Dyne Therapeutics, Inc.
DYNNasdaqCIK 1818794HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 55.3Research and development, Q3 FY2023, three months to 2023-09-30$55.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 58.8Research and development, Q4 FY2023, three months to 2023-12-31$58.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 44.5Research and development, Q1 FY2024, three months to 2024-03-31$44.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 62.3Research and development, Q2 FY2024, three months to 2024-06-30$62.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 92.8Research and development, Q3 FY2024, three months to 2024-09-30$92.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 81.8Research and development, Q4 FY2024, three months to 2024-12-31$81.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 106Research and development, Q1 FY2025, three months to 2025-03-31$106.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 99.2Research and development, Q2 FY2025, three months to 2025-06-30$99.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 97.2Research and development, Q3 FY2025, three months to 2025-09-30$97.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 95.4Research and development, Q4 FY2025, three months to 2025-12-31$95.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 101Research and development, Q1 FY2026, three months to 2026-03-31$100.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 152Research and development, Q2 FY2026, three months to 2026-06-30$152.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Operating income | $m | (62.3)Operating income, Q3 FY2023, three months to 2023-09-30−$62.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | (67.7)Operating income, Q4 FY2023, three months to 2023-12-31−$67.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (69.2)Operating income, Q1 FY2024, three months to 2024-03-31−$69.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | (72.0)Operating income, Q2 FY2024, three months to 2024-06-30−$72.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | (106)Operating income, Q3 FY2024, three months to 2024-09-30−$105.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (97.1)Operating income, Q4 FY2024, three months to 2024-12-31−$97.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (122)Operating income, Q1 FY2025, three months to 2025-03-31−$122.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (116)Operating income, Q2 FY2025, three months to 2025-06-30−$115.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (114)Operating income, Q3 FY2025, three months to 2025-09-30−$113.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (116)Operating income, Q4 FY2025, three months to 2025-12-31−$116.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (125)Operating income, Q1 FY2026, three months to 2026-03-31−$125.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (182)Operating income, Q2 FY2026, three months to 2026-06-30−$181.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | not reported | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$94.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 2.9Interest expense, Q3 FY2025, three months to 2025-09-30$2.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | not reported | not reported |
| Net income | $m | (60.2)Net income, Q3 FY2023, three months to 2023-09-30−$60.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | (66.6)Net income, Q4 FY2023, three months to 2023-12-31−$66.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (65.6)Net income, Q1 FY2024, three months to 2024-03-31−$65.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (65.1)Net income, Q2 FY2024, three months to 2024-06-30−$65.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (97.1)Net income, Q3 FY2024, three months to 2024-09-30−$97.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (89.5)Net income, Q4 FY2024, three months to 2024-12-31−$89.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (115)Net income, Q1 FY2025, three months to 2025-03-31−$115.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (111)Net income, Q2 FY2025, three months to 2025-06-30−$110.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (108)Net income, Q3 FY2025, three months to 2025-09-30−$108.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | (112)Net income, Q4 FY2025, three months to 2025-12-31−$112.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (121)Net income, Q1 FY2026, three months to 2026-03-31−$120.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (179)Net income, Q2 FY2026, three months to 2026-06-30−$178.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Diluted EPS | $ per share | (0.99)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | not reported | (0.81)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | (0.70)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | (0.96)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | (1.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (0.97)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (0.76)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | (0.73)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (1.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Basic EPS | $ per share | (0.99)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | not reported | (0.81)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | (0.70)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | (0.96)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | (1.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (0.97)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | (0.76)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | not reported | (0.73)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (1.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 130Cash and equivalents, Q3 FY2023, at 2023-09-30$130.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-30, accession 0000950170-23-056121.Report this figure | 122Cash and equivalents, FY2023, at 2023-12-31$121.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0000950170-25-028356.Report this figure | 272Cash and equivalents, Q1 FY2024, at 2024-03-31$272.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000950170-24-052066.Report this figure | 608Cash and equivalents, Q2 FY2024, at 2024-06-30$608.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0000950170-24-095527.Report this figure | 532Cash and equivalents, Q3 FY2024, at 2024-09-30$532.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 435Cash and equivalents, FY2024, at 2024-12-31$435.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 472Cash and equivalents, Q1 FY2025, at 2025-03-31$472.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 485Cash and equivalents, Q2 FY2025, at 2025-06-30$485.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 574Cash and equivalents, Q3 FY2025, at 2025-09-30$573.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 893Cash and equivalents, FY2025, at 2025-12-31$893.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 753Cash and equivalents, Q1 FY2026, at 2026-03-31$753.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 676Cash and equivalents, Q2 FY2026, at 2026-06-30$676.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Current assets | $m | 168Current assets, Q3 FY2023, at 2023-09-30$168.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-30, accession 0000950170-23-056121.Report this figure | 129Current assets, FY2023, at 2023-12-31$129.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0000950170-25-028356.Report this figure | 488Current assets, Q1 FY2024, at 2024-03-31$488.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052066.Report this figure | 792Current assets, Q2 FY2024, at 2024-06-30$792.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095527.Report this figure | 736Current assets, Q3 FY2024, at 2024-09-30$736.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 659Current assets, FY2024, at 2024-12-31$659.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 690Current assets, Q1 FY2025, at 2025-03-31$689.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 698Current assets, Q2 FY2025, at 2025-06-30$698.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 806Current assets, Q3 FY2025, at 2025-09-30$806.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 1,127Current assets, FY2025, at 2025-12-31$1.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 1,021Current assets, Q1 FY2026, at 2026-03-31$1.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 938Current assets, Q2 FY2026, at 2026-06-30$937.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Total assets | $m | 205Total assets, Q3 FY2023, at 2023-09-30$205.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-30, accession 0000950170-23-056121.Report this figure | 165Total assets, FY2023, at 2023-12-31$165.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0000950170-25-028356.Report this figure | 522Total assets, Q1 FY2024, at 2024-03-31$522.