
Ginkgo Bioworks Holdings, Inc.
DNANYSECIK 1830214HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 55.4Revenue, Q3 FY2023, three months to 2023-09-30$55.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 34.8Revenue, Q4 FY2023, three months to 2023-12-31$34.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 37.9Revenue, Q1 FY2024, three months to 2024-03-31$37.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 56.2Revenue, Q2 FY2024, three months to 2024-06-30$56.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 89.0Revenue, Q3 FY2024, three months to 2024-09-30$89.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 43.8Revenue, Q4 FY2024, three months to 2024-12-31$43.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 38.2Revenue, Q1 FY2025, three months to 2025-03-31$38.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 39.1Revenue, Q2 FY2025, three months to 2025-06-30$39.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 38.8Revenue, Q3 FY2025, three months to 2025-09-30$38.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 33.4Revenue, Q4 FY2025, three months to 2025-12-31$33.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 19.5Revenue, Q1 FY2026, three months to 2026-03-31$19.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 20.2Revenue, Q2 FY2026, three months to 2026-06-30$20.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 4.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 5.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | not reported | not reported | 3.1Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 1.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Research and development | $m | 157Research and development, Q3 FY2023, three months to 2023-09-30$156.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 117Research and development, Q4 FY2023, three months to 2023-12-31$117.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 136Research and development, Q1 FY2024, three months to 2024-03-31$136.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 134Research and development, Q2 FY2024, three months to 2024-06-30$134.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 77.0Research and development, Q3 FY2024, three months to 2024-09-30$77.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 76.4Research and development, Q4 FY2024, three months to 2024-12-31$76.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 70.9Research and development, Q1 FY2025, three months to 2025-03-31$70.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 53.4Research and development, Q2 FY2025, three months to 2025-06-30$53.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 69.4Research and development, Q3 FY2025, three months to 2025-09-30$69.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 50.1Research and development, Q4 FY2025, three months to 2025-12-31$50.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 49.9Research and development, Q1 FY2026, three months to 2026-03-31$49.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 46.2Research and development, Q2 FY2026, three months to 2026-06-30$46.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Operating income | $m | (286)Operating income, Q3 FY2023, three months to 2023-09-30−$286.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | (178)Operating income, Q4 FY2023, three months to 2023-12-31−$178.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (178)Operating income, Q1 FY2024, three months to 2024-03-31−$178.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (223)Operating income, Q2 FY2024, three months to 2024-06-30−$222.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | (55.2)Operating income, Q3 FY2024, three months to 2024-09-30−$55.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (104)Operating income, Q4 FY2024, three months to 2024-12-31−$103.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (81.0)Operating income, Q1 FY2025, three months to 2025-03-31−$81.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (58.2)Operating income, Q2 FY2025, three months to 2025-06-30−$58.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | (90.0)Operating income, Q3 FY2025, three months to 2025-09-30−$90.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (70.8)Operating income, Q4 FY2025, three months to 2025-12-31−$70.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (71.4)Operating income, Q1 FY2026, three months to 2026-03-31−$71.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (58.5)Operating income, Q2 FY2026, three months to 2026-06-30−$58.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Interest expense | $m | (15.0)Interest expense, Q3 FY2023, three months to 2023-09-30−$15.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 44.0Interest expense, Q4 FY2023, three months to 2023-12-31$44.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-29, accession 0001628280-24-008052. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | (10.3)Interest expense, Q2 FY2024, three months to 2024-06-30−$10.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | (9.3)Interest expense, Q3 FY2024, three months to 2024-09-30−$9.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 31.4Interest expense, Q4 FY2024, three months to 2024-12-31$31.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (0.0)Income tax, Q3 FY2023, three months to 2023-09-30−$22.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | (0.2)Income tax, Q4 FY2023, three months to 2023-12-31−$198.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$31.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$190.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | (0.4)Income tax, Q3 FY2024, three months to 2024-09-30−$375.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (0.3)Income tax, Q4 FY2024, three months to 2024-12-31−$325.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$88.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (0.3)Income tax, Q2 FY2025, three months to 2025-06-30−$283.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (0.6)Income tax, Q4 FY2025, three months to 2025-12-31−$643.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2026, three months to 2026-03-31−$80.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$128.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Net income | $m | (303)Net income, Q3 FY2023, three months to 2023-09-30−$302.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | (212)Net income, Q4 FY2023, three months to 2023-12-31−$211.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (166)Net income, Q1 FY2024, three months to 2024-03-31−$165.9m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (217)Net income, Q2 FY2024, three months to 2024-06-30−$217.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | (56.4)Net income, Q3 FY2024, three months to 2024-09-30−$56.