DANA Inc
DANNYSECIK 26780Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,669Revenue, Q3 FY2023, three months to 2023-09-30$2.67bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | (448)Revenue, Q4 FY2023, three months to 2023-12-31−$448.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 2,015Revenue, Q1 FY2024, three months to 2024-03-31$2.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 2,047Revenue, Q2 FY2024, three months to 2024-06-30$2.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,897Revenue, Q3 FY2024, three months to 2024-09-30$1.90bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,775Revenue, Q4 FY2024, three months to 2024-12-31$1.77bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,781Revenue, Q1 FY2025, three months to 2025-03-31$1.78bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 1,935Revenue, Q2 FY2025, three months to 2025-06-30$1.94bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 1,917Revenue, Q3 FY2025, three months to 2025-09-30$1.92bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,867Revenue, Q4 FY2025, three months to 2025-12-31$1.87bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,868Revenue, Q1 FY2026, three months to 2026-03-31$1.87bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 2,010Revenue, Q2 FY2026, three months to 2026-06-30$2.01bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Cost of revenue | $m | 2,433Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.43bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | (89.0)Cost of revenue, Q4 FY2023, three months to 2023-12-31−$89.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 1,903Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.90bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,930Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.93bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,775Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.77bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,748Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.75bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,663Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.66bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 1,797Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.80bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 1,751Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.75bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,687Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.69bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,699Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.70bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 1,800Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.80bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 126Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$126.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 30.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$30.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 139Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$139.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 108Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$108.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 106Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$106.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 101Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$101.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 105Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$105.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 99.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$99.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 87.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$87.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 96.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$96.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 102Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$102.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 104Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$104.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Operating income | $m | 91.0Operating income, Q3 FY2023, three months to 2023-09-30$91.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | (413)Operating income, Q4 FY2023, three months to 2023-12-31−$413.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 70.0Operating income, Q1 FY2024, three months to 2024-03-31$70.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | (13.0)Operating income, Q2 FY2024, three months to 2024-06-30−$13.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | (8.0)Operating income, Q3 FY2024, three months to 2024-09-30−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | (117)Operating income, Q4 FY2024, three months to 2024-12-31−$117.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Operating income, Q1 FY2025, three months to 2025-03-31$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 16.0Operating income, Q2 FY2025, three months to 2025-06-30$16.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 53.0Operating income, Q3 FY2025, three months to 2025-09-30$53.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 62.0Operating income, Q4 FY2025, three months to 2025-12-31$62.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Operating income, Q1 FY2026, three months to 2026-03-31$19.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 76.0Operating income, Q2 FY2026, three months to 2026-06-30$76.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Interest expense | $m | 41.0Interest expense, Q3 FY2023, three months to 2023-09-30$41.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 38.0Interest expense, Q4 FY2023, three months to 2023-12-31$38.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Interest expense, Q1 FY2024, three months to 2024-03-31$39.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 40.0Interest expense, Q2 FY2024, three months to 2024-06-30$40.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 38.0Interest expense, Q3 FY2024, three months to 2024-09-30$38.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 41.0Interest expense, Q4 FY2024, three months to 2024-12-31$41.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Interest expense, Q1 FY2025, three months to 2025-03-31$39.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 44.0Interest expense, Q2 FY2025, three months to 2025-06-30$44.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 47.0Interest expense, Q3 FY2025, three months to 2025-09-30$47.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 51.0Interest expense, Q4 FY2025, three months to 2025-12-31$51.