Definium Therapeutics, Inc.
DFTXNasdaqCIK 1813814HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 13.2Research and development, Q3 FY2023, three months to 2023-09-30$13.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 11.5Research and development, Q4 FY2023, three months to 2023-12-31$11.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000950170-25-034176. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Research and development, Q1 FY2024, three months to 2024-03-31$11.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 14.6Research and development, Q2 FY2024, three months to 2024-06-30$14.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 17.2Research and development, Q3 FY2024, three months to 2024-09-30$17.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 21.8Research and development, Q4 FY2024, three months to 2024-12-31$21.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | 23.4Research and development, Q1 FY2025, three months to 2025-03-31$23.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 29.8Research and development, Q2 FY2025, three months to 2025-06-30$29.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 31.0Research and development, Q3 FY2025, three months to 2025-09-30$31.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 33.5Research and development, Q4 FY2025, three months to 2025-12-31$33.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | 41.5Research and development, Q1 FY2026, three months to 2026-03-31$41.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 48.7Research and development, Q2 FY2026, three months to 2026-06-30$48.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Operating income | $m | (21.6)Operating income, Q3 FY2023, three months to 2023-09-30−$21.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | (22.2)Operating income, Q4 FY2023, three months to 2023-12-31−$22.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034176. Derived: 12-month figure less the 9-month figure.Report this figure | (22.2)Operating income, Q1 FY2024, three months to 2024-03-31−$22.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | (24.5)Operating income, Q2 FY2024, three months to 2024-06-30−$24.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | (24.8)Operating income, Q3 FY2024, three months to 2024-09-30−$24.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | (32.5)Operating income, Q4 FY2024, three months to 2024-12-31−$32.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (32.2)Operating income, Q1 FY2025, three months to 2025-03-31−$32.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (40.9)Operating income, Q2 FY2025, three months to 2025-06-30−$40.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | (45.7)Operating income, Q3 FY2025, three months to 2025-09-30−$45.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | (47.6)Operating income, Q4 FY2025, three months to 2025-12-31−$47.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (59.2)Operating income, Q1 FY2026, three months to 2026-03-31−$59.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (75.1)Operating income, Q2 FY2026, three months to 2026-06-30−$75.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Interest expense | $m | 0.3Interest expense, Q3 FY2023, three months to 2023-09-30$328.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 0.4Interest expense, Q4 FY2023, three months to 2023-12-31$439.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-06, accession 0000950170-25-034176. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2024, three months to 2024-03-31$434.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 0.5Interest expense, Q2 FY2024, three months to 2024-06-30$466.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 0.7Interest expense, Q3 FY2024, three months to 2024-09-30$727.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 0.7Interest expense, Q4 FY2024, three months to 2024-12-31$656.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2025, three months to 2025-03-31$602.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 2.3Interest expense, Q2 FY2025, three months to 2025-06-30$2.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 1.3Interest expense, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 1.3Interest expense, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Interest expense, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 1.2Interest expense, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (17.9)Net income, Q3 FY2023, three months to 2023-09-30−$17.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | (23.9)Net income, Q4 FY2023, three months to 2023-12-31−$23.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034176. Derived: 12-month figure less the 9-month figure.Report this figure | (54.4)Net income, Q1 FY2024, three months to 2024-03-31−$54.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | (5.9)Net income, Q2 FY2024, three months to 2024-06-30−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | (13.7)Net income, Q3 FY2024, three months to 2024-09-30−$13.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | (34.7)Net income, Q4 FY2024, three months to 2024-12-31−$34.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (23.3)Net income, Q1 FY2025, three months to 2025-03-31−$23.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (42.7)Net income, Q2 FY2025, three months to 2025-06-30−$42.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | (67.3)Net income, Q3 FY2025, three months to 2025-09-30−$67.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | (50.4)Net income, Q4 FY2025, three months to 2025-12-31−$50.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (77.1)Net income, Q1 FY2026, three months to 2026-03-31−$77.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (159)Net income, Q2 FY2026, three months to 2026-06-30−$159.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Diluted EPS | $ per share | (0.45)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | not reported | (1.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | (0.26)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | (0.27)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | not reported | (0.35)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (0.