Digi International Inc
DGIINasdaqCIK 854775TechnologyFiscal year ends Sep 30
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 112Revenue, Q4 FY2023, three months to 2023-09-30$112.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 106Revenue, Q1 FY2024, three months to 2023-12-31$106.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 108Revenue, Q2 FY2024, three months to 2024-03-31$107.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 105Revenue, Q3 FY2024, three months to 2024-06-30$105.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 105Revenue, Q4 FY2024, three months to 2024-09-30$105.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 104Revenue, Q1 FY2025, three months to 2024-12-31$103.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 105Revenue, Q2 FY2025, three months to 2025-03-31$104.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 108Revenue, Q3 FY2025, three months to 2025-06-30$107.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 114Revenue, Q4 FY2025, three months to 2025-09-30$114.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 122Revenue, Q1 FY2026, three months to 2025-12-31$122.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 131Revenue, Q2 FY2026, three months to 2026-03-31$130.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 139Revenue, Q3 FY2026, three months to 2026-06-30$138.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Cost of revenue | $m | 48.2Cost of revenue, Q4 FY2023, three months to 2023-09-30$48.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Cost of revenue, Q1 FY2024, three months to 2023-12-31$45.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 45.4Cost of revenue, Q2 FY2024, three months to 2024-03-31$45.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 42.9Cost of revenue, Q3 FY2024, three months to 2024-06-30$42.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 40.8Cost of revenue, Q4 FY2024, three months to 2024-09-30$40.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 39.5Cost of revenue, Q1 FY2025, three months to 2024-12-31$39.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 39.6Cost of revenue, Q2 FY2025, three months to 2025-03-31$39.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 39.2Cost of revenue, Q3 FY2025, three months to 2025-06-30$39.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 41.3Cost of revenue, Q4 FY2025, three months to 2025-09-30$41.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 46.1Cost of revenue, Q1 FY2026, three months to 2025-12-31$46.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 47.1Cost of revenue, Q2 FY2026, three months to 2026-03-31$47.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 48.7Cost of revenue, Q3 FY2026, three months to 2026-06-30$48.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Gross profit | $m | 64.0Gross profit, Q4 FY2023, three months to 2023-09-30$64.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 61.1Gross profit, Q1 FY2024, three months to 2023-12-31$61.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 62.3Gross profit, Q2 FY2024, three months to 2024-03-31$62.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 62.3Gross profit, Q3 FY2024, three months to 2024-06-30$62.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 64.2Gross profit, Q4 FY2024, three months to 2024-09-30$64.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 64.4Gross profit, Q1 FY2025, three months to 2024-12-31$64.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 64.9Gross profit, Q2 FY2025, three months to 2025-03-31$64.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 68.3Gross profit, Q3 FY2025, three months to 2025-06-30$68.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 73.1Gross profit, Q4 FY2025, three months to 2025-09-30$73.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 76.4Gross profit, Q1 FY2026, three months to 2025-12-31$76.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 83.7Gross profit, Q2 FY2026, three months to 2026-03-31$83.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 89.9Gross profit, Q3 FY2026, three months to 2026-06-30$89.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Operating income | $m | 13.5Operating income, Q4 FY2023, three months to 2023-09-30$13.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 12.1Operating income, Q1 FY2024, three months to 2023-12-31$12.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 8.2Operating income, Q2 FY2024, three months to 2024-03-31$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 12.9Operating income, Q3 FY2024, three months to 2024-06-30$12.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 14.9Operating income, Q4 FY2024, three months to 2024-09-30$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Operating income, Q1 FY2025, three months to 2024-12-31$13.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 13.7Operating income, Q2 FY2025, three months to 2025-03-31$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 14.9Operating income, Q3 FY2025, three months to 2025-06-30$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 14.3Operating income, Q4 FY2025, three months to 2025-09-30$14.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Operating income, Q1 FY2026, three months to 2025-12-31$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 17.1Operating income, Q2 FY2026, three months to 2026-03-31$17.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 22.9Operating income, Q3 FY2026, three months to 2026-06-30$22.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Interest expense | $m | 6.3Interest expense, Q4 FY2023, three months to 2023-09-30$6.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Interest expense, Q1 FY2024, three months to 2023-12-31$5.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 3.7Interest expense, Q2 FY2024, three months to 2024-03-31$3.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 3.2Interest expense, Q3 FY2024, three months to 2024-06-30$3.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 2.8Interest expense, Q4 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Interest expense, Q1 FY2025, three months to 2024-12-31$2.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 1.3Interest expense, Q2 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 0.9Interest expense, Q3 FY2025, three months to 2025-06-30$932.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 1.8Interest expense, Q4 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Interest expense, Q1 FY2026, three months to 2025-12-31$2.