Chicago Rivet & Machine Co
CVRNYSECIK 19871IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 7,946Revenue, Q3 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 6,781Revenue, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 7,853Revenue, Q1 FY2024, three months to 2024-03-31$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 8,059Revenue, Q2 FY2024, three months to 2024-06-30$8.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 6,970Revenue, Q3 FY2024, three months to 2024-09-30$7.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 4,104Revenue, Q4 FY2024, three months to 2024-12-31$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 7,246Revenue, Q1 FY2025, three months to 2025-03-31$7.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 7,298Revenue, Q2 FY2025, three months to 2025-06-30$7.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 7,360Revenue, Q3 FY2025, three months to 2025-09-30$7.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 5,986Revenue, Q4 FY2025, three months to 2025-12-31$6.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 6,852Revenue, Q1 FY2026, three months to 2026-03-31$6.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 7,237Revenue, Q2 FY2026, three months to 2026-06-30$7.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Cost of revenue | $k | 7,905Cost of revenue, Q3 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 7,570Cost of revenue, Q4 FY2023, three months to 2023-12-31$7.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 7,109Cost of revenue, Q1 FY2024, three months to 2024-03-31$7.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 6,644Cost of revenue, Q2 FY2024, three months to 2024-06-30$6.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 6,275Cost of revenue, Q3 FY2024, three months to 2024-09-30$6.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 5,899Cost of revenue, Q4 FY2024, three months to 2024-12-31$5.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5,588Cost of revenue, Q1 FY2025, three months to 2025-03-31$5.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 6,323Cost of revenue, Q2 FY2025, three months to 2025-06-30$6.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 6,031Cost of revenue, Q3 FY2025, three months to 2025-09-30$6.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 5,823Cost of revenue, Q4 FY2025, three months to 2025-12-31$5.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5,893Cost of revenue, Q1 FY2026, three months to 2026-03-31$5.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 6,673Cost of revenue, Q2 FY2026, three months to 2026-06-30$6.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Gross profit | $k | 41.2Gross profit, Q3 FY2023, three months to 2023-09-30$41.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | (789)Gross profit, Q4 FY2023, three months to 2023-12-31−$789.2k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 745Gross profit, Q1 FY2024, three months to 2024-03-31$744.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 1,415Gross profit, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 695Gross profit, Q3 FY2024, three months to 2024-09-30$695.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (1,795)Gross profit, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1,658Gross profit, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 975Gross profit, Q2 FY2025, three months to 2025-06-30$975.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 1,329Gross profit, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 164Gross profit, Q4 FY2025, three months to 2025-12-31$163.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 958Gross profit, Q1 FY2026, three months to 2026-03-31$958.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 563Gross profit, Q2 FY2026, three months to 2026-06-30$563.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Selling, general and administrative | $k | 626Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$625.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 3,392Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 1,648Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 1,308Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 1,519Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 1,750Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1,588Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 1,392Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 1,265Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 1,417Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1,340Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 1,597Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Operating income | $k | (1,232)Operating income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | (2,137)Operating income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | (903)Operating income, Q1 FY2024, three months to 2024-03-31−$903.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 108Operating income, Q2 FY2024, three months to 2024-06-30$107.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | (824)Operating income, Q3 FY2024, three months to 2024-09-30−$823.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (3,545)Operating income, Q4 FY2024, three months to 2024-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 410Operating income, Q1 FY2025, three months to 2025-03-31$409.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | (417)Operating income, Q2 FY2025, three months to 2025-06-30−$417.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 64.6Operating income, Q3 FY2025, three months to 2025-09-30$64.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (914)Operating income, Q4 FY2025, three months to 2025-12-31−$914.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (382)Operating income, Q1 FY2026, three months to 2026-03-31−$381.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | (1,034)Operating income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Income tax | $k | (251)Income tax, Q3 FY2023, three months to 2023-09-30−$251.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | (568)Income tax, Q4 FY2023, three months to 2023-12-31−$568.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | (177)Income tax, Q1 FY2024, three months to 2024-03-31−$176.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 11.4Income tax, Q2 FY2024, three months to 2024-06-30$11.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 651Income tax, Q3 FY2024, three months to 2024-09-30$651.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 86.5Income tax, Q4 FY2024, three months to 2024-12-31$86.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 20.4Income tax, Q1 FY2025, three months to 2025-03-31$20.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | (20.1)Income tax, Q2 FY2025, three months to 2025-06-30−$20.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | (0.3)Income tax, Q3 FY2025, three months to 2025-09-30−$291. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (95.1)Income tax, Q4 FY2025, three months to 2025-12-31−$95.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (17.6)Income tax, Q1 FY2026, three months to 2026-03-31−$17.