
Ebay Inc
EBAYNasdaqCIK 1065088IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,562Revenue, Q4 FY2023, three months to 2023-12-31$2.56bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 2,556Revenue, Q1 FY2024, three months to 2024-03-31$2.56bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 2,572Revenue, Q2 FY2024, three months to 2024-06-30$2.57bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 2,576Revenue, Q3 FY2024, three months to 2024-09-30$2.58bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 2,579Revenue, Q4 FY2024, three months to 2024-12-31$2.58bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 2,585Revenue, Q1 FY2025, three months to 2025-03-31$2.58bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 2,730Revenue, Q2 FY2025, three months to 2025-06-30$2.73bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 2,820Revenue, Q3 FY2025, three months to 2025-09-30$2.82bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 2,965Revenue, Q4 FY2025, three months to 2025-12-31$2.96bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 3,089Revenue, Q1 FY2026, three months to 2026-03-31$3.09bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 3,134Revenue, Q2 FY2026, three months to 2026-06-30$3.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 3,206Revenue, Q3 FY2026, three months to 2026-09-30$3.21bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Cost of revenue | $m | 710Cost of revenue, Q4 FY2023, three months to 2023-12-31$710.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 700Cost of revenue, Q1 FY2024, three months to 2024-03-31$700.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 735Cost of revenue, Q2 FY2024, three months to 2024-06-30$735.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 727Cost of revenue, Q3 FY2024, three months to 2024-09-30$727.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 718Cost of revenue, Q4 FY2024, three months to 2024-12-31$718.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 697Cost of revenue, Q1 FY2025, three months to 2025-03-31$697.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 750Cost of revenue, Q2 FY2025, three months to 2025-06-30$750.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 794Cost of revenue, Q3 FY2025, three months to 2025-09-30$794.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 928Cost of revenue, Q4 FY2025, three months to 2025-12-31$928.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 802Cost of revenue, Q1 FY2026, three months to 2026-03-31$802.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 832Cost of revenue, Q2 FY2026, three months to 2026-06-30$832.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 887Cost of revenue, Q3 FY2026, three months to 2026-09-30$887.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Gross profit | $m | 1,852Gross profit, Q4 FY2023, three months to 2023-12-31$1.85bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,856Gross profit, Q1 FY2024, three months to 2024-03-31$1.86bn. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 1,837Gross profit, Q2 FY2024, three months to 2024-06-30$1.84bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 1,849Gross profit, Q3 FY2024, three months to 2024-09-30$1.85bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 1,861Gross profit, Q4 FY2024, three months to 2024-12-31$1.86bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,888Gross profit, Q1 FY2025, three months to 2025-03-31$1.89bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 1,980Gross profit, Q2 FY2025, three months to 2025-06-30$1.98bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 2,026Gross profit, Q3 FY2025, three months to 2025-09-30$2.03bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 2,037Gross profit, Q4 FY2025, three months to 2025-12-31$2.04bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 2,287Gross profit, Q1 FY2026, three months to 2026-03-31$2.29bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 2,302Gross profit, Q2 FY2026, three months to 2026-06-30$2.30bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 2,319Gross profit, Q3 FY2026, three months to 2026-09-30$2.32bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Research and development | $m | 399Research and development, Q4 FY2023, three months to 2023-12-31$399.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 351Research and development, Q1 FY2024, three months to 2024-03-31$351.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 379Research and development, Q2 FY2024, three months to 2024-06-30$379.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 374Research and development, Q3 FY2024, three months to 2024-09-30$374.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 375Research and development, Q4 FY2024, three months to 2024-12-31$375.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 393Research and development, Q1 FY2025, three months to 2025-03-31$393.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 452Research and development, Q2 FY2025, three months to 2025-06-30$452.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 455Research and development, Q3 FY2025, three months to 2025-09-30$455.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 342Research and development, Q4 FY2025, three months to 2025-12-31$342.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 450Research and development, Q1 FY2026, three months to 2026-03-31$450.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 484Research and development, Q2 FY2026, three months to 2026-06-30$484.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 517Research and development, Q3 FY2026, three months to 2026-09-30$517.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Operating income | $m | 410Operating income, Q4 FY2023, three months to 2023-12-31$410.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 631Operating income, Q1 FY2024, three months to 2024-03-31$631.