
Dycom Industries Inc
DYNYSECIK 67215IndustrialsFiscal year ends Jan 30
Income statement
| Line item | Unit | Q3 FY20242023-10-28 | Q4 FY20242024-01-27 | Q1 FY20252024-04-27 | Q2 FY20252024-07-27 | Q3 FY20252024-10-26 | Q4 FY20252025-01-25 | Q1 FY20262025-04-26 | Q2 FY20262025-07-26 | Q3 FY20262025-10-25 | Q4 FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,136Revenue, Q3 FY2024, three months to 2023-10-28$1.14bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 952Revenue, Q4 FY2024, three months to 2024-01-27$952.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | 1,142Revenue, Q1 FY2025, three months to 2024-04-27$1.14bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 1,203Revenue, Q2 FY2025, three months to 2024-07-27$1.20bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 1,272Revenue, Q3 FY2025, three months to 2024-10-26$1.27bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,085Revenue, Q4 FY2025, three months to 2025-01-25$1.08bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,259Revenue, Q1 FY2026, three months to 2025-04-26$1.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 1,378Revenue, Q2 FY2026, three months to 2025-07-26$1.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,452Revenue, Q3 FY2026, three months to 2025-10-25$1.45bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,458Revenue, Q4 FY2026, three months to 2026-01-31$1.46bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,965Revenue, Q1 FY2027, three months to 2026-05-02$1.96bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 2,006Revenue, Q2 FY2027, three months to 2026-08-01$2.01bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | 249Gross profit, Q3 FY2024, three months to 2023-10-28$249.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | 161Gross profit, Q4 FY2024, three months to 2024-01-27$161.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 28.6Income tax, Q3 FY2024, three months to 2023-10-28$28.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 8.4Income tax, Q4 FY2024, three months to 2024-01-27$8.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Income tax, Q1 FY2025, three months to 2024-04-27$14.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 26.4Income tax, Q2 FY2025, three months to 2024-07-27$26.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 21.5Income tax, Q3 FY2025, three months to 2024-10-26$21.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 11.6Income tax, Q4 FY2025, three months to 2025-01-25$11.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 17.6Income tax, Q1 FY2026, three months to 2025-04-26$17.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 33.6Income tax, Q2 FY2026, three months to 2025-07-26$33.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 33.9Income tax, Q3 FY2026, three months to 2025-10-25$33.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1.6Income tax, Q4 FY2026, three months to 2026-01-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Income tax, Q1 FY2027, three months to 2026-05-02$15.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 38.3Income tax, Q2 FY2027, three months to 2026-08-01$38.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Net income | $m | 83.7Net income, Q3 FY2024, three months to 2023-10-28$83.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 23.4Net income, Q4 FY2024, three months to 2024-01-27$23.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | 62.6Net income, Q1 FY2025, three months to 2024-04-27$62.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 68.4Net income, Q2 FY2025, three months to 2024-07-27$68.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 69.8Net income, Q3 FY2025, three months to 2024-10-26$69.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 32.7Net income, Q4 FY2025, three months to 2025-01-25$32.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 61.0Net income, Q1 FY2026, three months to 2025-04-26$61.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 97.5Net income, Q2 FY2026, three months to 2025-07-26$97.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 106Net income, Q3 FY2026, three months to 2025-10-25$106.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 16.3Net income, Q4 FY2026, three months to 2026-01-31$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 91.3Net income, Q1 FY2027, three months to 2026-05-02$91.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 116Net income, Q2 FY2027, three months to 2026-08-01$115.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Diluted EPS | $ per share | 2.82Diluted EPS, Q3 FY2024, three months to 2023-10-28$2.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 0.79Diluted EPS, Q4 FY2024, three months to 2024-01-27$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | 2.12Diluted EPS, Q1 FY2025, three months to 2024-04-27$2.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 2.32Diluted EPS, Q2 FY2025, three months to 2024-07-27$2.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 2.37Diluted EPS, Q3 FY2025, three months to 2024-10-26$2.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | not reported | 2.09Diluted EPS, Q1 FY2026, three months to 2025-04-26$2.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 3.33Diluted EPS, Q2 FY2026, three months to 2025-07-26$3.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 3.63Diluted EPS, Q3 FY2026, three months to 2025-10-25$3.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | not reported | 3.00Diluted EPS, Q1 FY2027, three months to 2026-05-02$3.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 3.81Diluted EPS, Q2 FY2027, three months to 2026-08-01$3.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Basic EPS | $ per share | 2.85Basic EPS, Q3 FY2024, three months to 2023-10-28$2.