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 18.2Income tax, Q2 FY2026, three months to 2026-06-30$18.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Net income | $k | (964)Net income, Q3 FY2023, three months to 2023-09-30−$964.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | (1,543)Net income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | (698)Net income, Q1 FY2024, three months to 2024-03-31−$698.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 142Net income, Q2 FY2024, three months to 2024-06-30$142.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (1,447)Net income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (3,613)Net income, Q4 FY2024, three months to 2024-12-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 401Net income, Q1 FY2025, three months to 2025-03-31$401.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | (395)Net income, Q2 FY2025, three months to 2025-06-30−$395.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 67.6Net income, Q3 FY2025, three months to 2025-09-30$67.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | (1,157)Net income, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (362)Net income, Q1 FY2026, three months to 2026-03-31−$362.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | (990)Net income, Q2 FY2026, three months to 2026-06-30−$989.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.4Cash and equivalents, Q3 FY2023, at 2023-09-30$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 1.4Cash and equivalents, FY2023, at 2023-12-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | 1.3Cash and equivalents, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001193125-24-136148.Report this figure | 1.9Cash and equivalents, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001193125-24-200613.Report this figure | 1.7Cash and equivalents, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 1.9Cash and equivalents, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 0.8Cash and equivalents, Q1 FY2025, at 2025-03-31$765.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 1.2Cash and equivalents, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 1.7Cash and equivalents, Q3 FY2025, at 2025-09-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 1.7Cash and equivalents, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 1.4Cash and equivalents, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 0.8Cash and equivalents, Q2 FY2026, at 2026-06-30$770.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Current assets | $m | 18.2Current assets, Q3 FY2023, at 2023-09-30$18.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001193125-23-272400.Report this figure | 15.8Current assets, FY2023, at 2023-12-31$15.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | 15.9Current assets, Q1 FY2024, at 2024-03-31$15.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001193125-24-136148.Report this figure | 15.5Current assets, Q2 FY2024, at 2024-06-30$15.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001193125-24-200613.Report this figure | 15.4Current assets, Q3 FY2024, at 2024-09-30$15.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 12.6Current assets, FY2024, at 2024-12-31$12.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 13.1Current assets, Q1 FY2025, at 2025-03-31$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 13.0Current assets, Q2 FY2025, at 2025-06-30$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 13.5Current assets, Q3 FY2025, at 2025-09-30$13.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 12.2Current assets, FY2025, at 2025-12-31$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 13.0Current assets, Q1 FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 13.0Current assets, Q2 FY2026, at 2026-06-30$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Total assets | $m | 30.1Total assets, Q3 FY2023, at 2023-09-30$30.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 27.8Total assets, FY2023, at 2023-12-31$27.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | 27.8Total assets, Q1 FY2024, at 2024-03-31$27.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 27.3Total assets, Q2 FY2024, at 2024-06-30$27.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 26.4Total assets, Q3 FY2024, at 2024-09-30$26.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 23.4Total assets, FY2024, at 2024-12-31$23.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 24.1Total assets, Q1 FY2025, at 2025-03-31$24.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 23.6Total assets, Q2 FY2025, at 2025-06-30$23.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 24.0Total assets, Q3 FY2025, at 2025-09-30$24.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 23.3Total assets, FY2025, at 2025-12-31$23.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 23.9Total assets, Q1 FY2026, at 2026-03-31$23.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 23.6Total assets, Q2 FY2026, at 2026-06-30$23.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Current liabilities | $m | 2.2Current liabilities, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001193125-23-272400.Report this figure | 1.9Current liabilities, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | 2.6Current liabilities, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001193125-24-136148.Report this figure | 2.1Current liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001193125-24-200613.Report this figure | 2.6Current liabilities, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 2.2Current liabilities, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 2.4Current liabilities, Q1 FY2025, at 2025-03-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 1.9Current liabilities, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 2.3Current liabilities, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 2.3Current liabilities, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 3.5Current liabilities, Q1 FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 4.3Current liabilities, Q2 FY2026, at 2026-06-30$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Total liabilities | $m | 2.5Total liabilities, Q3 FY2023, at 2023-09-30$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001193125-23-272400.Report this figure | 1.9Total liabilities, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | 2.6Total liabilities, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001193125-24-136148.Report this figure | 2.1Total liabilities, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001193125-24-200613.Report this figure | 2.7Total liabilities, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 3.3Total liabilities, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 3.7Total liabilities, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 3.7Total liabilities, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0000950170-25-105683.Report this figure | 4.0Total liabilities, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 4.5Total liabilities, FY2025, at 2025-12-31$4.