
Dauch Corp
DCHNYSECIK 1062231Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,552Revenue, Q3 FY2023, three months to 2023-09-30$1.55bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 1,463Revenue, Q4 FY2023, three months to 2023-12-31$1.46bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1,607Revenue, Q1 FY2024, three months to 2024-03-31$1.61bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 1,632Revenue, Q2 FY2024, three months to 2024-06-30$1.63bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 1,505Revenue, Q3 FY2024, three months to 2024-09-30$1.50bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 1,381Revenue, Q4 FY2024, three months to 2024-12-31$1.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1,411Revenue, Q1 FY2025, three months to 2025-03-31$1.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 1,536Revenue, Q2 FY2025, three months to 2025-06-30$1.54bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 1,505Revenue, Q3 FY2025, three months to 2025-09-30$1.51bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 1,384Revenue, Q4 FY2025, three months to 2025-12-31$1.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2,379Revenue, Q1 FY2026, three months to 2026-03-31$2.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 2,956Revenue, Q2 FY2026, three months to 2026-06-30$2.96bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Cost of revenue | $m | 1,421Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.42bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 1,308Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.31bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1,408Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.41bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 1,415Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.42bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 1,334Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.33bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 1,227Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.23bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1,237Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.24bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 1,336Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.34bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 1,316Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.32bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 1,243Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.24bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2,154Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.15bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 2,617Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.62bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Gross profit | $m | 131Gross profit, Q3 FY2023, three months to 2023-09-30$130.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 155Gross profit, Q4 FY2023, three months to 2023-12-31$154.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 199Gross profit, Q1 FY2024, three months to 2024-03-31$198.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 217Gross profit, Q2 FY2024, three months to 2024-06-30$217.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 171Gross profit, Q3 FY2024, three months to 2024-09-30$171.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 154Gross profit, Q4 FY2024, three months to 2024-12-31$154.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 174Gross profit, Q1 FY2025, three months to 2025-03-31$173.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 201Gross profit, Q2 FY2025, three months to 2025-06-30$200.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 189Gross profit, Q3 FY2025, three months to 2025-09-30$189.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 141Gross profit, Q4 FY2025, three months to 2025-12-31$140.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 225Gross profit, Q1 FY2026, three months to 2026-03-31$225.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 338Gross profit, Q2 FY2026, three months to 2026-06-30$338.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Selling, general and administrative | $m | 81.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$81.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 95.7Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$95.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 98.3Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$98.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 105Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$105.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 94.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$94.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 89.0Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$89.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 90.9Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$90.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 101Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$100.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 98.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$98.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 98.5Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$98.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 137Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$137.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 167Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$166.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Operating income | $m | 23.9Operating income, Q3 FY2023, three months to 2023-09-30$23.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 28.8Operating income, Q4 FY2023, three months to 2023-12-31$28.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 77.0Operating income, Q1 FY2024, three months to 2024-03-31$77.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 86.5Operating income, Q2 FY2024, three months to 2024-06-30$86.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 41.7Operating income, Q3 FY2024, three months to 2024-09-30$41.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 36.2Operating income, Q4 FY2024, three months to 2024-12-31$36.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 42.7Operating income, Q1 FY2025, three months to 2025-03-31$42.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 55.0Operating income, Q2 FY2025, three months to 2025-06-30$55.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 48.4Operating income, Q3 FY2025, three months to 2025-09-30$48.