. Derived: 9-month figure less the 6-month figure.Report this figure | 1.8Dividends paid, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001016281-26-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Dividends paid, Q1 FY2026, three months to 2026-03-31$1.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001016281-26-000037.Report this figure | 1.8Dividends paid, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001016281-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-11-09, accession 0001016281-23-000132. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-02-28, accession 0001016281-25-000045. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 15.5 | 15.5 | 15.5 | 15.5 | 15.3 | 15.4 | 15.5 | 15.4 | 15.7 | 15.7 | 15.8 | 15.8 |
Shares outstanding: 15.88m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:30 ET. Listed shows no prices and gives no investment advice.