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 5.4Total liabilities, Q1 FY2026, at 2026-03-31$5.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 6.1Total liabilities, Q2 FY2026, at 2026-06-30$6.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-28, accession 0000950170-25-046656.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 27.6Shareholders' equity, Q3 FY2023, at 2023-09-30$27.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 26.0Shareholders' equity, FY2023, at 2023-12-31$26.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-24, accession 0000019871-26-000004.Report this figure | 25.2Shareholders' equity, Q1 FY2024, at 2024-03-31$25.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 25.2Shareholders' equity, Q2 FY2024, at 2024-06-30$25.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 23.7Shareholders' equity, Q3 FY2024, at 2024-09-30$23.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 20.0Shareholders' equity, FY2024, at 2024-12-31$20.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 20.4Shareholders' equity, Q1 FY2025, at 2025-03-31$20.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 20.0Shareholders' equity, Q2 FY2025, at 2025-06-30$20.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 20.0Shareholders' equity, Q3 FY2025, at 2025-09-30$20.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000019871-25-000008.Report this figure | 18.8Shareholders' equity, FY2025, at 2025-12-31$18.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 18.4Shareholders' equity, Q1 FY2026, at 2026-03-31$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure | 17.5Shareholders' equity, Q2 FY2026, at 2026-06-30$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000019871-26-000022.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (369)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$369.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-125575. Derived: 9-month figure less the 6-month figure.Report this figure | 801Operating cash flow, Q4 FY2023, three months to 2023-12-31$801.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | (399)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$398.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 364Operating cash flow, Q2 FY2024, three months to 2024-06-30$363.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0000950170-25-105683. Derived: 6-month figure less the 3-month figure.Report this figure | (58.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$58.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0000019871-25-000008. Derived: 9-month figure less the 6-month figure.Report this figure | (60.1)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$60.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (2,021)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 28.2Operating cash flow, Q2 FY2025, three months to 2025-06-30$28.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 648Operating cash flow, Q3 FY2025, three months to 2025-09-30$648.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0000019871-25-000008. Derived: 9-month figure less the 6-month figure.Report this figure | 116Operating cash flow, Q4 FY2025, three months to 2025-12-31$116.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (649)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$649.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | (1,108)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 190Capital expenditure, Q3 FY2023, three months to 2023-09-30$189.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | 129Capital expenditure, Q4 FY2023, three months to 2023-12-31$128.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 93.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$93.1k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 306Capital expenditure, Q2 FY2024, three months to 2024-06-30$305.6k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-08, accession 0000950170-25-105683. Derived: 6-month figure less the 3-month figure.Report this figure | 311Capital expenditure, Q3 FY2024, three months to 2024-09-30$310.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-125575.Report this figure | (58.0)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$58.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 42.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$42.7k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 51.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$51.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 146Capital expenditure, Q3 FY2025, three months to 2025-09-30$145.9k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-07, accession 0000019871-25-000008. Derived: 9-month figure less the 6-month figure.Report this figure | 92.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$92.1k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$93.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 96.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$96.2k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | 96.6Dividends paid, Q3 FY2023, three months to 2023-09-30$96.6k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-12, accession 0000950170-24-125575. Derived: 9-month figure less the 6-month figure.Report this figure | 96.6Dividends paid, Q4 FY2023, three months to 2023-12-31$96.6k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2025-03-28, accession 0000950170-25-046656. Derived: 12-month figure less the 9-month figure.Report this figure | 96.6Dividends paid, Q1 FY2024, three months to 2024-03-31$96.6k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-09, accession 0000950170-25-067950.Report this figure | 96.6Dividends paid, Q2 FY2024, three months to 2024-06-30$96.6k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-08, accession 0000950170-25-105683. Derived: 6-month figure less the 3-month figure.Report this figure | 96.6Dividends paid, Q3 FY2024, three months to 2024-09-30$96.6k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-07, accession 0000019871-25-000008. Derived: 9-month figure less the 6-month figure.Report this figure | 29.0Dividends paid, Q4 FY2024, three months to 2024-12-31$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Dividends paid, Q1 FY2025, three months to 2025-03-31$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 29.0Dividends paid, Q2 FY2025, three months to 2025-06-30$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 29.0Dividends paid, Q3 FY2025, three months to 2025-09-30$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-07, accession 0000019871-25-000008. Derived: 9-month figure less the 6-month figure.Report this figure | 29.0Dividends paid, Q4 FY2025, three months to 2025-12-31$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-24, accession 0000019871-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Dividends paid, Q1 FY2026, three months to 2026-03-31$29.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0000019871-26-000014.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0000019871-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 | 966 |
Shares outstanding: 966,132 at Aug 5, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.