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | (33.8)Operating income, Q4 FY2025, three months to 2025-12-31−$33.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (33.7)Operating income, Q1 FY2026, three months to 2026-03-31−$33.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 99.7Operating income, Q2 FY2026, three months to 2026-06-30$99.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Interest expense | $m | 50.8Interest expense, Q3 FY2023, three months to 2023-09-30$50.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 50.2Interest expense, Q4 FY2023, three months to 2023-12-31$50.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 49.0Interest expense, Q1 FY2024, three months to 2024-03-31$49.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 47.9Interest expense, Q2 FY2024, three months to 2024-06-30$47.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 45.2Interest expense, Q3 FY2024, three months to 2024-09-30$45.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 43.9Interest expense, Q4 FY2024, three months to 2024-12-31$43.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 42.9Interest expense, Q1 FY2025, three months to 2025-03-31$42.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 43.1Interest expense, Q2 FY2025, three months to 2025-06-30$43.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 42.7Interest expense, Q3 FY2025, three months to 2025-09-30$42.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 72.4Interest expense, Q4 FY2025, three months to 2025-12-31$72.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 89.6Interest expense, Q1 FY2026, three months to 2026-03-31$89.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 89.8Interest expense, Q2 FY2026, three months to 2026-06-30$89.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Income tax | $m | (2.0)Income tax, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 5.8Income tax, Q4 FY2023, three months to 2023-12-31$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Income tax, Q1 FY2024, three months to 2024-03-31$15.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 17.2Income tax, Q2 FY2024, three months to 2024-06-30$17.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | (12.1)Income tax, Q3 FY2024, three months to 2024-09-30−$12.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 6.8Income tax, Q4 FY2024, three months to 2024-12-31$6.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Income tax, Q1 FY2025, three months to 2025-03-31$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 28.1Income tax, Q2 FY2025, three months to 2025-06-30$28.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | (10.9)Income tax, Q3 FY2025, three months to 2025-09-30−$10.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | (10.0)Income tax, Q4 FY2025, three months to 2025-12-31−$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (19.6)Income tax, Q1 FY2026, three months to 2026-03-31−$19.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 16.1Income tax, Q2 FY2026, three months to 2026-06-30$16.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Net income | $m | (17.4)Net income, Q3 FY2023, three months to 2023-09-30−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | (19.1)Net income, Q4 FY2023, three months to 2023-12-31−$19.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 20.5Net income, Q1 FY2024, three months to 2024-03-31$20.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 18.2Net income, Q2 FY2024, three months to 2024-06-30$18.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 10.0Net income, Q3 FY2024, three months to 2024-09-30$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | (13.7)Net income, Q4 FY2024, three months to 2024-12-31−$13.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 7.1Net income, Q1 FY2025, three months to 2025-03-31$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 39.3Net income, Q2 FY2025, three months to 2025-06-30$39.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 9.2Net income, Q3 FY2025, three months to 2025-09-30$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | (75.3)Net income, Q4 FY2025, three months to 2025-12-31−$75.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (100)Net income, Q1 FY2026, three months to 2026-03-31−$100.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 1.0Net income, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Diluted EPS | $ per share | (0.15)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | not reported | 0.17Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.15Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 0.08Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | not reported | 0.06Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.32Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 0.07Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | not reported | (0.52)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.00Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Basic EPS | $ per share | (0.15)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | not reported | 0.17Basic EPS, Q1 FY2024, three months to 2024-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.15Basic EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 0.08Basic EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | not reported | 0.06Basic EPS, Q1 FY2025, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.32Basic EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 0.07Basic EPS, Q3 FY2025, three months to 2025-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | not reported | (0.52)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.00Basic EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.6Cash and equivalents, Q3 FY2023, at 2023-09-30$615.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 0.5Cash and equivalents, FY2023, at 2023-12-31$519.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 0.5Cash and equivalents, Q1 FY2024, at 2024-03-31$469.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$519.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 0.5Cash and equivalents, Q3 FY2024, at 2024-09-30$542.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 0.6Cash and equivalents, FY2024, at 2024-12-31$552.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 0.5Cash and equivalents, Q1 FY2025, at 2025-03-31$549.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.6Cash and equivalents, Q2 FY2025, at 2025-06-30$586.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 0.7Cash and equivalents, Q3 FY2025, at 2025-09-30$714.