Cyngn Inc.
CYNNasdaqCIK 1874097TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$25.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$40.4k. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$5.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$8.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$47.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 0.3Revenue, Q4 FY2024, three months to 2024-12-31$306.4k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$47.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$33.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 0.1Revenue, Q3 FY2025, three months to 2025-09-30$70.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 0.1Revenue, Q4 FY2025, three months to 2025-12-31$68.1k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2026, three months to 2026-03-31$104.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$144.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$42.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 0.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$100.6k. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$113.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$14.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 0.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$157.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 0.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$249.8k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$11.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$16.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 0.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$50.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 0.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$56.2k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2026, three months to 2026-03-31$57.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 0.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$89.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Research and development | $m | 2.9Research and development, Q3 FY2023, three months to 2023-09-30$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 3.0Research and development, Q4 FY2023, three months to 2023-12-31$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Research and development, Q1 FY2024, three months to 2024-03-31$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 3.2Research and development, Q2 FY2024, three months to 2024-06-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 2.8Research and development, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 2.1Research and development, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Research and development, Q1 FY2025, three months to 2025-03-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 2.0Research and development, Q2 FY2025, three months to 2025-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 5.3Research and development, Q3 FY2025, three months to 2025-09-30$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 3.1Research and development, Q4 FY2025, three months to 2025-12-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Research and development, Q1 FY2026, three months to 2026-03-31$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 3.2Research and development, Q2 FY2026, three months to 2026-06-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Operating income | $m | (5.6)Operating income, Q3 FY2023, three months to 2023-09-30−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | (5.4)Operating income, Q4 FY2023, three months to 2023-12-31−$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Operating income, Q1 FY2024, three months to 2024-03-31−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | (5.8)Operating income, Q2 FY2024, three months to 2024-06-30−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | (5.5)Operating income, Q3 FY2024, three months to 2024-09-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | (5.5)Operating income, Q4 FY2024, three months to 2024-12-31−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (5.2)Operating income, Q1 FY2025, three months to 2025-03-31−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (5.5)Operating income, Q2 FY2025, three months to 2025-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | (8.4)Operating income, Q3 FY2025, three months to 2025-09-30−$8.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | (6.6)Operating income, Q4 FY2025, three months to 2025-12-31−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (6.9)Operating income, Q1 FY2026, three months to 2026-03-31−$6.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (6.8)Operating income, Q2 FY2026, three months to 2026-06-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Net income | $m | (5.5)Net income, Q3 FY2023, three months to 2023-09-30−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | (5.4)Net income, Q4 FY2023, three months to 2023-12-31−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Net income, Q1 FY2024, three months to 2024-03-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | (5.8)Net income, Q2 FY2024, three months to 2024-06-30−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | (5.4)Net income, Q3 FY2024, three months to 2024-09-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | (16.1)Net income, Q4 FY2024, three months to 2024-12-31−$16.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (3.9)Net income, Q1 FY2025, three months to 2025-03-31−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (5.4)Net income, Q2 FY2025, three months to 2025-06-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | (8.4)Net income, Q3 FY2025, three months to 2025-09-30−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | (5.7)Net income, Q4 FY2025, three months to 2025-12-31−$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Net income, Q1 FY2026, three months to 2026-03-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (6.4)Net income, Q2 FY2026, three months to 2026-06-30−$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Diluted EPS | $ per share | (11.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$11.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | not reported | (422.87)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$422.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | (610.85)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$610.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | (408.30)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$408.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | (3.40)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$3.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (2.70)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | (1.20)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | (0.59)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | not reported |
