CytoDyn Inc.
CYDYOTCCIK 1175680HealthcareFiscal year ends May 31
Income statement
| Line item | Unit | Q2 FY20242023-11-30 | Q3 FY20242024-02-29 | Q4 FY20242024-05-31 | Q1 FY20252024-08-31 | Q2 FY20252024-11-30 | Q3 FY20252025-02-28 | Q4 FY20252025-05-31 | Q1 FY20262025-08-31 | Q2 FY20262025-11-30 | Q3 FY20262026-02-28 | Q4 FY20262026-05-31 | Q1 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 1.1Research and development, Q2 FY2024, three months to 2023-11-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 0.7Research and development, Q3 FY2024, three months to 2024-02-29$650.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 3.6Research and development, Q4 FY2024, three months to 2024-05-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-08-15, accession 0001558370-24-012328. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (3.4)Operating income, Q2 FY2024, three months to 2023-11-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | (3.4)Operating income, Q3 FY2024, three months to 2024-02-29−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | (6.6)Operating income, Q4 FY2024, three months to 2024-05-31−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-07-25, accession 0001558370-25-009617. Derived: 12-month figure less the 9-month figure.Report this figure | 22.4Operating income, Q1 FY2025, three months to 2024-08-31$22.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | (3.7)Operating income, Q2 FY2025, three months to 2024-11-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | (4.0)Operating income, Q3 FY2025, three months to 2025-02-28−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (5.1)Operating income, Q4 FY2025, three months to 2025-05-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (4.9)Operating income, Q1 FY2026, three months to 2025-08-31−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (21.7)Operating income, Q2 FY2026, three months to 2025-11-30−$21.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | (6.3)Operating income, Q3 FY2026, three months to 2026-02-28−$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (5.6)Operating income, Q4 FY2026, three months to 2026-05-31−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (6.6)Operating income, Q1 FY2027, three months to 2026-08-31−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q2 FY2024, three months to 2023-11-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-02-29$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-05-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-07-25, accession 0001558370-25-009617. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2024-08-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2024-11-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-02-28$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-05-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2025-08-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2025-11-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.0Income tax, Q3 FY2026, three months to 2026-02-28$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 0.0Income tax, Q4 FY2026, three months to 2026-05-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2027, three months to 2026-08-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Net income | $m | (9.6)Net income, Q2 FY2024, three months to 2023-11-30−$9.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | (11.9)Net income, Q3 FY2024, three months to 2024-02-29−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | (16.8)Net income, Q4 FY2024, three months to 2024-05-31−$16.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-07-25, accession 0001558370-25-009617. Derived: 12-month figure less the 9-month figure.Report this figure | 19.2Net income, Q1 FY2025, three months to 2024-08-31$19.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (4.8)Net income, Q2 FY2025, three months to 2024-11-30−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (4.8)Net income, Q3 FY2025, three months to 2025-02-28−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (6.0)Net income, Q4 FY2025, three months to 2025-05-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (5.5)Net income, Q1 FY2026, three months to 2025-08-31−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (22.6)Net income, Q2 FY2026, three months to 2025-11-30−$22.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (4.7)Net income, Q3 FY2026, three months to 2026-02-28−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (9.9)Net income, Q4 FY2026, three months to 2026-05-31−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (19.9)Net income, Q1 FY2027, three months to 2026-08-31−$19.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Diluted EPS | $ per share | (0.01)Diluted EPS, Q2 FY2024, three months to 2023-11-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-02-29−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2025, three months to 2024-08-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2024-11-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-02-28$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2025-08-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (0.02)Diluted EPS, Q2 FY2026, three months to 2025-11-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.00Diluted EPS, Q3 FY2026, three months to 2026-02-28$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2027, three months to 2026-08-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Basic EPS | $ per share | (0.01)Basic EPS, Q2 FY2024, three months to 2023-11-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-02-29−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | not reported | 0.02Basic EPS, Q1 FY2025, three months to 2024-08-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2024-11-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-02-28$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2025-08-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (0.02)Basic EPS, Q2 FY2026, three months to 2025-11-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 0.00Basic EPS, Q3 FY2026, three months to 2026-02-28$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2027, three months to 2026-08-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-11-30 | Q3 FY20242024-02-29 | FY20242024-05-31 | Q1 FY20252024-08-31 | Q2 FY20252024-11-30 | Q3 FY20252025-02-28 | FY20252025-05-31 | Q1 FY20262025-08-31 | Q2 FY20262025-11-30 | Q3 FY20262026-02-28 | FY20262026-05-31 | Q1 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.1Cash and equivalents, Q2 FY2024, at 2023-11-30$147.