Dermata Therapeutics, Inc.
DRMANasdaqCIK 1853816HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $k | 903Research and development, Q3 FY2023, three months to 2023-09-30$903.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | 1,135Research and development, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-17, accession 0001654954-25-002885. Derived: 12-month figure less the 9-month figure.Report this figure | 1,601Research and development, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | 2,009Research and development, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | 2,401Research and development, Q3 FY2024, three months to 2024-09-30$2.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 2,192Research and development, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | 1,281Research and development, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 618Research and development, Q2 FY2025, three months to 2025-06-30$617.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 504Research and development, Q3 FY2025, three months to 2025-09-30$504.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 527Research and development, Q4 FY2025, three months to 2025-12-31$526.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | 384Research and development, Q1 FY2026, three months to 2026-03-31$383.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 213Research and development, Q2 FY2026, three months to 2026-06-30$212.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Selling, general and administrative | $k | not reported | not reported | not reported | not reported | 824Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$824.3k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 1,008Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | 1,059Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 1,155Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 1,256Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 1,374Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | 1,543Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 2,801Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$2.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Operating income | $k | (1,812)Operating income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | (2,220)Operating income, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-17, accession 0001654954-25-002885. Derived: 12-month figure less the 9-month figure.Report this figure | (3,204)Operating income, Q1 FY2024, three months to 2024-03-31−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | (2,884)Operating income, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | (3,226)Operating income, Q3 FY2024, three months to 2024-09-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (3,200)Operating income, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | (2,340)Operating income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (1,773)Operating income, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (1,761)Operating income, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (1,900)Operating income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | (1,926)Operating income, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (3,014)Operating income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (1,719)Net income, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | (2,134)Net income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-17, accession 0001654954-25-002885. Derived: 12-month figure less the 9-month figure.Report this figure | (3,134)Net income, Q1 FY2024, three months to 2024-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (2,829)Net income, Q2 FY2024, three months to 2024-06-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (3,173)Net income, Q3 FY2024, three months to 2024-09-30−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (3,151)Net income, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | (2,304)Net income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (1,701)Net income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (1,692)Net income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | (1,862)Net income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | (1,848)Net income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (2,967)Net income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | (7.06)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$7.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | (41.82)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$41.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | (20.41)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$20.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | not reported | (4.47)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$4.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (1.66)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (1.65)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | not reported | (0.48)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (0.74)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Basic EPS | $ per share | (0.54)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-09, accession 0001654954-23-014016.Report this figure | not reported | (7.06)Basic EPS, Q1 FY2024, three months to 2024-03-31−$7.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | (41.82)Basic EPS, Q2 FY2024, three months to 2024-06-30−$41.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | (20.41)Basic EPS, Q3 FY2024, three months to 2024-09-30−$20.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | not reported | (4.47)Basic EPS, Q1 FY2025, three months to 2025-03-31−$4.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (1.22)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | (1.65)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | not reported | (0.48)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (0.74)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.6Cash and equivalents, Q3 FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001654954-23-014016.Report this figure | not reported | not reported | not reported | not reported | 3.2Cash and equivalents, FY2024, at 2024-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001493152-26-012992.Report this figure | 9.7Cash and equivalents, Q1 FY2025, at 2025-03-31$9.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | 6.5Cash and equivalents, Q2 FY2025, at 2025-06-30$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | 4.7Cash and equivalents, Q3 FY2025, at 2025-09-30$4.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 7.5Cash and equivalents, FY2025, at 2025-12-31$7.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 6.9Cash and equivalents, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 4.4Cash and equivalents, Q2 FY2026, at 2026-06-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 7.9Current assets, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | not reported | 5.2Current assets, Q2 FY2026, at 2026-06-30$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Total assets | $m | 7.3Total assets, Q3 FY2023, at 2023-09-30$7.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001654954-23-014016.Report this figure | 8.0Total assets, FY2023, at 2023-12-31$8.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-17, accession 0001654954-25-002885.Report this figure | 5.2Total assets, Q1 FY2024, at 2024-03-31$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001654954-24-006398.Report this figure | 5.2Total assets, Q2 FY2024, at 2024-06-30$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001654954-24-010103.Report this figure | 6.7Total assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | 3.5Total assets, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001493152-26-012992.Report this figure | 10.0Total assets, Q1 FY2025, at 2025-03-31$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | 6.6Total assets, Q2 FY2025, at 2025-06-30$6.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | 5.1Total assets, Q3 FY2025, at 2025-09-30$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 7.9Total assets, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 7.5Total assets, Q1 FY2026, at 2026-03-31$7.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 5.3Total assets, Q2 FY2026, at 2026-06-30$5.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total liabilities | $m | 0.9Total liabilities, Q3 FY2023, at 2023-09-30$916.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001654954-23-014016.Report this figure | 1.6Total liabilities, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-17, accession 0001654954-25-002885.Report this figure | 1.4Total liabilities, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001654954-24-006398.Report this figure | 1.9Total liabilities, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001654954-24-010103.Report this figure | 1.9Total liabilities, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | 2.0Total liabilities, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001493152-26-012992.Report this figure | 2.7Total liabilities, Q1 FY2025, at 2025-03-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | 1.0Total liabilities, Q2 FY2025, at 2025-06-30$1.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023572.Report this figure | 1.1Total liabilities, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 1.6Total liabilities, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 1.1Total liabilities, Q1 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | 1.8Total liabilities, Q2 FY2026, at 2026-06-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 6.4Shareholders' equity, Q3 FY2023, at 2023-09-30$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001654954-24-014274.Report this figure | 6.4Shareholders' equity, FY2023, at 2023-12-31$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001493152-26-012992.Report this figure | 3.8Shareholders' equity, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 3.3Shareholders' equity, Q2 FY2024, at 2024-06-30$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 4.7Shareholders' equity, Q3 FY2024, at 2024-09-30$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 1.6Shareholders' equity, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 7.3Shareholders' equity, Q1 FY2025, at 2025-03-31$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 5.6Shareholders' equity, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 4.0Shareholders' equity, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023474.Report this figure | 6.2Shareholders' equity, FY2025, at 2025-12-31$6.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 6.4Shareholders' equity, Q1 FY2026, at 2026-03-31$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure | 3.5Shareholders' equity, Q2 FY2026, at 2026-06-30$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-037127.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,772)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001654954-24-014274. Derived: 9-month figure less the 6-month figure.Report this figure | (1,147)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-17, accession 0001654954-25-002885. Derived: 12-month figure less the 9-month figure.Report this figure | (2,704)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001641172-25-010111.Report this figure | (2,126)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023572. Derived: 6-month figure less the 3-month figure.Report this figure | (3,419)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023474. Derived: 9-month figure less the 6-month figure.Report this figure | (2,914)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001493152-26-012992. Derived: 12-month figure less the 9-month figure.Report this figure | (1,934)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (2,690)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-037127. Derived: 6-month figure less the 3-month figure.Report this figure | (1,804)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023474. Derived: 9-month figure less the 6-month figure.Report this figure | (1,372)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-037127. Derived: 12-month figure less the 9-month figure.Report this figure | (2,480)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001493152-26-022719.Report this figure | (2,422)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-037127. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 444 | 67.7 | 155 | 515 | 1,027 | 1,026 | 3,859 | 4,022 |
Shares outstanding: 4.02m at Aug 10, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.