| Basic EPS | $ per share | (11.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$11.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | not reported | (422.87)Basic EPS, Q1 FY2024, three months to 2024-03-31−$422.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | (610.85)Basic EPS, Q2 FY2024, three months to 2024-06-30−$610.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | (408.30)Basic EPS, Q3 FY2024, three months to 2024-09-30−$408.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | (3.40)Basic EPS, Q1 FY2025, three months to 2025-03-31−$3.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (2.70)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | (1.20)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | not reported | (0.59)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (0.45)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.5Cash and equivalents, Q3 FY2023, at 2023-09-30$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001213900-23-084879.Report this figure | 3.6Cash and equivalents, FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 2.2Cash and equivalents, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001213900-24-041350.Report this figure | 5.9Cash and equivalents, Q2 FY2024, at 2024-06-30$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 2.0Cash and equivalents, Q3 FY2024, at 2024-09-30$2.0m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 23.6Cash and equivalents, FY2024, at 2024-12-31$23.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 1.0Cash and equivalents, Q1 FY2025, at 2025-03-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 31.3Cash and equivalents, Q2 FY2025, at 2025-06-30$31.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 4.8Cash and equivalents, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 1.0Cash and equivalents, FY2025, at 2025-12-31$990.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 5.1Cash and equivalents, Q1 FY2026, at 2026-03-31$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Current assets | $m | 8.6Current assets, Q3 FY2023, at 2023-09-30$8.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-084879.Report this figure | 9.5Current assets, FY2023, at 2023-12-31$9.5m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-11-14, accession 0001213900-25-110998.Report this figure | 6.3Current assets, Q1 FY2024, at 2024-03-31$6.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001213900-24-041350.Report this figure | 8.3Current assets, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 4.5Current assets, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 25.6Current assets, FY2024, at 2024-12-31$25.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 18.7Current assets, Q1 FY2025, at 2025-03-31$18.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 43.6Current assets, Q2 FY2025, at 2025-06-30$43.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 39.1Current assets, Q3 FY2025, at 2025-09-30$39.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 39.2Current assets, FY2025, at 2025-12-31$39.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 49.9Current assets, Q1 FY2026, at 2026-03-31$49.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 44.0Current assets, Q2 FY2026, at 2026-06-30$44.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Total assets | $m | 11.6Total assets, Q3 FY2023, at 2023-09-30$11.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001213900-23-084879.Report this figure | 13.0Total assets, FY2023, at 2023-12-31$13.0m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-11-14, accession 0001213900-25-110998.Report this figure | 9.8Total assets, Q1 FY2024, at 2024-03-31$9.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001213900-24-041350.Report this figure | 11.9Total assets, Q2 FY2024, at 2024-06-30$11.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 8.5Total assets, Q3 FY2024, at 2024-09-30$8.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 30.1Total assets, FY2024, at 2024-12-31$30.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 24.3Total assets, Q1 FY2025, at 2025-03-31$24.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 56.2Total assets, Q2 FY2025, at 2025-06-30$56.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 49.3Total assets, Q3 FY2025, at 2025-09-30$49.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 50.1Total assets, FY2025, at 2025-12-31$50.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 61.0Total assets, Q1 FY2026, at 2026-03-31$61.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 55.0Total assets, Q2 FY2026, at 2026-06-30$55.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Current liabilities | $m | not reported | 2.1Current liabilities, FY2023, at 2023-12-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-11-14, accession 0001213900-25-110998.Report this figure | 1.7Current liabilities, Q1 FY2024, at 2024-03-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001213900-24-041350.Report this figure | 2.2Current liabilities, Q2 FY2024, at 2024-06-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 1.8Current liabilities, Q3 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 3.4Current liabilities, FY2024, at 2024-12-31$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 2.2Current liabilities, Q1 FY2025, at 2025-03-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 3.0Current liabilities, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 3.9Current liabilities, Q3 FY2025, at 2025-09-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 3.5Current liabilities, FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 4.1Current liabilities, Q1 FY2026, at 2026-03-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 2.7Current liabilities, Q2 FY2026, at 2026-06-30$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Total liabilities | $m | 1.3Total liabilities, Q3 FY2023, at 2023-09-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001213900-23-084879.Report this figure | 2.4Total liabilities, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-11-14, accession 0001213900-25-110998.Report this figure | 1.8Total liabilities, Q1 FY2024, at 2024-03-31$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001213900-24-041350.Report this figure | 2.2Total liabilities, Q2 FY2024, at 2024-06-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001213900-24-066682.Report this figure | 1.8Total liabilities, Q3 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 31.1Total liabilities, FY2024, at 2024-12-31$31.