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (108)Net income, Q4 FY2024, three months to 2024-12-31−$107.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (91.0)Net income, Q1 FY2025, three months to 2025-03-31−$91.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (60.3)Net income, Q2 FY2025, three months to 2025-06-30−$60.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | (80.8)Net income, Q3 FY2025, three months to 2025-09-30−$80.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | (80.8)Net income, Q4 FY2025, three months to 2025-12-31−$80.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (82.6)Net income, Q1 FY2026, three months to 2026-03-31−$82.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (46.7)Net income, Q2 FY2026, three months to 2026-06-30−$46.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Diluted EPS | $ per share | (6.21)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$6.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | not reported | (3.32)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$3.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (4.23)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$4.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | (1.08)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | not reported | (1.68)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (1.10)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | (1.45)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | not reported | not reported | not reported |
| Basic EPS | $ per share | (6.21)Basic EPS, Q3 FY2023, three months to 2023-09-30−$6.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | not reported | (3.31)Basic EPS, Q1 FY2024, three months to 2024-03-31−$3.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (4.23)Basic EPS, Q2 FY2024, three months to 2024-06-30−$4.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | (1.08)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | not reported | (1.68)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (1.10)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | (1.45)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | not reported | (1.39)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (0.75)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1,049Cash and equivalents, Q3 FY2023, at 2023-09-30$1.05bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 944Cash and equivalents, FY2023, at 2023-12-31$944.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 840Cash and equivalents, Q1 FY2024, at 2024-03-31$840.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 730Cash and equivalents, Q2 FY2024, at 2024-06-30$730.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 616Cash and equivalents, Q3 FY2024, at 2024-09-30$616.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 562Cash and equivalents, FY2024, at 2024-12-31$561.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 312Cash and equivalents, Q1 FY2025, at 2025-03-31$312.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 204Cash and equivalents, Q2 FY2025, at 2025-06-30$203.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 111Cash and equivalents, Q3 FY2025, at 2025-09-30$111.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 167Cash and equivalents, FY2025, at 2025-12-31$167.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 144Cash and equivalents, Q1 FY2026, at 2026-03-31$143.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 84.5Cash and equivalents, Q2 FY2026, at 2026-06-30$84.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Current assets | $m | 1,142Current assets, Q3 FY2023, at 2023-09-30$1.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037927.Report this figure | 1,002Current assets, FY2023, at 2023-12-31$1.00bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001628280-25-007819.Report this figure | 903Current assets, Q1 FY2024, at 2024-03-31$903.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022229.Report this figure | 783Current assets, Q2 FY2024, at 2024-06-30$783.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | 662Current assets, Q3 FY2024, at 2024-09-30$662.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 603Current assets, FY2024, at 2024-12-31$602.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 565Current assets, Q1 FY2025, at 2025-03-31$564.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 523Current assets, Q2 FY2025, at 2025-06-30$523.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 506Current assets, Q3 FY2025, at 2025-09-30$506.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 472Current assets, FY2025, at 2025-12-31$471.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 410Current assets, Q1 FY2026, at 2026-03-31$410.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 333Current assets, Q2 FY2026, at 2026-06-30$332.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Total assets | $m | 2,026Total assets, Q3 FY2023, at 2023-09-30$2.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001628280-23-037927.Report this figure | 1,665Total assets, FY2023, at 2023-12-31$1.67bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001628280-25-007819.Report this figure | 1,582Total assets, Q1 FY2024, at 2024-03-31$1.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001628280-24-022229.Report this figure | 1,625Total assets, Q2 FY2024, at 2024-06-30$1.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | 1,481Total assets, Q3 FY2024, at 2024-09-30$1.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 1,377Total assets, FY2024, at 2024-12-31$1.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 1,293Total assets, Q1 FY2025, at 2025-03-31$1.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 1,231Total assets, Q2 FY2025, at 2025-06-30$1.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 1,189Total assets, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 1,120Total assets, FY2025, at 2025-12-31$1.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 1,033Total assets, Q1 FY2026, at 2026-03-31$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 990Total assets, Q2 FY2026, at 2026-06-30$990.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Current liabilities | $m | 168Current liabilities, Q3 FY2023, at 2023-09-30$168.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037927.Report this figure | 164Current liabilities, FY2023, at 2023-12-31$163.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001628280-25-007819.Report this figure | 169Current liabilities, Q1 FY2024, at 2024-03-31$169.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022229.Report this figure | 166Current liabilities, Q2 FY2024, at 2024-06-30$166.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | 114Current liabilities, Q3 FY2024, at 2024-09-30$114.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 107Current liabilities, FY2024, at 2024-12-31$107.