T3 Defense Inc.
DFNSNasdaqCIK 1787518IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 5.1Revenue, Q4 FY2023, three months to 2023-09-30$5.1m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Revenue, Q1 FY2024, three months to 2023-12-31$5.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.3Revenue, Q2 FY2024, three months to 2024-03-31$259.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.2Revenue, Q3 FY2024, three months to 2024-06-30$175.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-09-30$236.1k. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | not reported | not reported | 3.7Revenue, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 4.0Revenue, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Cost of revenue | $m | 5.4Cost of revenue, Q4 FY2023, three months to 2023-09-30$5.4m. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Cost of revenue, Q1 FY2024, three months to 2023-12-31$4.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.1Cost of revenue, Q2 FY2024, three months to 2024-03-31$63.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-06-30$49.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-09-30$18.3k. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | not reported | not reported | 3.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 3.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$3.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Gross profit | $m | (0.3)Gross profit, Q4 FY2023, three months to 2023-09-30−$278.2k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Gross profit, Q1 FY2024, three months to 2023-12-31$458.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.2Gross profit, Q2 FY2024, three months to 2024-03-31$196.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-06-30$125.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 0.2Gross profit, Q4 FY2024, three months to 2024-09-30$217.8k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-04-14, accession 0001213900-25-031620. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | not reported | not reported | 0.4Gross profit, Q1 FY2026, three months to 2026-03-31$371.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 1.0Gross profit, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | not reported | not reported | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$274.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 0.3Research and development, Q2 FY2026, three months to 2026-06-30$348.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Operating income | $m | (0.1)Operating income, Q4 FY2023, three months to 2023-09-30−$116.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-11-20, accession 0001213900-23-088733.Report this figure | (2.8)Operating income, Q1 FY2024, three months to 2023-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | (2.1)Operating income, Q2 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | (1.0)Operating income, Q3 FY2024, three months to 2024-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | (1.2)Operating income, Q4 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (4.5)Operating income, Q4 FY2025, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | (1.5)Operating income, Q1 FY2025, three months to 2025-03-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (1.0)Operating income, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | (4.8)Operating income, Q3 FY2025, three months to 2025-09-30−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (25.3)Operating income, Q4 FY2025, three months to 2025-12-31−$25.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | (3.8)Operating income, Q1 FY2026, three months to 2026-03-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (3.4)Operating income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Interest expense | $m | not reported | 0.0Interest expense, Q1 FY2024, three months to 2023-12-31$7.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-03-31$10.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-06-30$39.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-09-30$303.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2024-12-31$439.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$164.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$207.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$36.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (0.3)Interest expense, Q4 FY2025, three months to 2025-12-31−$254.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2026, three months to 2026-03-31$354.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 0.8Interest expense, Q2 FY2026, three months to 2026-06-30$825.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | not reported | not reported | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$38.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (0.2)Income tax, Q2 FY2026, three months to 2026-06-30−$190.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Net income | $m | (0.1)Net income, Q4 FY2023, three months to 2023-09-30−$126.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-20, accession 0001213900-23-088733.Report this figure | (8.9)Net income, Q1 FY2024, three months to 2023-12-31−$8.9m. XBRL concept us-gaap:NetIncomeLoss. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | (2.4)Net income, Q2 FY2024, three months to 2024-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (1.6)Net income, Q3 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 4.5Net income, Q4 FY2024, three months to 2024-09-30$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (161)Net income, Q4 FY2025, three months to 2024-12-31−$160.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 103Net income, Q1 FY2025, three months to 2025-03-31$103.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 3.0Net income, Q2 FY2025, three months to 2025-06-30$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | (16.4)Net income, Q3 FY2025, three months to 2025-09-30−$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (11.1)Net income, Q4 FY2025, three months to 2025-12-31−$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | (27.1)Net income, Q1 FY2026, three months to 2026-03-31−$27.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (81.4)Net income, Q2 FY2026, three months to 2026-06-30−$81.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Diluted EPS | $ per share | (0.07)Diluted EPS, Q4 FY2023, three months to 2023-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-20, accession 0001213900-23-088733.Report this figure | (6.76)Diluted EPS, Q1 FY2024, three months to 2023-12-31−$6.