
Douglas Elliman Inc.
DOUGNYSECIK 1878897Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 252Revenue, Q3 FY2023, three months to 2023-09-30$251.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 214Revenue, Q4 FY2023, three months to 2023-12-31$214.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 200Revenue, Q1 FY2024, three months to 2024-03-31$200.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 286Revenue, Q2 FY2024, three months to 2024-06-30$285.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 266Revenue, Q3 FY2024, three months to 2024-09-30$266.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 243Revenue, Q4 FY2024, three months to 2024-12-31$243.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 253Revenue, Q1 FY2025, three months to 2025-03-31$253.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 271Revenue, Q2 FY2025, three months to 2025-06-30$271.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 263Revenue, Q3 FY2025, three months to 2025-09-30$262.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 245Revenue, Q4 FY2025, three months to 2025-12-31$245.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 214Revenue, Q1 FY2026, three months to 2026-03-31$214.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 283Revenue, Q2 FY2026, three months to 2026-06-30$283.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Operating income | $m | (8.8)Operating income, Q3 FY2023, three months to 2023-09-30−$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | (23.6)Operating income, Q4 FY2023, three months to 2023-12-31−$23.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (41.5)Operating income, Q1 FY2024, three months to 2024-03-31−$41.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | (3.7)Operating income, Q2 FY2024, three months to 2024-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | (7.4)Operating income, Q3 FY2024, three months to 2024-09-30−$7.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | (16.3)Operating income, Q4 FY2024, three months to 2024-12-31−$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (5.3)Operating income, Q1 FY2025, three months to 2025-03-31−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (5.5)Operating income, Q2 FY2025, three months to 2025-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | (10.7)Operating income, Q3 FY2025, three months to 2025-09-30−$10.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 67.0Operating income, Q4 FY2025, three months to 2025-12-31$67.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (17.5)Operating income, Q1 FY2026, three months to 2026-03-31−$17.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (3.4)Operating income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$4.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$6.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$7.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$7.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 1.5Interest expense, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 1.5Interest expense, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 1.5Interest expense, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 1.6Interest expense, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2025-12-31$421.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$3.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Income tax | $m | (1.9)Income tax, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | (6.5)Income tax, Q4 FY2023, three months to 2023-12-31−$6.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Income tax, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$173.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | (0.3)Income tax, Q4 FY2024, three months to 2024-12-31−$251.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$11.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 3.5Income tax, Q4 FY2025, three months to 2025-12-31$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Net income | $m | (4.9)Net income, Q3 FY2023, three months to 2023-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | (14.8)Net income, Q4 FY2023, three months to 2023-12-31−$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (41.5)Net income, Q1 FY2024, three months to 2024-03-31−$41.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | (1.7)Net income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | (27.2)Net income, Q3 FY2024, three months to 2024-09-30−$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | (6.0)Net income, Q4 FY2024, three months to 2024-12-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Net income, Q1 FY2025, three months to 2025-03-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (22.7)Net income, Q2 FY2025, three months to 2025-06-30−$22.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | (24.7)Net income, Q3 FY2025, three months to 2025-09-30−$24.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 68.6Net income, Q4 FY2025, three months to 2025-12-31$68.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (16.3)Net income, Q1 FY2026, three months to 2026-03-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (2.7)Net income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Diluted EPS | $ per share | (0.06)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | (0.02)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | (0.33)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (0.27)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | (0.29)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | not reported | (0.19)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (0.03)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Basic EPS | $ per share | (0.06)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | (0.02)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | (0.33)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (0.27)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | (0.29)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | not reported | (0.19)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | (0.03)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 126Cash and equivalents, Q3 FY2023, at 2023-09-30$126.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 120Cash and equivalents, FY2023, at 2023-12-31$119.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 91.5Cash and equivalents, Q1 FY2024, at 2024-03-31$91.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 92.9Cash and equivalents, Q2 FY2024, at 2024-06-30$92.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 151Cash and equivalents, Q3 FY2024, at 2024-09-30$151.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 136Cash and equivalents, FY2024, at 2024-12-31$135.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 137Cash and equivalents, Q1 FY2025, at 2025-03-31$136.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 136Cash and equivalents, Q2 FY2025, at 2025-06-30$136.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 143Cash and equivalents, Q3 FY2025, at 2025-09-30$143.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 116Cash and equivalents, FY2025, at 2025-12-31$115.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 96.0Cash and equivalents, Q1 FY2026, at 2026-03-31$96.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 105Cash and equivalents, Q2 FY2026, at 2026-06-30$105.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Current assets | $m | 197Current assets, Q3 FY2023, at 2023-09-30$197.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 181Current assets, FY2023, at 2023-12-31$181.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-17, accession 0001878897-25-000009.Report this figure | 155Current assets, Q1 FY2024, at 2024-03-31$154.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 161Current assets, Q2 FY2024, at 2024-06-30$161.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 206Current assets, Q3 FY2024, at 2024-09-30$205.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 196Current assets, FY2024, at 2024-12-31$196.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 196Current assets, Q1 FY2025, at 2025-03-31$196.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 192Current assets, Q2 FY2025, at 2025-06-30$192.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 193Current assets, Q3 FY2025, at 2025-09-30$192.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 161Current assets, FY2025, at 2025-12-31$161.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 151Current assets, Q1 FY2026, at 2026-03-31$151.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 160Current assets, Q2 FY2026, at 2026-06-30$160.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Total assets | $m | 511Total assets, Q3 FY2023, at 2023-09-30$511.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 493Total assets, FY2023, at 2023-12-31$493.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 461Total assets, Q1 FY2024, at 2024-03-31$461.