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 116Current liabilities, Q1 FY2025, at 2025-03-31$115.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 96.7Current liabilities, Q2 FY2025, at 2025-06-30$96.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 115Current liabilities, Q3 FY2025, at 2025-09-30$115.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 96.0Current liabilities, FY2025, at 2025-12-31$96.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 79.6Current liabilities, Q1 FY2026, at 2026-03-31$79.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 72.7Current liabilities, Q2 FY2026, at 2026-06-30$72.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Total liabilities | $m | 774Total liabilities, Q3 FY2023, at 2023-09-30$773.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001628280-23-037927.Report this figure | 568Total liabilities, FY2023, at 2023-12-31$568.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001628280-25-007819.Report this figure | 594Total liabilities, Q1 FY2024, at 2024-03-31$594.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001628280-24-022229.Report this figure | 792Total liabilities, Q2 FY2024, at 2024-06-30$792.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001628280-24-036231.Report this figure | 683Total liabilities, Q3 FY2024, at 2024-09-30$682.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 661Total liabilities, FY2024, at 2024-12-31$661.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 646Total liabilities, Q1 FY2025, at 2025-03-31$646.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 618Total liabilities, Q2 FY2025, at 2025-06-30$618.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 629Total liabilities, Q3 FY2025, at 2025-09-30$629.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 611Total liabilities, FY2025, at 2025-12-31$611.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 590Total liabilities, Q1 FY2026, at 2026-03-31$589.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 570Total liabilities, Q2 FY2026, at 2026-06-30$569.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
| Shareholders' equity | $m | 1,253Shareholders' equity, Q3 FY2023, at 2023-09-30$1.25bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-12, accession 0001628280-24-047284.Report this figure | 1,097Shareholders' equity, FY2023, at 2023-12-31$1.10bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001628280-26-012346.Report this figure | 987Shareholders' equity, Q1 FY2024, at 2024-03-31$987.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-07, accession 0001628280-25-038982.Report this figure | 833Shareholders' equity, Q2 FY2024, at 2024-06-30$833.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 798Shareholders' equity, Q3 FY2024, at 2024-09-30$797.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 716Shareholders' equity, FY2024, at 2024-12-31$716.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 647Shareholders' equity, Q1 FY2025, at 2025-03-31$647.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 613Shareholders' equity, Q2 FY2025, at 2025-06-30$613.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 560Shareholders' equity, Q3 FY2025, at 2025-09-30$559.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001628280-25-050193.Report this figure | 509Shareholders' equity, FY2025, at 2025-12-31$508.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 443Shareholders' equity, Q1 FY2026, at 2026-03-31$443.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure | 420Shareholders' equity, Q2 FY2026, at 2026-06-30$420.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054298.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (73.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$73.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001628280-24-047284. Derived: 9-month figure less the 6-month figure.Report this figure | (57.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$57.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (89.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$89.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | (84.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$84.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001628280-25-038982. Derived: 6-month figure less the 3-month figure.Report this figure | (104)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$103.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-050193. Derived: 9-month figure less the 6-month figure.Report this figure | (42.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$42.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (51.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$51.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (40.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$40.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054298. Derived: 6-month figure less the 3-month figure.Report this figure | (31.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$31.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-050193. Derived: 9-month figure less the 6-month figure.Report this figure | (47.7)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$47.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | (46.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$46.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | (44.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$44.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054298. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 4.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001628280-24-047284. Derived: 9-month figure less the 6-month figure.Report this figure | 3.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001628280-25-022761.Report this figure | 27.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$27.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001628280-25-038982. Derived: 6-month figure less the 3-month figure.Report this figure | 15.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$15.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001628280-25-050193. Derived: 9-month figure less the 6-month figure.Report this figure | 13.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$13.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$7.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$38.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054298. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001628280-25-050193. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001628280-26-012346. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-032116.Report this figure | 2.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054298. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.6 | 1,621 | 1,631 | 1,917 | 1,933 | 48.8 | 50.1 | 51.4 | 52.2 | 54.2 | 54.9 | 55.6 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.