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 549Operating income, Q2 FY2024, three months to 2024-06-30$549.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 595Operating income, Q3 FY2024, three months to 2024-09-30$595.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 543Operating income, Q4 FY2024, three months to 2024-12-31$543.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 611Operating income, Q1 FY2025, three months to 2025-03-31$611.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 479Operating income, Q2 FY2025, three months to 2025-06-30$479.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 571Operating income, Q3 FY2025, three months to 2025-09-30$571.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 616Operating income, Q4 FY2025, three months to 2025-12-31$616.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 611Operating income, Q1 FY2026, three months to 2026-03-31$611.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 676Operating income, Q2 FY2026, three months to 2026-06-30$676.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 616Operating income, Q3 FY2026, three months to 2026-09-30$616.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Interest expense | $m | 65.0Interest expense, Q4 FY2023, three months to 2023-12-31$65.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-28, accession 0001065088-24-000036. Derived: 12-month figure less the 9-month figure.Report this figure | 66.0Interest expense, Q1 FY2024, three months to 2024-03-31$66.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 65.0Interest expense, Q2 FY2024, three months to 2024-06-30$65.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 63.0Interest expense, Q3 FY2024, three months to 2024-09-30$63.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 65.0Interest expense, Q4 FY2024, three months to 2024-12-31$65.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 61.0Interest expense, Q1 FY2025, three months to 2025-03-31$61.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 62.0Interest expense, Q2 FY2025, three months to 2025-06-30$62.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 62.0Interest expense, Q3 FY2025, three months to 2025-09-30$62.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 61.0Interest expense, Q4 FY2025, three months to 2025-12-31$61.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 61.0Interest expense, Q1 FY2026, three months to 2026-03-31$61.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 65.0Interest expense, Q2 FY2026, three months to 2026-06-30$65.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 64.0Interest expense, Q3 FY2026, three months to 2026-09-30$64.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Income tax | $m | 303Income tax, Q4 FY2023, three months to 2023-12-31$303.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 97.0Income tax, Q1 FY2024, three months to 2024-03-31$97.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 102Income tax, Q2 FY2024, three months to 2024-06-30$102.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 161Income tax, Q3 FY2024, three months to 2024-09-30$161.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | (63.0)Income tax, Q4 FY2024, three months to 2024-12-31−$63.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 128Income tax, Q1 FY2025, three months to 2025-03-31$128.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 107Income tax, Q2 FY2025, three months to 2025-06-30$107.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | (25.0)Income tax, Q3 FY2025, three months to 2025-09-30−$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 101Income tax, Q4 FY2025, three months to 2025-12-31$101.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 106Income tax, Q1 FY2026, three months to 2026-03-31$106.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 113Income tax, Q2 FY2026, three months to 2026-06-30$113.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 104Income tax, Q3 FY2026, three months to 2026-09-30$104.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Net income | $m | 724Net income, Q4 FY2023, three months to 2023-12-31$724.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 438Net income, Q1 FY2024, three months to 2024-03-31$438.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 224Net income, Q2 FY2024, three months to 2024-06-30$224.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 634Net income, Q3 FY2024, three months to 2024-09-30$634.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 679Net income, Q4 FY2024, three months to 2024-12-31$679.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 499Net income, Q1 FY2025, three months to 2025-03-31$499.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 364Net income, Q2 FY2025, three months to 2025-06-30$364.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 628Net income, Q3 FY2025, three months to 2025-09-30$628.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 540Net income, Q4 FY2025, three months to 2025-12-31$540.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 512Net income, Q1 FY2026, three months to 2026-03-31$512.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 550Net income, Q2 FY2026, three months to 2026-06-30$550.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 497Net income, Q3 FY2026, three months to 2026-09-30$497.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Diluted EPS | $ per share | not reported | 0.85Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 0.45Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 1.29Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | not reported | 1.05Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 0.78Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 1.34Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | not reported | 1.12Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 1.21Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 1.10Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Basic EPS | $ per share | not reported | 0.85Basic EPS, Q1 FY2024, three months to 2024-03-31$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 0.45Basic EPS, Q2 FY2024, three months to 2024-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 1.31Basic EPS, Q3 FY2024, three months to 2024-09-30$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | not reported | 1.07Basic EPS, Q1 FY2025, three months to 2025-03-31$1.