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 0.80Basic EPS, Q4 FY2024, three months to 2024-01-27$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2024-03-01, accession 0000067215-24-000014.Report this figure | 2.15Basic EPS, Q1 FY2025, three months to 2024-04-27$2.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 2.35Basic EPS, Q2 FY2025, three months to 2024-07-27$2.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 2.39Basic EPS, Q3 FY2025, three months to 2024-10-26$2.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | not reported | 2.11Basic EPS, Q1 FY2026, three months to 2025-04-26$2.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 3.37Basic EPS, Q2 FY2026, three months to 2025-07-26$3.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 3.67Basic EPS, Q3 FY2026, three months to 2025-10-25$3.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | not reported | 3.05Basic EPS, Q1 FY2027, three months to 2026-05-02$3.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 3.84Basic EPS, Q2 FY2027, three months to 2026-08-01$3.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20242023-10-28 | FY20242024-01-27 | Q1 FY20252024-04-27 | Q2 FY20252024-07-27 | Q3 FY20252024-10-26 | FY20252025-01-25 | Q1 FY20262025-04-26 | Q2 FY20262025-07-26 | Q3 FY20262025-10-25 | FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 15.7Cash and equivalents, Q3 FY2024, at 2023-10-28$15.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 101Cash and equivalents, FY2024, at 2024-01-27$101.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 26.1Cash and equivalents, Q1 FY2025, at 2024-04-27$26.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 19.6Cash and equivalents, Q2 FY2025, at 2024-07-27$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 15.3Cash and equivalents, Q3 FY2025, at 2024-10-26$15.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 92.7Cash and equivalents, FY2025, at 2025-01-25$92.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 16.1Cash and equivalents, Q1 FY2026, at 2025-04-26$16.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 28.5Cash and equivalents, Q2 FY2026, at 2025-07-26$28.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 110Cash and equivalents, Q3 FY2026, at 2025-10-25$110.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 709Cash and equivalents, FY2026, at 2026-01-31$709.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 539Cash and equivalents, Q1 FY2027, at 2026-05-02$538.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 340Cash and equivalents, Q2 FY2027, at 2026-08-01$340.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Current assets | $m | 1,709Current assets, Q3 FY2024, at 2023-10-28$1.71bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 1,550Current assets, FY2024, at 2024-01-27$1.55bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 1,627Current assets, Q1 FY2025, at 2024-04-27$1.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 1,761Current assets, Q2 FY2025, at 2024-07-27$1.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 1,897Current assets, Q3 FY2025, at 2024-10-26$1.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 1,695Current assets, FY2025, at 2025-01-25$1.69bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 1,825Current assets, Q1 FY2026, at 2025-04-26$1.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 1,939Current assets, Q2 FY2026, at 2025-07-26$1.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 2,026Current assets, Q3 FY2026, at 2025-10-25$2.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 2,757Current assets, FY2026, at 2026-01-31$2.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 2,970Current assets, Q1 FY2027, at 2026-05-02$2.97bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 3,052Current assets, Q2 FY2027, at 2026-08-01$3.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Total assets | $m | 2,664Total assets, Q3 FY2024, at 2023-10-28$2.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 2,517Total assets, FY2024, at 2024-01-27$2.52bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 2,612Total assets, Q1 FY2025, at 2024-04-27$2.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 2,779Total assets, Q2 FY2025, at 2024-07-27$2.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 3,115Total assets, Q3 FY2025, at 2024-10-26$3.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 2,945Total assets, FY2025, at 2025-01-25$2.95bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 3,105Total assets, Q1 FY2026, at 2025-04-26$3.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 3,220Total assets, Q2 FY2026, at 2025-07-26$3.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 3,325Total assets, Q3 FY2026, at 2025-10-25$3.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 5,979Total assets, FY2026, at 2026-01-31$5.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 6,180Total assets, Q1 FY2027, at 2026-05-02$6.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 6,540Total assets, Q2 FY2027, at 2026-08-01$6.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Current liabilities | $m | 489Current liabilities, Q3 FY2024, at 2023-10-28$488.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 506Current liabilities, FY2024, at 2024-01-27$506.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 514Current liabilities, Q1 FY2025, at 2024-04-27$513.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 511Current liabilities, Q2 FY2025, at 2024-07-27$511.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 608Current liabilities, Q3 FY2025, at 2024-10-26$608.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 587Current liabilities, FY2025, at 2025-01-25$587.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 632Current liabilities, Q1 FY2026, at 2025-04-26$631.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 613Current liabilities, Q2 FY2026, at 2025-07-26$612.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 656Current liabilities, Q3 FY2026, at 2025-10-25$656.