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000950170-24-052066.Report this figure | 826Total assets, Q2 FY2024, at 2024-06-30$825.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000950170-24-095527.Report this figure | 769Total assets, Q3 FY2024, at 2024-09-30$768.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 691Total assets, FY2024, at 2024-12-31$691.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 721Total assets, Q1 FY2025, at 2025-03-31$721.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 729Total assets, Q2 FY2025, at 2025-06-30$729.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 867Total assets, Q3 FY2025, at 2025-09-30$867.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 1,187Total assets, FY2025, at 2025-12-31$1.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 1,080Total assets, Q1 FY2026, at 2026-03-31$1.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 994Total assets, Q2 FY2026, at 2026-06-30$994.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Current liabilities | $m | 29.7Current liabilities, Q3 FY2023, at 2023-09-30$29.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-30, accession 0000950170-23-056121.Report this figure | 51.1Current liabilities, FY2023, at 2023-12-31$51.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0000950170-25-028356.Report this figure | 22.4Current liabilities, Q1 FY2024, at 2024-03-31$22.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052066.Report this figure | 29.8Current liabilities, Q2 FY2024, at 2024-06-30$29.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095527.Report this figure | 43.3Current liabilities, Q3 FY2024, at 2024-09-30$43.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 42.3Current liabilities, FY2024, at 2024-12-31$42.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 33.9Current liabilities, Q1 FY2025, at 2025-03-31$33.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 41.5Current liabilities, Q2 FY2025, at 2025-06-30$41.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 59.8Current liabilities, Q3 FY2025, at 2025-09-30$59.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 50.6Current liabilities, FY2025, at 2025-12-31$50.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 51.2Current liabilities, Q1 FY2026, at 2026-03-31$51.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 78.0Current liabilities, Q2 FY2026, at 2026-06-30$78.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Total liabilities | $m | 53.2Total liabilities, Q3 FY2023, at 2023-09-30$53.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-30, accession 0000950170-23-056121.Report this figure | 73.8Total liabilities, FY2023, at 2023-12-31$73.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0000950170-25-028356.Report this figure | 44.2Total liabilities, Q1 FY2024, at 2024-03-31$44.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000950170-24-052066.Report this figure | 50.7Total liabilities, Q2 FY2024, at 2024-06-30$50.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000950170-24-095527.Report this figure | 63.3Total liabilities, Q3 FY2024, at 2024-09-30$63.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 61.4Total liabilities, FY2024, at 2024-12-31$61.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 52.1Total liabilities, Q1 FY2025, at 2025-03-31$52.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 158Total liabilities, Q2 FY2025, at 2025-06-30$157.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 175Total liabilities, Q3 FY2025, at 2025-09-30$175.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 215Total liabilities, FY2025, at 2025-12-31$214.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 215Total liabilities, Q1 FY2026, at 2026-03-31$214.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 292Total liabilities, Q2 FY2026, at 2026-06-30$291.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | not reported | 98.8Long-term debt, Q2 FY2025, at 2025-06-30$98.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-28, accession 0000950170-25-099161.Report this figure | 99.1Long-term debt, Q3 FY2025, at 2025-09-30$99.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 149Long-term debt, FY2025, at 2025-12-31$148.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 149Long-term debt, Q1 FY2026, at 2026-03-31$149.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 199Long-term debt, Q2 FY2026, at 2026-06-30$199.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
| Shareholders' equity | $m | 152Shareholders' equity, Q3 FY2023, at 2023-09-30$152.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124572.Report this figure | 91.3Shareholders' equity, FY2023, at 2023-12-31$91.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0001193125-26-084178.Report this figure | 478Shareholders' equity, Q1 FY2024, at 2024-03-31$478.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 775Shareholders' equity, Q2 FY2024, at 2024-06-30$775.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 706Shareholders' equity, Q3 FY2024, at 2024-09-30$705.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 630Shareholders' equity, FY2024, at 2024-12-31$629.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 669Shareholders' equity, Q1 FY2025, at 2025-03-31$669.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 571Shareholders' equity, Q2 FY2025, at 2025-06-30$571.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 692Shareholders' equity, Q3 FY2025, at 2025-09-30$691.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266882.Report this figure | 972Shareholders' equity, FY2025, at 2025-12-31$972.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 865Shareholders' equity, Q1 FY2026, at 2026-03-31$865.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure | 702Shareholders' equity, Q2 FY2026, at 2026-06-30$702.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323639.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (50.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$50.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124572. Derived: 9-month figure less the 6-month figure.Report this figure | (35.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$35.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (78.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$78.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | (54.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$54.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-28, accession 0000950170-25-099161. Derived: 6-month figure less the 3-month figure.Report this figure | (74.6)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$74.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266882. Derived: 9-month figure less the 6-month figure.Report this figure | (84.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$84.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (106)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$105.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (94.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$94.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323639. Derived: 6-month figure less the 3-month figure.Report this figure | (90.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$90.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266882. Derived: 9-month figure less the 6-month figure.Report this figure | (112)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$111.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | (145)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$144.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | (130)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$130.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323639. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$167.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-124572. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$82.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$191.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066386.Report this figure | 0.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$857.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-28, accession 0000950170-25-099161. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$253.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-266882. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$981.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001193125-26-323639. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$395.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-266882. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$484.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-084178. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$221.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001193125-26-215702.Report this figure | 1.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001193125-26-323639. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.