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 2.2Interest expense, Q2 FY2026, three months to 2026-03-31$2.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 1.6Interest expense, Q3 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Income tax | $m | 0.8Income tax, Q4 FY2023, three months to 2023-09-30$827.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2024, three months to 2023-12-31−$222.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-03-31$428.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-06-30−$42.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-09-30$189.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2025, three months to 2024-12-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 1.9Income tax, Q2 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 3.7Income tax, Q3 FY2025, three months to 2025-06-30$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 2.5Income tax, Q4 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Income tax, Q1 FY2026, three months to 2025-12-31$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 3.5Income tax, Q2 FY2026, three months to 2026-03-31$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 5.5Income tax, Q3 FY2026, three months to 2026-06-30$5.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Net income | $m | 6.4Net income, Q4 FY2023, three months to 2023-09-30$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Net income, Q1 FY2024, three months to 2023-12-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 4.0Net income, Q2 FY2024, three months to 2024-03-31$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 9.7Net income, Q3 FY2024, three months to 2024-06-30$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 11.9Net income, Q4 FY2024, three months to 2024-09-30$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 10.1Net income, Q1 FY2025, three months to 2024-12-31$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 10.5Net income, Q2 FY2025, three months to 2025-03-31$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 10.2Net income, Q3 FY2025, three months to 2025-06-30$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 10.0Net income, Q4 FY2025, three months to 2025-09-30$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Net income, Q1 FY2026, three months to 2025-12-31$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 11.3Net income, Q2 FY2026, three months to 2026-03-31$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 15.7Net income, Q3 FY2026, three months to 2026-06-30$15.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Diluted EPS | $ per share | not reported | (0.08)Diluted EPS, Q1 FY2024, three months to 2023-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 0.11Diluted EPS, Q2 FY2024, three months to 2024-03-31$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 0.26Diluted EPS, Q3 FY2024, three months to 2024-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | not reported | 0.27Diluted EPS, Q1 FY2025, three months to 2024-12-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.28Diluted EPS, Q2 FY2025, three months to 2025-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 0.27Diluted EPS, Q3 FY2025, three months to 2025-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | not reported | 0.31Diluted EPS, Q1 FY2026, three months to 2025-12-31$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.29Diluted EPS, Q2 FY2026, three months to 2026-03-31$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 0.40Diluted EPS, Q3 FY2026, three months to 2026-06-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Basic EPS | $ per share | not reported | (0.08)Basic EPS, Q1 FY2024, three months to 2023-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 0.11Basic EPS, Q2 FY2024, three months to 2024-03-31$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 0.27Basic EPS, Q3 FY2024, three months to 2024-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | not reported | 0.27Basic EPS, Q1 FY2025, three months to 2024-12-31$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.28Basic EPS, Q2 FY2025, three months to 2025-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 0.28Basic EPS, Q3 FY2025, three months to 2025-06-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | not reported | 0.31Basic EPS, Q1 FY2026, three months to 2025-12-31$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.30Basic EPS, Q2 FY2026, three months to 2026-03-31$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 0.42Basic EPS, Q3 FY2026, three months to 2026-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 31.7Cash and equivalents, FY2023, at 2023-09-30$31.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 31.5Cash and equivalents, Q1 FY2024, at 2023-12-31$31.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 23.8Cash and equivalents, Q2 FY2024, at 2024-03-31$23.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 28.3Cash and equivalents, Q3 FY2024, at 2024-06-30$28.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 27.5Cash and equivalents, FY2024, at 2024-09-30$27.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 25.9Cash and equivalents, Q1 FY2025, at 2024-12-31$25.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 26.3Cash and equivalents, Q2 FY2025, at 2025-03-31$26.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 20.1Cash and equivalents, Q3 FY2025, at 2025-06-30$20.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 21.9Cash and equivalents, FY2025, at 2025-09-30$21.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 30.9Cash and equivalents, Q1 FY2026, at 2025-12-31$30.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 31.7Cash and equivalents, Q2 FY2026, at 2026-03-31$31.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 28.0Cash and equivalents, Q3 FY2026, at 2026-06-30$28.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Current assets | $m | 166Current assets, FY2023, at 2023-09-30$166.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 165Current assets, Q1 FY2024, at 2023-12-31$165.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 166Current assets, Q2 FY2024, at 2024-03-31$166.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 165Current assets, Q3 FY2024, at 2024-06-30$164.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 154Current assets, FY2024, at 2024-09-30$154.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 146Current assets, Q1 FY2025, at 2024-12-31$145.