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 0.7Cash and equivalents, FY2025, at 2025-12-31$708.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 1.0Cash and equivalents, Q1 FY2026, at 2026-03-31$1.01bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$880.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Current assets | $bn | 2.1Current assets, Q3 FY2023, at 2023-09-30$2.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 2.0Current assets, FY2023, at 2023-12-31$2.01bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 2.1Current assets, Q1 FY2024, at 2024-03-31$2.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 2.1Current assets, Q2 FY2024, at 2024-06-30$2.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-09-30$2.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 1.9Current assets, FY2024, at 2024-12-31$1.91bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 2.0Current assets, Q1 FY2025, at 2025-03-31$2.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 2.2Current assets, Q2 FY2025, at 2025-06-30$2.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 2.3Current assets, Q3 FY2025, at 2025-09-30$2.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 3.6Current assets, FY2025, at 2025-12-31$3.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 3.9Current assets, Q1 FY2026, at 2026-03-31$3.89bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 3.7Current assets, Q2 FY2026, at 2026-06-30$3.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Total assets | $bn | 5.5Total assets, Q3 FY2023, at 2023-09-30$5.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 5.4Total assets, FY2023, at 2023-12-31$5.36bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 5.4Total assets, Q1 FY2024, at 2024-03-31$5.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 5.3Total assets, Q2 FY2024, at 2024-06-30$5.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 5.3Total assets, Q3 FY2024, at 2024-09-30$5.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 5.1Total assets, FY2024, at 2024-12-31$5.06bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 5.1Total assets, Q1 FY2025, at 2025-03-31$5.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 5.3Total assets, Q2 FY2025, at 2025-06-30$5.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 5.3Total assets, Q3 FY2025, at 2025-09-30$5.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 6.7Total assets, FY2025, at 2025-12-31$6.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 11.3Total assets, Q1 FY2026, at 2026-03-31$11.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 11.1Total assets, Q2 FY2026, at 2026-06-30$11.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Current liabilities | $bn | 1.2Current liabilities, Q3 FY2023, at 2023-09-30$1.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 1.2Current liabilities, FY2023, at 2023-12-31$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 1.2Current liabilities, Q1 FY2024, at 2024-03-31$1.24bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 1.3Current liabilities, Q2 FY2024, at 2024-06-30$1.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 1.3Current liabilities, Q3 FY2024, at 2024-09-30$1.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 1.2Current liabilities, FY2024, at 2024-12-31$1.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 1.2Current liabilities, Q1 FY2025, at 2025-03-31$1.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 1.2Current liabilities, Q2 FY2025, at 2025-06-30$1.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 1.3Current liabilities, Q3 FY2025, at 2025-09-30$1.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 1.2Current liabilities, FY2025, at 2025-12-31$1.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 2.8Current liabilities, Q1 FY2026, at 2026-03-31$2.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 2.7Current liabilities, Q2 FY2026, at 2026-06-30$2.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Total liabilities | $bn | 4.9Total liabilities, Q3 FY2023, at 2023-09-30$4.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 4.8Total liabilities, FY2023, at 2023-12-31$4.75bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 4.7Total liabilities, Q1 FY2024, at 2024-03-31$4.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 4.7Total liabilities, Q2 FY2024, at 2024-06-30$4.73bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 4.7Total liabilities, Q3 FY2024, at 2024-09-30$4.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 4.5Total liabilities, FY2024, at 2024-12-31$4.50bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 4.5Total liabilities, Q1 FY2025, at 2025-03-31$4.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 4.6Total liabilities, Q2 FY2025, at 2025-06-30$4.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 4.6Total liabilities, Q3 FY2025, at 2025-09-30$4.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 6.0Total liabilities, FY2025, at 2025-12-31$6.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 9.8Total liabilities, Q1 FY2026, at 2026-03-31$9.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 9.5Total liabilities, Q2 FY2026, at 2026-06-30$9.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Long-term debt | $bn | 2.9Long-term debt, Q3 FY2023, at 2023-09-30$2.88bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 2.8Long-term debt, FY2023, at 2023-12-31$2.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 2.8Long-term debt, Q1 FY2024, at 2024-03-31$2.78bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 2.7Long-term debt, Q2 FY2024, at 2024-06-30$2.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 2.7Long-term debt, Q3 FY2024, at 2024-09-30$2.68bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 2.6Long-term debt, FY2024, at 2024-12-31$2.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 2.6Long-term debt, Q1 FY2025, at 2025-03-31$2.65bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 2.6Long-term debt, Q2 FY2025, at 2025-06-30$2.63bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 2.6Long-term debt, Q3 FY2025, at 2025-09-30$2.63bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 4.1Long-term debt, FY2025, at 2025-12-31$4.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 5.3Long-term debt, Q1 FY2026, at 2026-03-31$5.25bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 5.1Long-term debt, Q2 FY2026, at 2026-06-30$5.12bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, Q3 FY2023, at 2023-09-30$24.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$25.