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 0.79Basic EPS, Q2 FY2025, three months to 2025-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 1.38Basic EPS, Q3 FY2025, three months to 2025-09-30$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | not reported | 1.14Basic EPS, Q1 FY2026, three months to 2026-03-31$1.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 1.24Basic EPS, Q2 FY2026, three months to 2026-06-30$1.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 1.12Basic EPS, Q3 FY2026, three months to 2026-09-30$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 2.0Cash and equivalents, FY2023, at 2023-12-31$1.99bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 2.1Cash and equivalents, Q1 FY2024, at 2024-03-31$2.13bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 2.0Cash and equivalents, Q2 FY2024, at 2024-06-30$1.96bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 1.6Cash and equivalents, Q3 FY2024, at 2024-09-30$1.59bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 2.4Cash and equivalents, FY2024, at 2024-12-31$2.43bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 3.0Cash and equivalents, Q1 FY2025, at 2025-03-31$3.03bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 2.1Cash and equivalents, Q2 FY2025, at 2025-06-30$2.07bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 2.4Cash and equivalents, Q3 FY2025, at 2025-09-30$2.42bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.87bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 2.9Cash and equivalents, Q1 FY2026, at 2026-03-31$2.89bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 2.3Cash and equivalents, Q2 FY2026, at 2026-06-30$2.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 1.2Cash and equivalents, Q3 FY2026, at 2026-09-30$1.17bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Current assets | $bn | 11.0Current assets, FY2023, at 2023-12-31$11.02bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001065088-25-000037.Report this figure | 10.4Current assets, Q1 FY2024, at 2024-03-31$10.41bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 7.3Current assets, Q2 FY2024, at 2024-06-30$7.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001065088-24-000145.Report this figure | 7.1Current assets, Q3 FY2024, at 2024-09-30$7.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001065088-24-000199.Report this figure | 7.6Current assets, FY2024, at 2024-12-31$7.57bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 6.9Current assets, Q1 FY2025, at 2025-03-31$6.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 5.9Current assets, Q2 FY2025, at 2025-06-30$5.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 5.4Current assets, Q3 FY2025, at 2025-09-30$5.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 5.1Current assets, FY2025, at 2025-12-31$5.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 6.3Current assets, Q1 FY2026, at 2026-03-31$6.26bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 6.0Current assets, Q2 FY2026, at 2026-06-30$6.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 4.8Current assets, Q3 FY2026, at 2026-09-30$4.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Total assets | $bn | 21.6Total assets, FY2023, at 2023-12-31$21.62bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001065088-25-000037.Report this figure | 21.4Total assets, Q1 FY2024, at 2024-03-31$21.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 20.4Total assets, Q2 FY2024, at 2024-06-30$20.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001065088-24-000145.Report this figure | 19.9Total assets, Q3 FY2024, at 2024-09-30$19.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001065088-24-000199.Report this figure | 19.4Total assets, FY2024, at 2024-12-31$19.36bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 19.0Total assets, Q1 FY2025, at 2025-03-31$18.95bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 18.0Total assets, Q2 FY2025, at 2025-06-30$17.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 17.8Total assets, Q3 FY2025, at 2025-09-30$17.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 17.4Total assets, FY2025, at 2025-12-31$17.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 17.9Total assets, Q1 FY2026, at 2026-03-31$17.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 17.9Total assets, Q2 FY2026, at 2026-06-30$17.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 18.0Total assets, Q3 FY2026, at 2026-09-30$18.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Current liabilities | $bn | 4.5Current liabilities, FY2023, at 2023-12-31$4.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001065088-25-000037.Report this figure | 5.2Current liabilities, Q1 FY2024, at 2024-03-31$5.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 5.8Current liabilities, Q2 FY2024, at 2024-06-30$5.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001065088-24-000145.Report this figure | 5.6Current liabilities, Q3 FY2024, at 2024-09-30$5.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001065088-24-000199.Report this figure | 6.1Current liabilities, FY2024, at 2024-12-31$6.10bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 5.9Current liabilities, Q1 FY2025, at 2025-03-31$5.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 5.9Current liabilities, Q2 FY2025, at 2025-06-30$5.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 5.8Current liabilities, Q3 FY2025, at 2025-09-30$5.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 4.6Current liabilities, FY2025, at 2025-12-31$4.