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,007Current liabilities, FY2026, at 2026-01-31$1.01bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,149Current liabilities, Q1 FY2027, at 2026-05-02$1.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 1,300Current liabilities, Q2 FY2027, at 2026-08-01$1.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Total liabilities | $m | 1,610Total liabilities, Q3 FY2024, at 2023-10-28$1.61bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 1,462Total liabilities, FY2024, at 2024-01-27$1.46bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 1,531Total liabilities, Q1 FY2025, at 2024-04-27$1.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 1,621Total liabilities, Q2 FY2025, at 2024-07-27$1.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 1,881Total liabilities, Q3 FY2025, at 2024-10-26$1.88bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 1,706Total liabilities, FY2025, at 2025-01-25$1.71bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 1,839Total liabilities, Q1 FY2026, at 2025-04-26$1.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 1,850Total liabilities, Q2 FY2026, at 2025-07-26$1.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 1,842Total liabilities, Q3 FY2026, at 2025-10-25$1.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 4,120Total liabilities, FY2026, at 2026-01-31$4.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 4,285Total liabilities, Q1 FY2027, at 2026-05-02$4.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 4,476Total liabilities, Q2 FY2027, at 2026-08-01$4.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Long-term debt | $m | 949Long-term debt, Q3 FY2024, at 2023-10-28$949.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 791Long-term debt, FY2024, at 2024-01-27$791.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0000067215-25-000012.Report this figure | 842Long-term debt, Q1 FY2025, at 2024-04-27$842.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 942Long-term debt, Q2 FY2025, at 2024-07-27$942.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 1,093Long-term debt, Q3 FY2025, at 2024-10-26$1.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 933Long-term debt, FY2025, at 2025-01-25$933.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 1,018Long-term debt, Q1 FY2026, at 2025-04-26$1.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 1,009Long-term debt, Q2 FY2026, at 2025-07-26$1.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 919Long-term debt, Q3 FY2026, at 2025-10-25$919.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 2,810Long-term debt, FY2026, at 2026-01-31$2.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 2,810Long-term debt, Q1 FY2027, at 2026-05-02$2.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 2,791Long-term debt, Q2 FY2027, at 2026-08-01$2.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Current portion of debt | $m | 17.5Current portion of debt, Q3 FY2024, at 2023-10-28$17.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-22, accession 0000067215-23-000064.Report this figure | 17.5Current portion of debt, FY2024, at 2024-01-27$17.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 17.5Current portion of debt, Q1 FY2025, at 2024-04-27$17.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-23, accession 0000067215-24-000029.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2024-07-27$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-22, accession 0000067215-24-000040.Report this figure | 5.0Current portion of debt, Q3 FY2025, at 2024-10-26$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 10.0Current portion of debt, FY2025, at 2025-01-25$10.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 15.0Current portion of debt, Q1 FY2026, at 2025-04-26$15.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 20.0Current portion of debt, Q2 FY2026, at 2025-07-26$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 20.0Current portion of debt, Q3 FY2026, at 2025-10-25$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 4.0Current portion of debt, FY2026, at 2026-01-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 6.0Current portion of debt, Q1 FY2027, at 2026-05-02$6.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 28.4Current portion of debt, Q2 FY2027, at 2026-08-01$28.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
| Shareholders' equity | $m | 1,054Shareholders' equity, Q3 FY2024, at 2023-10-28$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-21, accession 0000067215-24-000051.Report this figure | 1,055Shareholders' equity, FY2024, at 2024-01-27$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-09, accession 0000067215-26-000008.Report this figure | 1,081Shareholders' equity, Q1 FY2025, at 2024-04-27$1.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-21, accession 0000067215-25-000058.Report this figure | 1,158Shareholders' equity, Q2 FY2025, at 2024-07-27$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,234Shareholders' equity, Q3 FY2025, at 2024-10-26$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,239Shareholders' equity, FY2025, at 2025-01-25$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,266Shareholders' equity, Q1 FY2026, at 2025-04-26$1.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,370Shareholders' equity, Q2 FY2026, at 2025-07-26$1.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,483Shareholders' equity, Q3 FY2026, at 2025-10-25$1.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-20, accession 0000067215-25-000079.Report this figure | 1,859Shareholders' equity, FY2026, at 2026-01-31$1.86bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 1,896Shareholders' equity, Q1 FY2027, at 2026-05-02$1.90bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure | 2,064Shareholders' equity, Q2 FY2027, at 2026-08-01$2.