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$27.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$42.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$47.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$10.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$21.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$22.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$10.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 0.6Shareholders' equity, Q3 FY2023, at 2023-09-30$613.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-03, accession 0001062231-23-000064.Report this figure | 0.6Shareholders' equity, FY2023, at 2023-12-31$604.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-14, accession 0001062231-25-000008.Report this figure | 0.6Shareholders' equity, Q1 FY2024, at 2024-03-31$621.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-03, accession 0001062231-24-000054.Report this figure | 0.6Shareholders' equity, Q2 FY2024, at 2024-06-30$609.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-09, accession 0001062231-24-000084.Report this figure | 0.6Shareholders' equity, Q3 FY2024, at 2024-09-30$616.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001062231-24-000094.Report this figure | 0.6Shareholders' equity, FY2024, at 2024-12-31$562.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0001062231-26-000020.Report this figure | 0.6Shareholders' equity, Q1 FY2025, at 2025-03-31$596.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.7Shareholders' equity, Q2 FY2025, at 2025-06-30$673.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001062231-25-000087.Report this figure | 0.7Shareholders' equity, Q3 FY2025, at 2025-09-30$718.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001062231-25-000097.Report this figure | 0.6Shareholders' equity, FY2025, at 2025-12-31$640.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure | 1.5Shareholders' equity, Q1 FY2026, at 2026-03-31$1.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 1.5Shareholders' equity, Q2 FY2026, at 2026-06-30$1.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001062231-26-000139.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 178Operating cash flow, Q3 FY2023, three months to 2023-09-30$178.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001062231-24-000094. Derived: 9-month figure less the 6-month figure.Report this figure | 52.9Operating cash flow, Q4 FY2023, three months to 2023-12-31$52.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 17.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$17.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 143Operating cash flow, Q2 FY2024, three months to 2024-06-30$142.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001062231-25-000087. Derived: 6-month figure less the 3-month figure.Report this figure | 144Operating cash flow, Q3 FY2024, three months to 2024-09-30$143.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 151Operating cash flow, Q4 FY2024, three months to 2024-12-31$151.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 55.9Operating cash flow, Q1 FY2025, three months to 2025-03-31$55.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 91.9Operating cash flow, Q2 FY2025, three months to 2025-06-30$91.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure | 143Operating cash flow, Q3 FY2025, three months to 2025-09-30$143.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 121Operating cash flow, Q4 FY2025, three months to 2025-12-31$120.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (64.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$64.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 108Operating cash flow, Q2 FY2026, three months to 2026-06-30$107.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 47.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$47.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001062231-24-000094. Derived: 9-month figure less the 6-month figure.Report this figure | 56.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$56.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 48.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$48.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 48.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$48.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001062231-25-000087. Derived: 6-month figure less the 3-month figure.Report this figure | 73.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$73.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 78.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$78.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 69.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$69.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 57.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$57.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure | 64.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$64.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 65.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$65.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 104Capital expenditure, Q1 FY2026, three months to 2026-03-31$103.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 98.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$98.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001062231-24-000094. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Share repurchases, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0001062231-25-000050.Report this figure | 0.1Share repurchases, Q2 FY2024, three months to 2024-06-30$100.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-08, accession 0001062231-25-000087. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Share repurchases, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001062231-25-000097. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2025, three months to 2025-12-31$100.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001062231-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Share repurchases, Q1 FY2026, three months to 2026-03-31$6.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001062231-26-000126.Report this figure | 2.0Share repurchases, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001062231-26-000139. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 116 | 115 | 117 | 117 | 117 | 118 | 118 | 118 | 119 | 119 | 193 | 238 |
Shares outstanding: 237.60m at Aug 4, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:32 ET. Listed shows no prices and gives no investment advice.