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | (0.78)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | not reported | (0.71)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (1.44)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Basic EPS | $ per share | (0.45)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | not reported | (1.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | (0.08)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | (0.18)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | not reported | (0.27)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (0.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | (0.78)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | not reported | (0.71)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (1.44)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 118Cash and equivalents, Q3 FY2023, at 2023-09-30$117.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 99.7Cash and equivalents, FY2023, at 2023-12-31$99.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 252Cash and equivalents, Q1 FY2024, at 2024-03-31$252.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 243Cash and equivalents, Q2 FY2024, at 2024-06-30$243.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 295Cash and equivalents, Q3 FY2024, at 2024-09-30$295.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 274Cash and equivalents, FY2024, at 2024-12-31$273.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 82.9Cash and equivalents, Q1 FY2025, at 2025-03-31$82.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 33.4Cash and equivalents, Q2 FY2025, at 2025-06-30$33.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 20.0Cash and equivalents, Q3 FY2025, at 2025-09-30$20.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 258Cash and equivalents, FY2025, at 2025-12-31$257.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 263Cash and equivalents, Q1 FY2026, at 2026-03-31$262.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 655Cash and equivalents, Q2 FY2026, at 2026-06-30$655.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Current assets | $m | 120Current assets, Q3 FY2023, at 2023-09-30$120.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 104Current assets, FY2023, at 2023-12-31$103.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 255Current assets, Q1 FY2024, at 2024-03-31$255.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 248Current assets, Q2 FY2024, at 2024-06-30$247.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 299Current assets, Q3 FY2024, at 2024-09-30$299.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 282Current assets, FY2024, at 2024-12-31$281.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 222Current assets, Q1 FY2025, at 2025-03-31$221.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 189Current assets, Q2 FY2025, at 2025-06-30$189.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 216Current assets, Q3 FY2025, at 2025-09-30$215.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 419Current assets, FY2025, at 2025-12-31$419.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 381Current assets, Q1 FY2026, at 2026-03-31$380.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 1,092Current assets, Q2 FY2026, at 2026-06-30$1.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Total assets | $m | 142Total assets, Q3 FY2023, at 2023-09-30$141.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 125Total assets, FY2023, at 2023-12-31$124.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 276Total assets, Q1 FY2024, at 2024-03-31$275.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 268Total assets, Q2 FY2024, at 2024-06-30$268.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 320Total assets, Q3 FY2024, at 2024-09-30$319.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 302Total assets, FY2024, at 2024-12-31$302.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 275Total assets, Q1 FY2025, at 2025-03-31$275.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 265Total assets, Q2 FY2025, at 2025-06-30$265.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 237Total assets, Q3 FY2025, at 2025-09-30$236.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 440Total assets, FY2025, at 2025-12-31$440.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 401Total assets, Q1 FY2026, at 2026-03-31$401.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 1,113Total assets, Q2 FY2026, at 2026-06-30$1.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Current liabilities | $m | 31.2Current liabilities, Q3 FY2023, at 2023-09-30$31.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 32.2Current liabilities, FY2023, at 2023-12-31$32.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 65.3Current liabilities, Q1 FY2024, at 2024-03-31$65.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 41.8Current liabilities, Q2 FY2024, at 2024-06-30$41.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 33.3Current liabilities, Q3 FY2024, at 2024-09-30$33.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 38.8Current liabilities, FY2024, at 2024-12-31$38.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 30.5Current liabilities, Q1 FY2025, at 2025-03-31$30.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 38.0Current liabilities, Q2 FY2025, at 2025-06-30$38.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 65.4Current liabilities, Q3 FY2025, at 2025-09-30$65.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 66.7Current liabilities, FY2025, at 2025-12-31$66.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 81.1Current liabilities, Q1 FY2026, at 2026-03-31$81.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 157Current liabilities, Q2 FY2026, at 2026-06-30$157.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Total liabilities | $m | 45.6Total liabilities, Q3 FY2023, at 2023-09-30$45.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 46.4Total liabilities, FY2023, at 2023-12-31$46.