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 2.2Total liabilities, Q1 FY2025, at 2025-03-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 9.4Total liabilities, Q2 FY2025, at 2025-06-30$9.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 10.6Total liabilities, Q3 FY2025, at 2025-09-30$10.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 11.3Total liabilities, FY2025, at 2025-12-31$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 10.4Total liabilities, Q1 FY2026, at 2026-03-31$10.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 10.4Total liabilities, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 10.2Shareholders' equity, Q3 FY2023, at 2023-09-30$10.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001213900-24-095459.Report this figure | 10.6Shareholders' equity, FY2023, at 2023-12-31$10.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001213900-26-034900.Report this figure | 8.0Shareholders' equity, Q1 FY2024, at 2024-03-31$8.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001213900-25-073134.Report this figure | 9.7Shareholders' equity, Q2 FY2024, at 2024-06-30$9.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 6.6Shareholders' equity, Q3 FY2024, at 2024-09-30$6.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | (1.0)Shareholders' equity, FY2024, at 2024-12-31−$1.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 22.1Shareholders' equity, Q1 FY2025, at 2025-03-31$22.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 46.8Shareholders' equity, Q2 FY2025, at 2025-06-30$46.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 38.7Shareholders' equity, Q3 FY2025, at 2025-09-30$38.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112611.Report this figure | 38.8Shareholders' equity, FY2025, at 2025-12-31$38.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 50.6Shareholders' equity, Q1 FY2026, at 2026-03-31$50.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure | 44.6Shareholders' equity, Q2 FY2026, at 2026-06-30$44.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027718.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (4,193)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001213900-24-095459. Derived: 9-month figure less the 6-month figure.Report this figure | (5,038)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | (5,840)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | (4,385)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001213900-25-073134. Derived: 6-month figure less the 3-month figure.Report this figure | (5,325)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112611. Derived: 9-month figure less the 6-month figure.Report this figure | (3,646)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (6,513)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (6,257)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027718. Derived: 6-month figure less the 3-month figure.Report this figure | (4,065)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112611. Derived: 9-month figure less the 6-month figure.Report this figure | (6,741)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | (8,404)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$8.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | (4,754)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027718. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 423Capital expenditure, Q3 FY2023, three months to 2023-09-30$422.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001213900-24-095459. Derived: 9-month figure less the 6-month figure.Report this figure | 141Capital expenditure, Q4 FY2023, three months to 2023-12-31$141.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-11-14, accession 0001213900-25-110998. Derived: 12-month figure less the 9-month figure.Report this figure | 214Capital expenditure, Q1 FY2024, three months to 2024-03-31$214.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001213900-25-041094.Report this figure | 363Capital expenditure, Q2 FY2024, three months to 2024-06-30$363.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001213900-25-073134. Derived: 6-month figure less the 3-month figure.Report this figure | 162Capital expenditure, Q3 FY2024, three months to 2024-09-30$162.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112611. Derived: 9-month figure less the 6-month figure.Report this figure | 312Capital expenditure, Q4 FY2024, three months to 2024-12-31$311.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 178Capital expenditure, Q1 FY2025, three months to 2025-03-31$178.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 174Capital expenditure, Q2 FY2025, three months to 2025-06-30$174.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027718. Derived: 6-month figure less the 3-month figure.Report this figure | 520Capital expenditure, Q3 FY2025, three months to 2025-09-30$519.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112611. Derived: 9-month figure less the 6-month figure.Report this figure | 358Capital expenditure, Q4 FY2025, three months to 2025-12-31$358.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001213900-26-034900. Derived: 12-month figure less the 9-month figure.Report this figure | 289Capital expenditure, Q1 FY2026, three months to 2026-03-31$289.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056821.Report this figure | 326Capital expenditure, Q2 FY2026, three months to 2026-06-30$326.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027718. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.7 | 37.0 | 37.7 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 1.2 | 2.0 | 7.0 | 11.0 |
Shares outstanding: 14.42m at Aug 13, 2026, from the cover of the 10-Q/A filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.