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 1.4Cash and equivalents, Q3 FY2024, at 2024-02-29$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 3.1Cash and equivalents, FY2024, at 2024-05-31$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 24.9Cash and equivalents, Q1 FY2025, at 2024-08-31$24.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 21.3Cash and equivalents, Q2 FY2025, at 2024-11-30$21.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 16.4Cash and equivalents, Q3 FY2025, at 2025-02-28$16.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 11.9Cash and equivalents, FY2025, at 2025-05-31$11.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 9.3Cash and equivalents, Q1 FY2026, at 2025-08-31$9.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 5.0Cash and equivalents, Q2 FY2026, at 2025-11-30$5.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 15.7Cash and equivalents, Q3 FY2026, at 2026-02-28$15.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 11.9Cash and equivalents, FY2026, at 2026-05-31$11.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 16.4Cash and equivalents, Q1 FY2027, at 2026-08-31$16.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Current assets | $m | 8.8Current assets, Q2 FY2024, at 2023-11-30$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 9.9Current assets, Q3 FY2024, at 2024-02-29$9.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 10.8Current assets, FY2024, at 2024-05-31$10.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 27.7Current assets, Q1 FY2025, at 2024-08-31$27.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 24.6Current assets, Q2 FY2025, at 2024-11-30$24.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 21.0Current assets, Q3 FY2025, at 2025-02-28$21.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 17.9Current assets, FY2025, at 2025-05-31$17.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 13.4Current assets, Q1 FY2026, at 2025-08-31$13.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 8.8Current assets, Q2 FY2026, at 2025-11-30$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 18.4Current assets, Q3 FY2026, at 2026-02-28$18.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 13.9Current assets, FY2026, at 2026-05-31$13.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 19.0Current assets, Q1 FY2027, at 2026-08-31$19.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Total assets | $m | 9.2Total assets, Q2 FY2024, at 2023-11-30$9.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 10.3Total assets, Q3 FY2024, at 2024-02-29$10.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 11.1Total assets, FY2024, at 2024-05-31$11.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 28.0Total assets, Q1 FY2025, at 2024-08-31$28.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 24.9Total assets, Q2 FY2025, at 2024-11-30$24.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 21.2Total assets, Q3 FY2025, at 2025-02-28$21.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 18.0Total assets, FY2025, at 2025-05-31$18.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 13.5Total assets, Q1 FY2026, at 2025-08-31$13.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 8.9Total assets, Q2 FY2026, at 2025-11-30$8.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 18.5Total assets, Q3 FY2026, at 2026-02-28$18.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 14.0Total assets, FY2026, at 2026-05-31$14.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 19.1Total assets, Q1 FY2027, at 2026-08-31$19.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Current liabilities | $m | 123Current liabilities, Q2 FY2024, at 2023-11-30$123.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 129Current liabilities, Q3 FY2024, at 2024-02-29$129.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 84.2Current liabilities, FY2024, at 2024-05-31$84.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 69.6Current liabilities, Q1 FY2025, at 2024-08-31$69.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 70.6Current liabilities, Q2 FY2025, at 2024-11-30$70.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 70.6Current liabilities, Q3 FY2025, at 2025-02-28$70.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 70.5Current liabilities, FY2025, at 2025-05-31$70.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 69.4Current liabilities, Q1 FY2026, at 2025-08-31$69.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 85.1Current liabilities, Q2 FY2026, at 2025-11-30$85.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 50.4Current liabilities, Q3 FY2026, at 2026-02-28$50.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 53.7Current liabilities, FY2026, at 2026-05-31$53.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 49.7Current liabilities, Q1 FY2027, at 2026-08-31$49.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Total liabilities | $m | 124Total liabilities, Q2 FY2024, at 2023-11-30$123.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 130Total liabilities, Q3 FY2024, at 2024-02-29$129.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 128Total liabilities, FY2024, at 2024-05-31$127.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 113Total liabilities, Q1 FY2025, at 2024-08-31$113.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 114Total liabilities, Q2 FY2025, at 2024-11-30$114.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 114Total liabilities, Q3 FY2025, at 2025-02-28$114.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 114Total liabilities, FY2025, at 2025-05-31$114.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 113Total liabilities, Q1 FY2026, at 2025-08-31$113.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 129Total liabilities, Q2 FY2026, at 2025-11-30$128.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 123Total liabilities, Q3 FY2026, at 2026-02-28$122.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 124Total liabilities, FY2026, at 2026-05-31$123.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 117Total liabilities, Q1 FY2027, at 2026-08-31$117.