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Interest expense, Q1 FY2026, three months to 2026-03-31$22.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 21.0Interest expense, Q2 FY2026, three months to 2026-06-30$21.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Income tax | $m | 33.0Income tax, Q3 FY2023, three months to 2023-09-30$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | (111)Income tax, Q4 FY2023, three months to 2023-12-31−$111.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 37.0Income tax, Q1 FY2024, three months to 2024-03-31$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 12.0Income tax, Q2 FY2024, three months to 2024-06-30$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | (18.0)Income tax, Q3 FY2024, three months to 2024-09-30−$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 44.0Income tax, Q4 FY2024, three months to 2024-12-31$44.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | (10.0)Income tax, Q1 FY2025, three months to 2025-03-31−$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 10.0Income tax, Q2 FY2025, three months to 2025-06-30$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | (2.0)Income tax, Q3 FY2025, three months to 2025-09-30−$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 55.0Income tax, Q4 FY2025, three months to 2025-12-31$55.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Income tax, Q1 FY2026, three months to 2026-03-31$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 54.0Income tax, Q2 FY2026, three months to 2026-06-30$54.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Net income | $m | 19.0Net income, Q3 FY2023, three months to 2023-09-30$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | (39.0)Net income, Q4 FY2023, three months to 2023-12-31−$39.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Net income, Q1 FY2024, three months to 2024-03-31$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 16.0Net income, Q2 FY2024, three months to 2024-06-30$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 4.0Net income, Q3 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (80.0)Net income, Q4 FY2024, three months to 2024-12-31−$80.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 25.0Net income, Q1 FY2025, three months to 2025-03-31$25.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 27.0Net income, Q2 FY2025, three months to 2025-06-30$27.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 83.0Net income, Q3 FY2025, three months to 2025-09-30$83.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (50.0)Net income, Q4 FY2025, three months to 2025-12-31−$50.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,087Net income, Q1 FY2026, three months to 2026-03-31$1.09bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | (5.0)Net income, Q2 FY2026, three months to 2026-06-30−$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Diluted EPS | $ per share | 0.13Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.11Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.03Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (0.55)Diluted EPS, Q4 FY2024, three months to 2024-12-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.17Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 0.19Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 0.64Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (0.43)Diluted EPS, Q4 FY2025, three months to 2025-12-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 9.89Diluted EPS, Q1 FY2026, three months to 2026-03-31$9.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | (0.05)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Basic EPS | $ per share | 0.13Basic EPS, Q3 FY2023, three months to 2023-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | not reported | 0.02Basic EPS, Q1 FY2024, three months to 2024-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.11Basic EPS, Q2 FY2024, three months to 2024-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.03Basic EPS, Q3 FY2024, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (0.55)Basic EPS, Q4 FY2024, three months to 2024-12-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 0.17Basic EPS, Q1 FY2025, three months to 2025-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 0.19Basic EPS, Q2 FY2025, three months to 2025-06-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 0.65Basic EPS, Q3 FY2025, three months to 2025-09-30$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | (0.43)Basic EPS, Q4 FY2025, three months to 2025-12-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 9.89Basic EPS, Q1 FY2026, three months to 2026-03-31$9.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | (0.05)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 421Cash and equivalents, Q3 FY2023, at 2023-09-30$421.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 529Cash and equivalents, FY2023, at 2023-12-31$529.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 351Cash and equivalents, Q1 FY2024, at 2024-03-31$351.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 419Cash and equivalents, Q2 FY2024, at 2024-06-30$419.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 419Cash and equivalents, Q3 FY2024, at 2024-09-30$419.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 494Cash and equivalents, FY2024, at 2024-12-31$494.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 507Cash and equivalents, Q1 FY2025, at 2025-03-31$507.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 486Cash and equivalents, Q2 FY2025, at 2025-06-30$486.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 414Cash and equivalents, Q3 FY2025, at 2025-09-30$414.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 469Cash and equivalents, FY2025, at 2025-12-31$469.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 477Cash and equivalents, Q1 FY2026, at 2026-03-31$477.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 331Cash and equivalents, Q2 FY2026, at 2026-06-30$331.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Current assets | $m | 4,220Current assets, Q3 FY2023, at 2023-09-30$4.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 4,103Current assets, FY2023, at 2023-12-31$4.10bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001437749-25-004554.Report this figure | 4,102Current assets, Q1 FY2024, at 2024-03-31$4.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0001437749-24-013892.Report this figure | 4,076Current assets, Q2 FY2024, at 2024-06-30$4.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 4,054Current assets, Q3 FY2024, at 2024-09-30$4.