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 79.5Total liabilities, Q1 FY2024, at 2024-03-31$79.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 66.1Total liabilities, Q2 FY2024, at 2024-06-30$66.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 57.6Total liabilities, Q3 FY2024, at 2024-09-30$57.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 60.7Total liabilities, FY2024, at 2024-12-31$60.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 52.5Total liabilities, Q1 FY2025, at 2025-03-31$52.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 79.7Total liabilities, Q2 FY2025, at 2025-06-30$79.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 106Total liabilities, Q3 FY2025, at 2025-09-30$106.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 108Total liabilities, FY2025, at 2025-12-31$107.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 122Total liabilities, Q1 FY2026, at 2026-03-31$122.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 194Total liabilities, Q2 FY2026, at 2026-06-30$194.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Long-term debt | $m | 14.1Long-term debt, Q3 FY2023, at 2023-09-30$14.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058248.Report this figure | 14.1Long-term debt, FY2023, at 2023-12-31$14.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-02-28, accession 0000950170-24-021656.Report this figure | 14.2Long-term debt, Q1 FY2024, at 2024-03-31$14.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055681.Report this figure | 24.3Long-term debt, Q2 FY2024, at 2024-06-30$24.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0000950170-24-095753.Report this figure | 24.3Long-term debt, Q3 FY2024, at 2024-09-30$24.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 21.9Long-term debt, FY2024, at 2024-12-31$21.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-06, accession 0000950170-25-034176.Report this figure | 22.0Long-term debt, Q1 FY2025, at 2025-03-31$22.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | 41.2Long-term debt, Q2 FY2025, at 2025-06-30$41.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100925.Report this figure | 40.4Long-term debt, Q3 FY2025, at 2025-09-30$40.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 40.6Long-term debt, FY2025, at 2025-12-31$40.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 40.8Long-term debt, Q1 FY2026, at 2026-03-31$40.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | 36.5Long-term debt, Q2 FY2026, at 2026-06-30$36.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
| Shareholders' equity | $m | 96.0Shareholders' equity, Q3 FY2023, at 2023-09-30$96.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-123391.Report this figure | 78.1Shareholders' equity, FY2023, at 2023-12-31$78.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001193125-26-076742.Report this figure | 196Shareholders' equity, Q1 FY2024, at 2024-03-31$196.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 202Shareholders' equity, Q2 FY2024, at 2024-06-30$202.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 262Shareholders' equity, Q3 FY2024, at 2024-09-30$262.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 241Shareholders' equity, FY2024, at 2024-12-31$241.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 223Shareholders' equity, Q1 FY2025, at 2025-03-31$222.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 185Shareholders' equity, Q2 FY2025, at 2025-06-30$185.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 131Shareholders' equity, Q3 FY2025, at 2025-09-30$130.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269596.Report this figure | 332Shareholders' equity, FY2025, at 2025-12-31$332.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 279Shareholders' equity, Q1 FY2026, at 2026-03-31$278.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure | 919Shareholders' equity, Q2 FY2026, at 2026-06-30$918.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338066.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (16.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$16.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123391. Derived: 9-month figure less the 6-month figure.Report this figure | (20.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$20.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000950170-25-034176. Derived: 12-month figure less the 9-month figure.Report this figure | (16.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$16.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066387.Report this figure | (20.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$20.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000950170-25-100925. Derived: 6-month figure less the 3-month figure.Report this figure | (17.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$17.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269596. Derived: 9-month figure less the 6-month figure.Report this figure | (25.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$25.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (29.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (29.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$29.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338066. Derived: 6-month figure less the 3-month figure.Report this figure | (29.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$29.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269596. Derived: 9-month figure less the 6-month figure.Report this figure | (43.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$43.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001193125-26-076742. Derived: 12-month figure less the 9-month figure.Report this figure | (42.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$42.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211989.Report this figure | (52.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$52.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338066. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 29.3 | 38.1 | 38.6 | 39.7 | 47.9 | 75.3 | 80.2 | 87.1 | 85.3 | 85.9 | 109 | 111 |
Shares outstanding: 134.37m at Jul 30, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.