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-27, accession 0000067215-26-000043.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20242023-10-28 | Q4 FY20242024-01-27 | Q1 FY20252024-04-27 | Q2 FY20252024-07-27 | Q3 FY20252024-10-26 | Q4 FY20252025-01-25 | Q1 FY20262025-04-26 | Q2 FY20262025-07-26 | Q3 FY20262025-10-25 | Q4 FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (37.3)Operating cash flow, Q3 FY2024, three months to 2023-10-28−$37.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-21, accession 0000067215-24-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 325Operating cash flow, Q4 FY2024, three months to 2024-01-27$325.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (37.4)Operating cash flow, Q1 FY2025, three months to 2024-04-27−$37.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | (7.5)Operating cash flow, Q2 FY2025, three months to 2024-07-27−$7.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-21, accession 0000067215-25-000058. Derived: 6-month figure less the 3-month figure.Report this figure | 65.8Operating cash flow, Q3 FY2025, three months to 2024-10-26$65.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 328Operating cash flow, Q4 FY2025, three months to 2025-01-25$328.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (54.0)Operating cash flow, Q1 FY2026, three months to 2025-04-26−$54.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 57.4Operating cash flow, Q2 FY2026, three months to 2025-07-26$57.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 220Operating cash flow, Q3 FY2026, three months to 2025-10-25$220.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 419Operating cash flow, Q4 FY2026, three months to 2026-01-31$419.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (24.6)Operating cash flow, Q1 FY2027, three months to 2026-05-02−$24.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 104Operating cash flow, Q2 FY2027, three months to 2026-08-01$103.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 67.2Capital expenditure, Q3 FY2024, three months to 2023-10-28$67.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-21, accession 0000067215-24-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 57.4Capital expenditure, Q4 FY2024, three months to 2024-01-27$57.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 42.0Capital expenditure, Q1 FY2025, three months to 2024-04-27$42.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 65.4Capital expenditure, Q2 FY2025, three months to 2024-07-27$65.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-21, accession 0000067215-25-000058. Derived: 6-month figure less the 3-month figure.Report this figure | 74.6Capital expenditure, Q3 FY2025, three months to 2024-10-26$74.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 68.5Capital expenditure, Q4 FY2025, three months to 2025-01-25$68.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 79.5Capital expenditure, Q1 FY2026, three months to 2025-04-26$79.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 51.7Capital expenditure, Q2 FY2026, three months to 2025-07-26$51.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 55.2Capital expenditure, Q3 FY2026, three months to 2025-10-25$55.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 54.4Capital expenditure, Q4 FY2026, three months to 2026-01-31$54.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 70.3Capital expenditure, Q1 FY2027, three months to 2026-05-02$70.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 69.5Capital expenditure, Q2 FY2027, three months to 2026-08-01$69.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2024, three months to 2023-10-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-21, accession 0000067215-24-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 29.4Share repurchases, Q4 FY2024, three months to 2024-01-27$29.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 29.8Share repurchases, Q1 FY2025, three months to 2024-04-27$29.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-22, accession 0000067215-25-000038.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2024-07-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-21, accession 0000067215-25-000058. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2024-10-26$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 35.9Share repurchases, Q4 FY2025, three months to 2025-01-25$35.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 30.2Share repurchases, Q1 FY2026, three months to 2025-04-26$30.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2025-07-26$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2025-10-25$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-20, accession 0000067215-25-000079. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2026, three months to 2026-01-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-09, accession 0000067215-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 36.0Share repurchases, Q1 FY2027, three months to 2026-05-02$36.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-28, accession 0000067215-26-000025.Report this figure | 0.0Share repurchases, Q2 FY2027, three months to 2026-08-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-27, accession 0000067215-26-000043. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20232022-10-29 | Q1 FY20242023-04-29 | Q2 FY20242023-07-29 | Q3 FY20242023-10-28 | Q1 FY20252024-04-27 | Q2 FY20252024-07-27 | Q3 FY20252024-10-26 | Q1 FY20262025-04-26 | Q2 FY20262025-07-26 | Q3 FY20262025-10-25 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.0 | 29.8 | 29.6 | 29.7 | 29.6 | 29.4 | 29.5 | 29.3 | 29.2 | 29.3 | 30.4 | 30.4 |
Shares outstanding: 30.16m at Aug 24, 2026, from the cover of the 10-Q filed Aug 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:19 ET. Listed shows no prices and gives no investment advice.