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 3,704Current assets, FY2024, at 2024-12-31$3.70bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 4,031Current assets, Q1 FY2025, at 2025-03-31$4.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 4,187Current assets, Q2 FY2025, at 2025-06-30$4.19bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 4,129Current assets, Q3 FY2025, at 2025-09-30$4.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 3,868Current assets, FY2025, at 2025-12-31$3.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 3,239Current assets, Q1 FY2026, at 2026-03-31$3.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 3,205Current assets, Q2 FY2026, at 2026-06-30$3.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Total assets | $m | 7,937Total assets, Q3 FY2023, at 2023-09-30$7.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 7,948Total assets, FY2023, at 2023-12-31$7.95bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 7,857Total assets, Q1 FY2024, at 2024-03-31$7.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 7,808Total assets, Q2 FY2024, at 2024-06-30$7.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 7,859Total assets, Q3 FY2024, at 2024-09-30$7.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 7,486Total assets, FY2024, at 2024-12-31$7.49bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 7,800Total assets, Q1 FY2025, at 2025-03-31$7.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 8,139Total assets, Q2 FY2025, at 2025-06-30$8.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 8,108Total assets, Q3 FY2025, at 2025-09-30$8.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 7,808Total assets, FY2025, at 2025-12-31$7.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 6,078Total assets, Q1 FY2026, at 2026-03-31$6.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 6,113Total assets, Q2 FY2026, at 2026-06-30$6.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Current liabilities | $m | 2,670Current liabilities, Q3 FY2023, at 2023-09-30$2.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 2,602Current liabilities, FY2023, at 2023-12-31$2.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001437749-25-004554.Report this figure | 2,565Current liabilities, Q1 FY2024, at 2024-03-31$2.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0001437749-24-013892.Report this figure | 2,758Current liabilities, Q2 FY2024, at 2024-06-30$2.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 2,716Current liabilities, Q3 FY2024, at 2024-09-30$2.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 2,561Current liabilities, FY2024, at 2024-12-31$2.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 2,828Current liabilities, Q1 FY2025, at 2025-03-31$2.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 3,070Current liabilities, Q2 FY2025, at 2025-06-30$3.07bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 3,158Current liabilities, Q3 FY2025, at 2025-09-30$3.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 3,308Current liabilities, FY2025, at 2025-12-31$3.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 2,068Current liabilities, Q1 FY2026, at 2026-03-31$2.07bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 2,156Current liabilities, Q2 FY2026, at 2026-06-30$2.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Total liabilities | $m | 6,080Total liabilities, Q3 FY2023, at 2023-09-30$6.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 6,137Total liabilities, FY2023, at 2023-12-31$6.14bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001437749-25-004554.Report this figure | 6,056Total liabilities, Q1 FY2024, at 2024-03-31$6.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0001437749-24-013892.Report this figure | 6,059Total liabilities, Q2 FY2024, at 2024-06-30$6.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 6,111Total liabilities, Q3 FY2024, at 2024-09-30$6.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 5,901Total liabilities, FY2024, at 2024-12-31$5.90bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 6,165Total liabilities, Q1 FY2025, at 2025-03-31$6.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 6,680Total liabilities, Q2 FY2025, at 2025-06-30$6.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 6,770Total liabilities, Q3 FY2025, at 2025-09-30$6.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 6,909Total liabilities, FY2025, at 2025-12-31$6.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 4,064Total liabilities, Q1 FY2026, at 2026-03-31$4.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 4,130Total liabilities, Q2 FY2026, at 2026-06-30$4.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 37.0Short-term borrowings, Q3 FY2023, at 2023-09-30$37.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 22.0Short-term borrowings, FY2023, at 2023-12-31$22.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-20, accession 0001437749-25-004554.Report this figure | 39.0Short-term borrowings, Q1 FY2024, at 2024-03-31$39.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-30, accession 0001437749-24-013892.Report this figure | 19.0Short-term borrowings, Q2 FY2024, at 2024-06-30$19.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 23.0Short-term borrowings, Q3 FY2024, at 2024-09-30$23.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 8.0Short-term borrowings, FY2024, at 2024-12-31$8.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 130Short-term borrowings, Q1 FY2025, at 2025-03-31$130.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 530Short-term borrowings, Q2 FY2025, at 2025-06-30$530.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 630Short-term borrowings, Q3 FY2025, at 2025-09-30$630.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 615Short-term borrowings, FY2025, at 2025-12-31$615.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