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 5.1Current liabilities, Q1 FY2026, at 2026-03-31$5.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 5.9Current liabilities, Q2 FY2026, at 2026-06-30$5.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 6.1Current liabilities, Q3 FY2026, at 2026-09-30$6.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Total liabilities | $bn | 15.2Total liabilities, FY2023, at 2023-12-31$15.22bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001065088-25-000037.Report this figure | 15.1Total liabilities, Q1 FY2024, at 2024-03-31$15.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 14.9Total liabilities, Q2 FY2024, at 2024-06-30$14.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001065088-24-000145.Report this figure | 14.5Total liabilities, Q3 FY2024, at 2024-09-30$14.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001065088-24-000199.Report this figure | 14.2Total liabilities, FY2024, at 2024-12-31$14.21bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 14.0Total liabilities, Q1 FY2025, at 2025-03-31$14.00bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 13.2Total liabilities, Q2 FY2025, at 2025-06-30$13.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 13.1Total liabilities, Q3 FY2025, at 2025-09-30$13.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 13.0Total liabilities, FY2025, at 2025-12-31$12.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 13.5Total liabilities, Q1 FY2026, at 2026-03-31$13.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 13.3Total liabilities, Q2 FY2026, at 2026-06-30$13.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 13.6Total liabilities, Q3 FY2026, at 2026-09-30$13.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Long-term debt | $bn | 7.0Long-term debt, FY2023, at 2023-12-31$6.97bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-02-28, accession 0001065088-24-000036.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | 0.8Current portion of debt, FY2023, at 2023-12-31$750.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001065088-25-000037.Report this figure | 1.6Current portion of debt, Q1 FY2024, at 2024-03-31$1.55bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 1.6Current portion of debt, Q2 FY2024, at 2024-06-30$1.55bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0001065088-24-000145.Report this figure | 0.8Current portion of debt, Q3 FY2024, at 2024-09-30$800.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0001065088-24-000199.Report this figure | 1.2Current portion of debt, FY2024, at 2024-12-31$1.23bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 0.4Current portion of debt, Q1 FY2025, at 2025-03-31$425.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 1.2Current portion of debt, Q2 FY2025, at 2025-06-30$1.18bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 1.2Current portion of debt, Q3 FY2025, at 2025-09-30$1.18bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 0.8Current portion of debt, FY2025, at 2025-12-31$750.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 0.8Current portion of debt, Q1 FY2026, at 2026-03-31$750.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 0.9Current portion of debt, Q2 FY2026, at 2026-06-30$850.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 0.9Current portion of debt, Q3 FY2026, at 2026-09-30$850.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Short-term borrowings | $bn | 0.8Short-term borrowings, FY2023, at 2023-12-31$750.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-02-28, accession 0001065088-24-000036.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 6.4Shareholders' equity, FY2023, at 2023-12-31$6.40bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 6.3Shareholders' equity, Q1 FY2024, at 2024-03-31$6.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 5.5Shareholders' equity, Q2 FY2024, at 2024-06-30$5.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 5.4Shareholders' equity, Q3 FY2024, at 2024-09-30$5.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 5.2Shareholders' equity, FY2024, at 2024-12-31$5.16bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001065088-26-000027.Report this figure | 4.8Shareholders' equity, Q1 FY2025, at 2025-03-31$4.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 4.6Shareholders' equity, Q2 FY2025, at 2025-06-30$4.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 4.6Shareholders' equity, Q3 FY2025, at 2025-09-30$4.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 4.5Shareholders' equity, FY2025, at 2025-12-31$4.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 4.4Shareholders' equity, Q1 FY2026, at 2026-03-31$4.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 4.7Shareholders' equity, Q2 FY2026, at 2026-06-30$4.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 4.4Shareholders' equity, Q3 FY2026, at 2026-09-30$4.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 122Operating cash flow, Q4 FY2023, three months to 2023-12-31$122.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 615Operating cash flow, Q1 FY2024, three months to 2024-03-31$615.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-05-02, accession 0001065088-24-000076.Report this figure | 367Operating cash flow, Q2 FY2024, three months to 2024-06-30$367.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-01, accession 0001065088-24-000145. Derived: 6-month figure less the 3-month figure.Report this figure | 755Operating cash flow, Q3 FY2024, three months to 2024-09-30$755.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001065088-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 677Operating cash flow, Q4 FY2024, three months to 2024-12-31$677.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 755Operating cash flow, Q1 FY2025, three months to 2025-03-31$755.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | (340)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$340.