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 135Current assets, Q2 FY2025, at 2025-03-31$134.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 127Current assets, Q3 FY2025, at 2025-06-30$127.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 131Current assets, FY2025, at 2025-09-30$130.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 141Current assets, Q1 FY2026, at 2025-12-31$141.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 147Current assets, Q2 FY2026, at 2026-03-31$146.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 145Current assets, Q3 FY2026, at 2026-06-30$145.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Total assets | $m | 836Total assets, FY2023, at 2023-09-30$835.5m. XBRL concept us-gaap:Assets. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 829Total assets, Q1 FY2024, at 2023-12-31$828.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 825Total assets, Q2 FY2024, at 2024-03-31$825.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 820Total assets, Q3 FY2024, at 2024-06-30$820.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 815Total assets, FY2024, at 2024-09-30$815.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 796Total assets, Q1 FY2025, at 2024-12-31$796.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 781Total assets, Q2 FY2025, at 2025-03-31$781.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 770Total assets, Q3 FY2025, at 2025-06-30$770.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 923Total assets, FY2025, at 2025-09-30$922.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 918Total assets, Q1 FY2026, at 2025-12-31$918.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 974Total assets, Q2 FY2026, at 2026-03-31$974.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 964Total assets, Q3 FY2026, at 2026-06-30$964.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Current liabilities | $m | 86.0Current liabilities, FY2023, at 2023-09-30$86.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 70.4Current liabilities, Q1 FY2024, at 2023-12-31$70.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 81.1Current liabilities, Q2 FY2024, at 2024-03-31$81.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 82.4Current liabilities, Q3 FY2024, at 2024-06-30$82.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 89.3Current liabilities, FY2024, at 2024-09-30$89.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 90.3Current liabilities, Q1 FY2025, at 2024-12-31$90.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 85.7Current liabilities, Q2 FY2025, at 2025-03-31$85.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 88.7Current liabilities, Q3 FY2025, at 2025-06-30$88.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 108Current liabilities, FY2025, at 2025-09-30$107.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 114Current liabilities, Q1 FY2026, at 2025-12-31$113.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 132Current liabilities, Q2 FY2026, at 2026-03-31$131.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 129Current liabilities, Q3 FY2026, at 2026-06-30$128.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Total liabilities | $m | 295Total liabilities, FY2023, at 2023-09-30$295.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 287Total liabilities, Q1 FY2024, at 2023-12-31$286.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 276Total liabilities, Q2 FY2024, at 2024-03-31$275.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 257Total liabilities, Q3 FY2024, at 2024-06-30$257.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 234Total liabilities, FY2024, at 2024-09-30$234.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 205Total liabilities, Q1 FY2025, at 2024-12-31$205.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 176Total liabilities, Q2 FY2025, at 2025-03-31$175.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 149Total liabilities, Q3 FY2025, at 2025-06-30$148.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 287Total liabilities, FY2025, at 2025-09-30$286.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 269Total liabilities, Q1 FY2026, at 2025-12-31$269.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 308Total liabilities, Q2 FY2026, at 2026-03-31$308.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 279Total liabilities, Q3 FY2026, at 2026-06-30$279.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Long-term debt | $m | 188Long-term debt, FY2023, at 2023-09-30$188.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 195Long-term debt, Q1 FY2024, at 2023-12-31$194.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 172Long-term debt, Q2 FY2024, at 2024-03-31$171.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 152Long-term debt, Q3 FY2024, at 2024-06-30$151.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 123Long-term debt, FY2024, at 2024-09-30$123.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 95.0Long-term debt, Q1 FY2025, at 2024-12-31$95.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 70.0Long-term debt, Q2 FY2025, at 2025-03-31$70.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 40.1Long-term debt, Q3 FY2025, at 2025-06-30$40.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 159Long-term debt, FY2025, at 2025-09-30$159.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 135Long-term debt, Q1 FY2026, at 2025-12-31$135.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 143Long-term debt, Q2 FY2026, at 2026-03-31$143.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 108Long-term debt, Q3 FY2026, at 2026-06-30$108.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
| Current portion of debt | $m | 15.5Current portion of debt, FY2023, at 2023-09-30$15.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-11-22, accession 0000854775-24-000033.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-02-02, accession 0000854775-24-000004.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-03, accession 0000854775-24-000018.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0000854775-24-000029.Report this figure | 0.0Current portion of debt, FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | not reported | not reported | not reported |