| Shareholders' equity | $m | 1,589Shareholders' equity, Q3 FY2023, at 2023-09-30$1.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-27, accession 0001437749-23-029169.Report this figure | 1,575Shareholders' equity, FY2023, at 2023-12-31$1.57bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0001437749-25-004554.Report this figure | 1,539Shareholders' equity, Q1 FY2024, at 2024-03-31$1.54bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0001437749-24-013892.Report this figure | 1,475Shareholders' equity, Q2 FY2024, at 2024-06-30$1.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-31, accession 0001437749-24-024009.Report this figure | 1,480Shareholders' equity, Q3 FY2024, at 2024-09-30$1.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0001437749-24-032558.Report this figure | 1,333Shareholders' equity, FY2024, at 2024-12-31$1.33bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001437749-26-006076.Report this figure | 1,379Shareholders' equity, Q1 FY2025, at 2025-03-31$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 1,204Shareholders' equity, Q2 FY2025, at 2025-06-30$1.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001437749-25-025910.Report this figure | 1,093Shareholders' equity, Q3 FY2025, at 2025-09-30$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001437749-25-032594.Report this figure | 840Shareholders' equity, FY2025, at 2025-12-31$840.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure | 1,955Shareholders' equity, Q1 FY2026, at 2026-03-31$1.96bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 1,920Shareholders' equity, Q2 FY2026, at 2026-06-30$1.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026123.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 112Operating cash flow, Q3 FY2023, three months to 2023-09-30$112.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-30, accession 0001437749-24-032558. Derived: 9-month figure less the 6-month figure.Report this figure | 278Operating cash flow, Q4 FY2023, three months to 2023-12-31$278.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | (102)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$102.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 215Operating cash flow, Q2 FY2024, three months to 2024-06-30$215.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001437749-25-025910. Derived: 6-month figure less the 3-month figure.Report this figure | 35.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$35.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 302Operating cash flow, Q4 FY2024, three months to 2024-12-31$302.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | (37.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$37.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 32.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$32.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure | 111Operating cash flow, Q3 FY2025, three months to 2025-09-30$111.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 406Operating cash flow, Q4 FY2025, three months to 2025-12-31$406.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | (195)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$195.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 109Operating cash flow, Q2 FY2026, three months to 2026-06-30$109.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 117Capital expenditure, Q3 FY2023, three months to 2023-09-30$117.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-10-30, accession 0001437749-24-032558. Derived: 9-month figure less the 6-month figure.Report this figure | 68.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$68.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 70.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$70.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 91.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$91.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-11, accession 0001437749-25-025910. Derived: 6-month figure less the 3-month figure.Report this figure | 37.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$37.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 114Capital expenditure, Q4 FY2024, three months to 2024-12-31$114.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 67.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$67.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 37.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$37.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure | 49.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$49.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 61.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$61.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 62.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$62.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 142Capital expenditure, Q2 FY2026, three months to 2026-06-30$142.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 14.0Dividends paid, Q3 FY2023, three months to 2023-09-30$14.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-30, accession 0001437749-24-032558. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Dividends paid, Q4 FY2023, three months to 2023-12-31$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Dividends paid, Q1 FY2024, three months to 2024-03-31$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-30, accession 0001437749-25-013716.Report this figure | 14.0Dividends paid, Q2 FY2024, three months to 2024-06-30$14.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-11, accession 0001437749-25-025910. Derived: 6-month figure less the 3-month figure.Report this figure | 14.0Dividends paid, Q3 FY2024, three months to 2024-09-30$14.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Dividends paid, Q4 FY2024, three months to 2024-12-31$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Dividends paid, Q1 FY2025, three months to 2025-03-31$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 14.0Dividends paid, Q2 FY2025, three months to 2025-06-30$14.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure | 13.0Dividends paid, Q3 FY2025, three months to 2025-09-30$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 12.0Dividends paid, Q4 FY2025, three months to 2025-12-31$12.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Dividends paid, Q1 FY2026, three months to 2026-03-31$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 13.0Dividends paid, Q2 FY2026, three months to 2026-06-30$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 182Share repurchases, Q3 FY2025, three months to 2025-09-30$182.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0001437749-25-032594. Derived: 9-month figure less the 6-month figure.Report this figure | 211Share repurchases, Q4 FY2025, three months to 2025-12-31$211.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006076. Derived: 12-month figure less the 9-month figure.Report this figure | 125Share repurchases, Q1 FY2026, three months to 2026-03-31$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-15, accession 0001437749-26-017296.Report this figure | 44.0Share repurchases, Q2 FY2026, three months to 2026-06-30$44.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001437749-26-026123. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 144 | 145 | 145 | 145 | 145 | 145 | 146 | 144 | 131 | 116 | 110 | 110 |
Shares outstanding: 107.58m at Jul 17, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:18 ET. Listed shows no prices and gives no investment advice.