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | (0.17)Diluted EPS, Q2 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | (0.90)Diluted EPS, Q3 FY2024, three months to 2024-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 2.18Diluted EPS, Q4 FY2024, three months to 2024-09-30$2.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (51.96)Diluted EPS, Q4 FY2025, three months to 2024-12-31−$51.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 18.15Diluted EPS, Q1 FY2025, three months to 2025-03-31$18.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 67.50Diluted EPS, Q2 FY2025, three months to 2025-06-30$67.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | (2.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | not reported | (1.14)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (173.80)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$173.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Basic EPS | $ per share | (0.07)Basic EPS, Q4 FY2023, three months to 2023-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-20, accession 0001213900-23-088733.Report this figure | (6.76)Basic EPS, Q1 FY2024, three months to 2023-12-31−$6.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | (1.38)Basic EPS, Q2 FY2024, three months to 2024-03-31−$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | (0.90)Basic EPS, Q3 FY2024, three months to 2024-06-30−$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 2.18Basic EPS, Q4 FY2024, three months to 2024-09-30$2.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (51.96)Basic EPS, Q4 FY2025, three months to 2024-12-31−$51.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 20.76Basic EPS, Q1 FY2025, three months to 2025-03-31$20.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 72.50Basic EPS, Q2 FY2025, three months to 2025-06-30$72.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | (2.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | not reported | (1.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (173.80)Basic EPS, Q2 FY2026, three months to 2026-06-30−$173.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-10-31 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 0.2Cash and equivalents, Q1 FY2024, at 2023-12-31$204.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-03-31$305.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-06-30$6.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-09-30$373. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | 6.9Cash and equivalents, FY2025, at 2024-12-31$6.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 4.5Cash and equivalents, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 1.5Cash and equivalents, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 7.6Cash and equivalents, Q3 FY2025, at 2025-09-30$7.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 2.6Cash and equivalents, FY2025, at 2025-12-31$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 6.4Cash and equivalents, Q1 FY2026, at 2026-03-31$6.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 4.1Cash and equivalents, Q2 FY2026, at 2026-06-30$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Current assets | $m | not reported | 2.0Current assets, Q1 FY2024, at 2023-12-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 0.8Current assets, Q2 FY2024, at 2024-03-31$808.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 0.7Current assets, Q3 FY2024, at 2024-06-30$706.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 1.0Current assets, FY2024, at 2024-09-30$965.7k. XBRL concept us-gaap:AssetsCurrent. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | 9.1Current assets, FY2025, at 2024-12-31$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 8.5Current assets, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 7.0Current assets, Q2 FY2025, at 2025-06-30$7.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 13.1Current assets, Q3 FY2025, at 2025-09-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 13.6Current assets, FY2025, at 2025-12-31$13.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 22.8Current assets, Q1 FY2026, at 2026-03-31$22.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 21.2Current assets, Q2 FY2026, at 2026-06-30$21.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Total assets | $m | not reported | 2.4Total assets, Q1 FY2024, at 2023-12-31$2.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 1.2Total assets, Q2 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 1.1Total assets, Q3 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 1.0Total assets, FY2024, at 2024-09-30$985.0k. XBRL concept us-gaap:Assets. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | 9.1Total assets, FY2025, at 2024-12-31$9.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 8.6Total assets, Q1 FY2025, at 2025-03-31$8.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 7.1Total assets, Q2 FY2025, at 2025-06-30$7.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 13.3Total assets, Q3 FY2025, at 2025-09-30$13.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 202Total assets, FY2025, at 2025-12-31$202.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 315Total assets, Q1 FY2026, at 2026-03-31$315.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 316Total assets, Q2 FY2026, at 2026-06-30$316.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Current liabilities | $m | not reported | 11.6Current liabilities, Q1 FY2024, at 2023-12-31$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 11.8Current liabilities, Q2 FY2024, at 2024-03-31$11.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 12.1Current liabilities, Q3 FY2024, at 2024-06-30$12.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 7.1Current liabilities, FY2024, at 2024-09-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | 171Current liabilities, FY2025, at 2024-12-31$171.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 64.7Current liabilities, Q1 FY2025, at 2025-03-31$64.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 60.4Current liabilities, Q2 FY2025, at 2025-06-30$60.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 43.6Current liabilities, Q3 FY2025, at 2025-09-30$43.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 43.5Current liabilities, FY2025, at 2025-12-31$43.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 91.6Current liabilities, Q1 FY2026, at 2026-03-31$91.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 153Current liabilities, Q2 FY2026, at 2026-06-30$153.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Total liabilities | $m | not reported | 12.3Total liabilities, Q1 FY2024, at 2023-12-31$12.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | 12.8Total liabilities, Q2 FY2024, at 2024-03-31$12.