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 862Operating cash flow, Q3 FY2025, three months to 2025-09-30$862.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure | 682Operating cash flow, Q4 FY2025, three months to 2025-12-31$682.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 969Operating cash flow, Q1 FY2026, three months to 2026-03-31$969.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 523Operating cash flow, Q2 FY2026, three months to 2026-06-30$523.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 875Operating cash flow, Q3 FY2026, three months to 2026-09-30$875.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 126Capital expenditure, Q4 FY2023, three months to 2023-12-31$126.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 143Capital expenditure, Q1 FY2024, three months to 2024-03-31$143.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 89.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$89.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001065088-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | 109Capital expenditure, Q3 FY2024, three months to 2024-09-30$109.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001065088-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 117Capital expenditure, Q4 FY2024, three months to 2024-12-31$117.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 111Capital expenditure, Q1 FY2025, three months to 2025-03-31$111.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 101Capital expenditure, Q2 FY2025, three months to 2025-06-30$101.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 97.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$97.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure | 216Capital expenditure, Q4 FY2025, three months to 2025-12-31$216.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 72.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$72.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 223Capital expenditure, Q2 FY2026, three months to 2026-06-30$223.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 126Capital expenditure, Q3 FY2026, three months to 2026-09-30$126.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 129Dividends paid, Q4 FY2023, three months to 2023-12-31$129.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 139Dividends paid, Q1 FY2024, three months to 2024-03-31$139.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 135Dividends paid, Q2 FY2024, three months to 2024-06-30$135.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-31, accession 0001065088-25-000077.Report this figure | 131Dividends paid, Q3 FY2024, three months to 2024-09-30$131.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-30, accession 0001065088-25-000127.Report this figure | 128Dividends paid, Q4 FY2024, three months to 2024-12-31$128.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 134Dividends paid, Q1 FY2025, three months to 2025-03-31$134.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 134Dividends paid, Q2 FY2025, three months to 2025-06-30$134.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 132Dividends paid, Q3 FY2025, three months to 2025-09-30$132.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure | 131Dividends paid, Q4 FY2025, three months to 2025-12-31$131.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 139Dividends paid, Q1 FY2026, three months to 2026-03-31$139.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 138Dividends paid, Q2 FY2026, three months to 2026-06-30$138.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001065088-26-000177.Report this figure | 138Dividends paid, Q3 FY2026, three months to 2026-09-30$138.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001065088-26-000212.Report this figure |
| Share repurchases | $m | 283Share repurchases, Q4 FY2023, three months to 2023-12-31$283.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 453Share repurchases, Q1 FY2024, three months to 2024-03-31$453.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q/A filed 2025-05-09, accession 0001065088-25-000064.Report this figure | 1,030Share repurchases, Q2 FY2024, three months to 2024-06-30$1.03bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001065088-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | 755Share repurchases, Q3 FY2024, three months to 2024-09-30$755.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001065088-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 911Share repurchases, Q4 FY2024, three months to 2024-12-31$911.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 615Share repurchases, Q1 FY2025, three months to 2025-03-31$615.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 624Share repurchases, Q2 FY2025, three months to 2025-06-30$624.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 626Share repurchases, Q3 FY2025, three months to 2025-09-30$626.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure | 635Share repurchases, Q4 FY2025, three months to 2025-12-31$635.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001065088-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 486Share repurchases, Q1 FY2026, three months to 2026-03-31$486.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-29, accession 0001065088-26-000093.Report this figure | 323Share repurchases, Q2 FY2026, three months to 2026-06-30$323.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001065088-26-000177. Derived: 6-month figure less the 3-month figure.Report this figure | 664Share repurchases, Q3 FY2026, three months to 2026-09-30$664.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001065088-26-000212. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 541 | 537 | 532 | 519 | 507 | 494 | 475 | 470 | 467 | 457 | 455 | 453 |
Shares outstanding: 439.00m at Oct 23, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 17:14 ET. Listed shows no prices and gives no investment advice.