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 464Total assets, Q2 FY2024, at 2024-06-30$463.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 503Total assets, Q3 FY2024, at 2024-09-30$502.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 494Total assets, FY2024, at 2024-12-31$493.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 494Total assets, Q1 FY2025, at 2025-03-31$493.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 489Total assets, Q2 FY2025, at 2025-06-30$489.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 481Total assets, Q3 FY2025, at 2025-09-30$480.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 444Total assets, FY2025, at 2025-12-31$444.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 435Total assets, Q1 FY2026, at 2026-03-31$435.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 444Total assets, Q2 FY2026, at 2026-06-30$444.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Current liabilities | $m | 93.0Current liabilities, Q3 FY2023, at 2023-09-30$93.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 97.2Current liabilities, FY2023, at 2023-12-31$97.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-17, accession 0001878897-25-000009.Report this figure | 92.5Current liabilities, Q1 FY2024, at 2024-03-31$92.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 90.9Current liabilities, Q2 FY2024, at 2024-06-30$90.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 89.7Current liabilities, Q3 FY2024, at 2024-09-30$89.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 92.2Current liabilities, FY2024, at 2024-12-31$92.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 101Current liabilities, Q1 FY2025, at 2025-03-31$100.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 96.9Current liabilities, Q2 FY2025, at 2025-06-30$96.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 101Current liabilities, Q3 FY2025, at 2025-09-30$100.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 98.7Current liabilities, FY2025, at 2025-12-31$98.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 102Current liabilities, Q1 FY2026, at 2026-03-31$102.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 105Current liabilities, Q2 FY2026, at 2026-06-30$105.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Total liabilities | $m | 263Total liabilities, Q3 FY2023, at 2023-09-30$263.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 259Total liabilities, FY2023, at 2023-12-31$259.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-17, accession 0001878897-25-000009.Report this figure | 265Total liabilities, Q1 FY2024, at 2024-03-31$265.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 266Total liabilities, Q2 FY2024, at 2024-06-30$266.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 329Total liabilities, Q3 FY2024, at 2024-09-30$328.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 331Total liabilities, FY2024, at 2024-12-31$331.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 336Total liabilities, Q1 FY2025, at 2025-03-31$335.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 351Total liabilities, Q2 FY2025, at 2025-06-30$351.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 366Total liabilities, Q3 FY2025, at 2025-09-30$365.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 261Total liabilities, FY2025, at 2025-12-31$261.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 267Total liabilities, Q1 FY2026, at 2026-03-31$267.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 277Total liabilities, Q2 FY2026, at 2026-06-30$277.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-17, accession 0001878897-25-000009.Report this figure | not reported | not reported | 32.1Long-term debt, Q3 FY2024, at 2024-09-30$32.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 32.7Long-term debt, FY2024, at 2024-12-31$32.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 33.3Long-term debt, Q1 FY2025, at 2025-03-31$33.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 34.0Long-term debt, Q2 FY2025, at 2025-06-30$34.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 34.7Long-term debt, Q3 FY2025, at 2025-09-30$34.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 247Shareholders' equity, Q3 FY2023, at 2023-09-30$246.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001878897-23-000054.Report this figure | 233Shareholders' equity, FY2023, at 2023-12-31$233.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-17, accession 0001878897-25-000009.Report this figure | 195Shareholders' equity, Q1 FY2024, at 2024-03-31$195.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 197Shareholders' equity, Q2 FY2024, at 2024-06-30$196.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-09, accession 0001878897-24-000031.Report this figure | 174Shareholders' equity, Q3 FY2024, at 2024-09-30$173.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001878897-24-000055.Report this figure | 162Shareholders' equity, FY2024, at 2024-12-31$162.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001878897-26-000007.Report this figure | 158Shareholders' equity, Q1 FY2025, at 2025-03-31$158.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 138Shareholders' equity, Q2 FY2025, at 2025-06-30$137.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001878897-25-000050.Report this figure | 115Shareholders' equity, Q3 FY2025, at 2025-09-30$115.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001878897-25-000067.Report this figure | 184Shareholders' equity, FY2025, at 2025-12-31$183.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure | 168Shareholders' equity, Q1 FY2026, at 2026-03-31$168.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 167Shareholders' equity, Q2 FY2026, at 2026-06-30$167.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001878897-26-000044.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001878897-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | (2.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (27.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 1.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001878897-25-000050. Derived: 6-month figure less the 3-month figure.Report this figure | 9.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001878897-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | (9.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (5.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 0.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$643.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001878897-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 5.5Operating cash flow, Q3 FY2025, three months to 2025-09-30$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001878897-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | (14.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$14.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (19.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 11.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$11.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001878897-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$766.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001878897-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$763.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001878897-25-000040.Report this figure | 0.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$886.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0001878897-25-000050. Derived: 6-month figure less the 3-month figure.Report this figure | 1.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001878897-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | 1.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 1.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001878897-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$790.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001878897-25-000067. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$312.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$259.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001878897-26-000031.Report this figure | 0.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$684.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001878897-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-12, accession 0001878897-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-05-10, accession 0001878897-24-000018.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-08-09, accession 0001878897-24-000031. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-12, accession 0001878897-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-16, accession 0001878897-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 81.6 | 82.2 | 82.2 | 82.2 | 83.3 | 83.3 | 83.5 | 84.4 | 84.5 | 84.6 | 85.6 | 85.7 |
Shares outstanding: 90.89m at Jul 31, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.