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068918.Report this figure | 13.4Total liabilities, Q3 FY2024, at 2024-06-30$13.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-09-11, accession 0001213900-24-077772.Report this figure | 8.1Total liabilities, FY2024, at 2024-09-30$8.1m. XBRL concept us-gaap:Liabilities. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | 172Total liabilities, FY2025, at 2024-12-31$172.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | 65.8Total liabilities, Q1 FY2025, at 2025-03-31$65.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 60.5Total liabilities, Q2 FY2025, at 2025-06-30$60.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 43.7Total liabilities, Q3 FY2025, at 2025-09-30$43.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | 45.2Total liabilities, FY2025, at 2025-12-31$45.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 98.4Total liabilities, Q1 FY2026, at 2026-03-31$98.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 160Total liabilities, Q2 FY2026, at 2026-06-30$159.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | 3.3Long-term debt, FY2024, at 2024-09-30$3.3m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-04-14, accession 0001213900-25-031620.Report this figure | 1.6Long-term debt, FY2025, at 2024-12-31$1.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 1.6Long-term debt, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | 1.6Long-term debt, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-14, accession 0001213900-25-076794.Report this figure | 1.6Long-term debt, Q3 FY2025, at 2025-09-30$1.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | not reported | 3.1Long-term debt, Q1 FY2026, at 2026-03-31$3.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Short-term borrowings, FY2025, at 2025-12-31$12.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 4.2Short-term borrowings, Q1 FY2026, at 2026-03-31$4.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 4.5Short-term borrowings, Q2 FY2026, at 2026-06-30$4.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
| Shareholders' equity | $m | (6.2)Shareholders' equity, period not labelled, at 2023-10-31−$6.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0001013762-24-002177.Report this figure | (9.9)Shareholders' equity, Q1 FY2024, at 2023-12-31−$9.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (11.5)Shareholders' equity, Q2 FY2024, at 2024-03-31−$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (12.2)Shareholders' equity, Q3 FY2024, at 2024-06-30−$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (7.1)Shareholders' equity, FY2024, at 2024-09-30−$7.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (163)Shareholders' equity, FY2025, at 2024-12-31−$163.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | (57.2)Shareholders' equity, Q1 FY2025, at 2025-03-31−$57.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (53.4)Shareholders' equity, Q2 FY2025, at 2025-06-30−$53.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (30.4)Shareholders' equity, Q3 FY2025, at 2025-09-30−$30.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111026.Report this figure | (19.8)Shareholders' equity, FY2025, at 2025-12-31−$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure | 36.2Shareholders' equity, Q1 FY2026, at 2026-03-31$36.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (25.3)Shareholders' equity, Q2 FY2026, at 2026-06-30−$25.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-18, accession 0001185185-26-003604.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (606)Operating cash flow, Q4 FY2023, three months to 2023-09-30−$605.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-05-08, accession 0001213900-25-041141. Derived: 12-month figure less the 9-month figure.Report this figure | (738)Operating cash flow, Q1 FY2024, three months to 2023-12-31−$737.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-KT filed 2025-05-08, accession 0001213900-25-041141.Report this figure | (1,123)Operating cash flow, Q2 FY2024, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-23, accession 0001213900-25-047386.Report this figure | (741)Operating cash flow, Q3 FY2024, three months to 2024-06-30−$740.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-09-11, accession 0001213900-24-077772. Derived: 9-month figure less the 6-month figure.Report this figure | (1,199)Operating cash flow, Q4 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | (340)Operating cash flow, Q4 FY2025, three months to 2024-12-31−$340.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-09, accession 0001213900-26-041888.Report this figure | (1,342)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (1,352)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-18, accession 0001185185-26-003604. Derived: 6-month figure less the 3-month figure.Report this figure | (2,505)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-111026. Derived: 9-month figure less the 6-month figure.Report this figure | (999)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$998.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | (4,927)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | (4,864)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-18, accession 0001185185-26-003604. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | 10.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 5.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-18, accession 0001185185-26-003604. Derived: 6-month figure less the 3-month figure.Report this figure | 3.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-111026. Derived: 9-month figure less the 6-month figure.Report this figure | 12.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$12.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-09, accession 0001213900-26-041888. Derived: 12-month figure less the 9-month figure.Report this figure | 154Capital expenditure, Q1 FY2026, three months to 2026-03-31$154.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | 26.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$26.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-18, accession 0001185185-26-003604. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 297Dividends paid, Q1 FY2026, three months to 2026-03-31$297.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-20, accession 0001213900-26-059606.Report this figure | not reported |
Shares
| Line item | Unit | Q2 FY20232023-06-30 | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q4 FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.1 | 1.9 | 1.3 | 14.0 | 1.8 | 2.0 | 3.1 | 5.7 | 0.0 | 8.1 | 30.9 | 0.5 |
Shares outstanding: 1.66m at Aug 14, 2026, from the cover of the 10-Q filed Aug 18, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.