Datacentrex, Inc.
DTCXNasdaqCIK 1853825TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q2 FY2023, three months to 2023-06-30$580. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$72. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | (0.0)Revenue, Q4 FY2023, three months to 2023-12-31−$374. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$405. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$30. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$150. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$156. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2025, three months to 2025-03-31$159.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 1.9Revenue, Q2 FY2025, three months to 2025-06-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$385. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 2.2Revenue, Q1 FY2026, three months to 2026-03-31$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 1.9Revenue, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$76.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 1.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$998.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | not reported | 1.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 1.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$83.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.9Gross profit, Q2 FY2025, three months to 2025-06-30$930.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | not reported | 0.5Gross profit, Q1 FY2026, three months to 2026-03-31$512.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.2Gross profit, Q2 FY2026, three months to 2026-06-30$205.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Research and development | $m | 0.2Research and development, Q2 FY2023, three months to 2023-06-30$192.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.2Research and development, Q3 FY2023, three months to 2023-09-30$159.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 0.0Research and development, Q4 FY2023, three months to 2023-12-31$35.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$37.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$49.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$49.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$108.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2025, three months to 2025-03-31$75.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-06-30$117.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.0)Research and development, Q3 FY2025, three months to 2025-09-30−$1.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | not reported | not reported |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | not reported | 0.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$2.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Operating income | $m | (0.7)Operating income, Q2 FY2023, three months to 2023-06-30−$708.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | (0.7)Operating income, Q3 FY2023, three months to 2023-09-30−$718.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | (0.4)Operating income, Q4 FY2023, three months to 2023-12-31−$372.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Operating income, Q1 FY2024, three months to 2024-03-31−$327.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.5)Operating income, Q2 FY2024, three months to 2024-06-30−$529.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.4)Operating income, Q3 FY2024, three months to 2024-09-30−$442.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (2.6)Operating income, Q4 FY2024, three months to 2024-12-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Operating income, Q1 FY2025, three months to 2025-03-31−$307.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (1.4)Operating income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | (10.6)Operating income, Q3 FY2025, three months to 2025-09-30−$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (5.0)Operating income, Q1 FY2026, three months to 2026-03-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (4.8)Operating income, Q2 FY2026, three months to 2026-06-30−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q2 FY2023, three months to 2023-06-30$22.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-08-21, accession 0001493152-23-029584.Report this figure | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$27.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$10.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-20, accession 0001493152-24-010691. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | (0.0)Interest expense, Q2 FY2024, three months to 2024-06-30−$1.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | (0.0)Interest expense, Q3 FY2024, three months to 2024-09-30−$859. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$72.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$2.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | not reported | not reported |
| Net income | $m | (0.9)Net income, Q2 FY2023, three months to 2023-06-30−$921.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | (1.1)Net income, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | (0.4)Net income, Q4 FY2023, three months to 2023-12-31−$382.3k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2024, three months to 2024-03-31−$327.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.5)Net income, Q2 FY2024, three months to 2024-06-30−$527.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.4)Net income, Q3 FY2024, three months to 2024-09-30−$441.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (2.7)Net income, Q4 FY2024, three months to 2024-12-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2025, three months to 2025-03-31−$308.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | (1.5)Net income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | (10.5)Net income, Q3 FY2025, three months to 2025-09-30−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (6.2)Net income, Q1 FY2026, three months to 2026-03-31−$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | (5.5)Net income, Q2 FY2026, three months to 2026-06-30−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Diluted EPS | $ per share | (0.13)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | (0.15)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.07)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.06)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.77)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (0.20)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (0.14)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Basic EPS | $ per share | (0.13)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | (0.15)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.07)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.06)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | (0.77)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | (0.20)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (0.14)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$146.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$259.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001493152-25-009872.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$225.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001493152-24-019330.Report this figure | 0.4Cash and equivalents, Q2 FY2024, at 2024-06-30$398.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.1Cash and equivalents, Q3 FY2024, at 2024-09-30$110.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 4.7Cash and equivalents, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 1.0Cash and equivalents, Q1 FY2025, at 2025-03-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$60.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 44.1Cash and equivalents, Q3 FY2025, at 2025-09-30$44.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 38.9Cash and equivalents, FY2025, at 2025-12-31$38.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 42.5Cash and equivalents, Q1 FY2026, at 2026-03-31$42.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 51.9Cash and equivalents, Q2 FY2026, at 2026-06-30$51.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Current assets | $m | 0.2Current assets, Q3 FY2023, at 2023-09-30$154.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.3Current assets, FY2023, at 2023-12-31$265.5k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001493152-25-009872.Report this figure | 0.4Current assets, Q1 FY2024, at 2024-03-31$355.