| Shareholders' equity | $m | 540Shareholders' equity, FY2023, at 2023-09-30$540.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-11-21, accession 0000854775-25-000026.Report this figure | 542Shareholders' equity, Q1 FY2024, at 2023-12-31$542.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-07, accession 0000854775-25-000013.Report this figure | 550Shareholders' equity, Q2 FY2024, at 2024-03-31$549.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 563Shareholders' equity, Q3 FY2024, at 2024-06-30$563.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0000854775-25-000018.Report this figure | 581Shareholders' equity, FY2024, at 2024-09-30$581.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 591Shareholders' equity, Q1 FY2025, at 2024-12-31$590.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 605Shareholders' equity, Q2 FY2025, at 2025-03-31$605.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 622Shareholders' equity, Q3 FY2025, at 2025-06-30$621.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 636Shareholders' equity, FY2025, at 2025-09-30$636.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 649Shareholders' equity, Q1 FY2026, at 2025-12-31$649.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0000854775-26-000018.Report this figure | 666Shareholders' equity, Q2 FY2026, at 2026-03-31$666.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure | 685Shareholders' equity, Q3 FY2026, at 2026-06-30$685.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000854775-26-000026.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 8.9Operating cash flow, Q4 FY2023, three months to 2023-09-30$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 18.7Operating cash flow, Q1 FY2024, three months to 2023-12-31$18.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 13.1Operating cash flow, Q2 FY2024, three months to 2024-03-31$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000854775-25-000013. Derived: 6-month figure less the 3-month figure.Report this figure | 24.9Operating cash flow, Q3 FY2024, three months to 2024-06-30$24.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000854775-25-000018. Derived: 9-month figure less the 6-month figure.Report this figure | 26.4Operating cash flow, Q4 FY2024, three months to 2024-09-30$26.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 29.7Operating cash flow, Q1 FY2025, three months to 2024-12-31$29.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 26.3Operating cash flow, Q2 FY2025, three months to 2025-03-31$26.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 24.0Operating cash flow, Q3 FY2025, three months to 2025-06-30$24.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 28.0Operating cash flow, Q4 FY2025, three months to 2025-09-30$28.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 35.6Operating cash flow, Q1 FY2026, three months to 2025-12-31$35.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 41.5Operating cash flow, Q2 FY2026, three months to 2026-03-31$41.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 33.3Operating cash flow, Q3 FY2026, three months to 2026-06-30$33.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.5Capital expenditure, Q4 FY2023, three months to 2023-09-30$503.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2024, three months to 2023-12-31$292.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 0.5Capital expenditure, Q2 FY2024, three months to 2024-03-31$511.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-07, accession 0000854775-25-000013. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2024, three months to 2024-06-30$479.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-06, accession 0000854775-25-000018. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Capital expenditure, Q4 FY2024, three months to 2024-09-30$944.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2025, three months to 2024-12-31$577.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.6Capital expenditure, Q2 FY2025, three months to 2025-03-31$558.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Capital expenditure, Q3 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2025, three months to 2025-09-30$482.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2026, three months to 2025-12-31$457.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.6Capital expenditure, Q2 FY2026, three months to 2026-03-31$638.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 0.9Capital expenditure, Q3 FY2026, three months to 2026-06-30$861.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.5Share repurchases, Q4 FY2023, three months to 2023-09-30$464.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Share repurchases, Q1 FY2024, three months to 2023-12-31$2.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-02-05, accession 0000854775-25-000006.Report this figure | 0.6Share repurchases, Q2 FY2024, three months to 2024-03-31$615.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-07, accession 0000854775-25-000013. Derived: 6-month figure less the 3-month figure.Report this figure | 0.7Share repurchases, Q3 FY2024, three months to 2024-06-30$682.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0000854775-25-000018. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2024, three months to 2024-09-30$103.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Share repurchases, Q1 FY2025, three months to 2024-12-31$4.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 2.0Share repurchases, Q2 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Share repurchases, Q3 FY2025, three months to 2025-06-30$169.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2025, three months to 2025-09-30$133.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-21, accession 0000854775-25-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Share repurchases, Q1 FY2026, three months to 2025-12-31$6.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-04, accession 0000854775-26-000005.Report this figure | 0.3Share repurchases, Q2 FY2026, three months to 2026-03-31$252.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0000854775-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 4.5Share repurchases, Q3 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000854775-26-000026. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-12-31 | Q1 FY20232023-03-31 | Q3 FY20232023-06-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 36.9 | 36.7 | 36.8 | 36.1 | 37.0 | 37.0 | 37.5 | 37.5 | 37.7 | 38.2 | 38.5 | 38.9 |
Shares outstanding: 37.95m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:26 ET. Listed shows no prices and gives no investment advice.