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Long-term debt | $m | 45.9Long-term debt, Q2 FY2024, at 2023-11-30$45.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-01-16, accession 0001558370-24-000305.Report this figure | 44.2Long-term debt, Q3 FY2024, at 2024-02-29$44.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-04-15, accession 0001558370-24-005134.Report this figure | 45.0Long-term debt, FY2024, at 2024-05-31$45.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-07-25, accession 0001558370-25-009617.Report this figure | 45.3Long-term debt, Q1 FY2025, at 2024-08-31$45.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-10-15, accession 0001558370-24-013320.Report this figure | 46.1Long-term debt, Q2 FY2025, at 2024-11-30$46.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-01-14, accession 0001558370-25-000207.Report this figure | 45.8Long-term debt, Q3 FY2025, at 2025-02-28$45.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | 45.4Long-term debt, FY2025, at 2025-05-31$45.4m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | 43.8Long-term debt, Q1 FY2026, at 2025-08-31$43.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | 42.2Long-term debt, Q2 FY2026, at 2025-11-30$42.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-01-09, accession 0001104659-26-002335.Report this figure | 40.5Long-term debt, Q3 FY2026, at 2026-02-28$40.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | 38.3Long-term debt, FY2026, at 2026-05-31$38.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | 35.8Long-term debt, Q1 FY2027, at 2026-08-31$35.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (114)Shareholders' equity, Q2 FY2024, at 2023-11-30−$114.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | (119)Shareholders' equity, Q3 FY2024, at 2024-02-29−$119.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-14, accession 0001558370-25-004774.Report this figure | (117)Shareholders' equity, FY2024, at 2024-05-31−$116.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-08-31, accession 0001175680-26-000014.Report this figure | (85.2)Shareholders' equity, Q1 FY2025, at 2024-08-31−$85.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (89.4)Shareholders' equity, Q2 FY2025, at 2024-11-30−$89.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (93.0)Shareholders' equity, Q3 FY2025, at 2025-02-28−$93.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (96.0)Shareholders' equity, FY2025, at 2025-05-31−$96.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (99.5)Shareholders' equity, Q1 FY2026, at 2025-08-31−$99.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (120)Shareholders' equity, Q2 FY2026, at 2025-11-30−$119.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (104)Shareholders' equity, Q3 FY2026, at 2026-02-28−$104.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-08, accession 0001104659-26-040687.Report this figure | (110)Shareholders' equity, FY2026, at 2026-05-31−$109.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (98.1)Shareholders' equity, Q1 FY2027, at 2026-08-31−$98.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20242023-11-30 | Q3 FY20242024-02-29 | Q4 FY20242024-05-31 | Q1 FY20252024-08-31 | Q2 FY20252024-11-30 | Q3 FY20252025-02-28 | Q4 FY20252025-05-31 | Q1 FY20262025-08-31 | Q2 FY20262025-11-30 | Q3 FY20262026-02-28 | Q4 FY20262026-05-31 | Q1 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,502)Operating cash flow, Q2 FY2024, three months to 2023-11-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-01-14, accession 0001558370-25-000207. Derived: 6-month figure less the 3-month figure.Report this figure | (2,335)Operating cash flow, Q3 FY2024, three months to 2024-02-29−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-14, accession 0001558370-25-004774. Derived: 9-month figure less the 6-month figure.Report this figure | (1,650)Operating cash flow, Q4 FY2024, three months to 2024-05-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-07-25, accession 0001558370-25-009617. Derived: 12-month figure less the 9-month figure.Report this figure | 5,440Operating cash flow, Q1 FY2025, three months to 2024-08-31$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-10, accession 0001104659-25-098552.Report this figure | (3,586)Operating cash flow, Q2 FY2025, three months to 2024-11-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-09, accession 0001104659-26-002335. Derived: 6-month figure less the 3-month figure.Report this figure | (4,956)Operating cash flow, Q3 FY2025, three months to 2025-02-28−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-08, accession 0001104659-26-040687. Derived: 9-month figure less the 6-month figure.Report this figure | (5,663)Operating cash flow, Q4 FY2025, three months to 2025-05-31−$5.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (2,450)Operating cash flow, Q1 FY2026, three months to 2025-08-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure | (4,350)Operating cash flow, Q2 FY2026, three months to 2025-11-30−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-09, accession 0001104659-26-002335. Derived: 6-month figure less the 3-month figure.Report this figure | (5,519)Operating cash flow, Q3 FY2026, three months to 2026-02-28−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-08, accession 0001104659-26-040687. Derived: 9-month figure less the 6-month figure.Report this figure | (4,933)Operating cash flow, Q4 FY2026, three months to 2026-05-31−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-08-31, accession 0001175680-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (7,726)Operating cash flow, Q1 FY2027, three months to 2026-08-31−$7.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-14, accession 0001175680-26-000035.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20232022-11-30 | Q3 FY20232023-02-28 | Q1 FY20242023-08-31 | Q2 FY20242023-11-30 | Q3 FY20242024-02-29 | Q1 FY20252024-08-31 | Q2 FY20252024-11-30 | Q3 FY20252025-02-28 | Q1 FY20262025-08-31 | Q2 FY20262025-11-30 | Q3 FY20262026-02-28 | Q1 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 813 | 832 | 924 | 959 | 982 | 1,198 | 1,221 | 1,228 | 1,253 | 1,261 | 1,275 | 1,382 |
Shares outstanding: 1.47bn at Sep 30, 2026, from the cover of the 10-Q filed Oct 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.