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001493152-24-019330.Report this figure | 0.5Current assets, Q2 FY2024, at 2024-06-30$496.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.2Current assets, Q3 FY2024, at 2024-09-30$162.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 4.8Current assets, FY2024, at 2024-12-31$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 1.3Current assets, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.2Current assets, Q2 FY2025, at 2025-06-30$211.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 44.8Current assets, Q3 FY2025, at 2025-09-30$44.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 43.8Current assets, FY2025, at 2025-12-31$43.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 59.7Current assets, Q1 FY2026, at 2026-03-31$59.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 58.5Current assets, Q2 FY2026, at 2026-06-30$58.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Total assets | $m | 0.3Total assets, Q3 FY2023, at 2023-09-30$255.1k. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.4Total assets, FY2023, at 2023-12-31$415.2k. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001493152-25-009872.Report this figure | 0.5Total assets, Q1 FY2024, at 2024-03-31$548.9k. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001493152-24-019330.Report this figure | 0.7Total assets, Q2 FY2024, at 2024-06-30$733.0k. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.4Total assets, Q3 FY2024, at 2024-09-30$421.5k. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 5.1Total assets, FY2024, at 2024-12-31$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 3.2Total assets, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 2.6Total assets, Q2 FY2025, at 2025-06-30$2.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 51.7Total assets, Q3 FY2025, at 2025-09-30$51.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 66.8Total assets, FY2025, at 2025-12-31$66.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 79.4Total assets, Q1 FY2026, at 2026-03-31$79.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 74.9Total assets, Q2 FY2026, at 2026-06-30$74.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Current liabilities | $m | 0.1Current liabilities, Q3 FY2023, at 2023-09-30$127.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.1Current liabilities, FY2023, at 2023-12-31$65.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001493152-25-009872.Report this figure | 0.1Current liabilities, Q1 FY2024, at 2024-03-31$68.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001493152-24-019330.Report this figure | 0.1Current liabilities, Q2 FY2024, at 2024-06-30$113.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.2Current liabilities, Q3 FY2024, at 2024-09-30$233.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 0.3Current liabilities, FY2024, at 2024-12-31$335.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.4Current liabilities, Q1 FY2025, at 2025-03-31$383.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.8Current liabilities, Q2 FY2025, at 2025-06-30$781.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 0.9Current liabilities, Q3 FY2025, at 2025-09-30$882.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.6Current liabilities, FY2025, at 2025-12-31$594.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 0.3Current liabilities, Q1 FY2026, at 2026-03-31$259.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.3Current liabilities, Q2 FY2026, at 2026-06-30$318.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
| Total liabilities | $m | 0.1Total liabilities, Q3 FY2023, at 2023-09-30$127.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040633.Report this figure | 0.1Total liabilities, FY2023, at 2023-12-31$65.9k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001493152-25-009872.Report this figure | 0.1Total liabilities, Q1 FY2024, at 2024-03-31$68.6k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001493152-24-019330.Report this figure | 0.1Total liabilities, Q2 FY2024, at 2024-06-30$113.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001493152-24-031275.Report this figure | 0.2Total liabilities, Q3 FY2024, at 2024-09-30$233.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 0.3Total liabilities, FY2024, at 2024-12-31$335.2k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.4Total liabilities, Q1 FY2025, at 2025-03-31$383.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | 0.8Total liabilities, Q2 FY2025, at 2025-06-30$781.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 0.9Total liabilities, Q3 FY2025, at 2025-09-30$882.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | not reported | not reported | not reported |
| Shareholders' equity | $m | 0.1Shareholders' equity, Q3 FY2023, at 2023-09-30$127.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045795.Report this figure | 0.3Shareholders' equity, FY2023, at 2023-12-31$349.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.5Shareholders' equity, Q1 FY2024, at 2024-03-31$480.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001493152-25-011978.Report this figure | 0.6Shareholders' equity, Q2 FY2024, at 2024-06-30$619.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 0.2Shareholders' equity, Q3 FY2024, at 2024-09-30$188.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 4.8Shareholders' equity, FY2024, at 2024-12-31$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 17.6Shareholders' equity, Q1 FY2025, at 2025-03-31$17.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 26.5Shareholders' equity, Q2 FY2025, at 2025-06-30$26.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 50.8Shareholders' equity, Q3 FY2025, at 2025-09-30$50.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023656.Report this figure | 66.2Shareholders' equity, FY2025, at 2025-12-31$66.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 79.2Shareholders' equity, Q1 FY2026, at 2026-03-31$79.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure | 74.5Shareholders' equity, Q2 FY2026, at 2026-06-30$74.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037377.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.7)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$744.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-12, accession 0001493152-24-031275. Derived: 6-month figure less the 3-month figure.Report this figure | (0.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$559.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045795. Derived: 9-month figure less the 6-month figure.Report this figure | (0.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$414.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$322.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-011020.Report this figure | (0.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$352.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001493152-25-011978. Derived: 6-month figure less the 3-month figure.Report this figure | (0.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$377.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023656. Derived: 9-month figure less the 6-month figure.Report this figure | (2.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (1.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001493152-26-037377. Derived: 6-month figure less the 3-month figure.Report this figure | (2.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023656. Derived: 9-month figure less the 6-month figure.Report this figure | (3.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | (1.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001493152-26-037377. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045795. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$9.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-11, accession 0001493152-25-009872. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$17.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001493152-26-023091.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$133.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001493152-26-037377. Derived: 6-month figure less the 3-month figure.Report this figure | (17.4)Capital expenditure, Q3 FY2025, three months to 2025-09-30−$17.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001493152-25-023656. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 6.4 | 7.1 | 7.1 | 7.3 | 7.7 | 7.7 | 7.7 | 9.4 | 9.6 | 13.7 | 30.4 | 39.2 |
Shares outstanding: 40.14m at Aug 12, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.