Emergent BioSolutions Inc.
EBSNYSECIK 1367644HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 271Revenue, Q3 FY2023, three months to 2023-09-30$270.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 277Revenue, Q4 FY2023, three months to 2023-12-31$276.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 300Revenue, Q1 FY2024, three months to 2024-03-31$300.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 255Revenue, Q2 FY2024, three months to 2024-06-30$254.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 294Revenue, Q3 FY2024, three months to 2024-09-30$293.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 195Revenue, Q4 FY2024, three months to 2024-12-31$194.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 222Revenue, Q1 FY2025, three months to 2025-03-31$222.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 141Revenue, Q2 FY2025, three months to 2025-06-30$140.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 231Revenue, Q3 FY2025, three months to 2025-09-30$231.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 149Revenue, Q4 FY2025, three months to 2025-12-31$148.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 156Revenue, Q1 FY2026, three months to 2026-03-31$156.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 234Revenue, Q2 FY2026, three months to 2026-06-30$234.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Cost of revenue | $m | 177Cost of revenue, Q3 FY2023, three months to 2023-09-30$176.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 185Cost of revenue, Q4 FY2023, three months to 2023-12-31$185.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 145Cost of revenue, Q1 FY2024, three months to 2024-03-31$144.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 296Cost of revenue, Q2 FY2024, three months to 2024-06-30$296.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 123Cost of revenue, Q3 FY2024, three months to 2024-09-30$122.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 118Cost of revenue, Q4 FY2024, three months to 2024-12-31$118.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 88.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$88.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 66.9Cost of revenue, Q2 FY2025, three months to 2025-06-30$66.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 85.9Cost of revenue, Q3 FY2025, three months to 2025-09-30$85.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 84.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$84.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 72.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$72.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 97.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$97.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Gross profit | $m | 87.2Gross profit, Q3 FY2023, three months to 2023-09-30$87.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 84.8Gross profit, Q4 FY2023, three months to 2023-12-31$84.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-03-08, accession 0001367644-24-000033. Derived: 12-month figure less the 9-month figure.Report this figure | 148Gross profit, Q1 FY2024, three months to 2024-03-31$147.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | (48.0)Gross profit, Q2 FY2024, three months to 2024-06-30−$48.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 161Gross profit, Q3 FY2024, three months to 2024-09-30$161.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 15.3Research and development, Q3 FY2023, three months to 2023-09-30$15.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 29.4Research and development, Q4 FY2023, three months to 2023-12-31$29.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 15.1Research and development, Q1 FY2024, three months to 2024-03-31$15.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 32.7Research and development, Q2 FY2024, three months to 2024-06-30$32.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 13.8Research and development, Q3 FY2024, three months to 2024-09-30$13.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 9.1Research and development, Q4 FY2024, three months to 2024-12-31$9.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 15.1Research and development, Q1 FY2025, three months to 2025-03-31$15.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 12.5Research and development, Q2 FY2025, three months to 2025-06-30$12.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 13.5Research and development, Q3 FY2025, three months to 2025-09-30$13.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 12.1Research and development, Q4 FY2025, three months to 2025-12-31$12.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Research and development, Q1 FY2026, three months to 2026-03-31$10.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 9.2Research and development, Q2 FY2026, three months to 2026-06-30$9.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Selling, general and administrative | $m | 86.0Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$86.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 89.7Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$89.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 84.7Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$84.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 85.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$85.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 76.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$76.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 60.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$60.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 52.4Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$52.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 43.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$43.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 38.9Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$38.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 51.1Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$51.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 46.6Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$46.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 44.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$44.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Operating income | $m | (242)Operating income, Q3 FY2023, three months to 2023-09-30−$242.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | (43.8)Operating income, Q4 FY2023, three months to 2023-12-31−$43.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 39.8Operating income, Q1 FY2024, three months to 2024-03-31$39.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | (204)Operating income, Q2 FY2024, three months to 2024-06-30−$203.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 64.5Operating income, Q3 FY2024, three months to 2024-09-30$64.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | (9.5)Operating income, Q4 FY2024, three months to 2024-12-31−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 49.9Operating income, Q1 FY2025, three months to 2025-03-31$49.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 1.6Operating income, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 76.5Operating income, Q3 FY2025, three months to 2025-09-30$76.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | (27.9)Operating income, Q4 FY2025, three months to 2025-12-31−$27.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Operating income, Q1 FY2026, three months to 2026-03-31$10.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (125)Operating income, Q2 FY2026, three months to 2026-06-30−$125.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Interest expense | $m | 19.7Interest expense, Q3 FY2023, three months to 2023-09-30$19.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 21.7Interest expense, Q4 FY2023, three months to 2023-12-31$21.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-08, accession 0001367644-24-000033. Derived: 12-month figure less the 9-month figure.Report this figure | 24.3Interest expense, Q1 FY2024, three months to 2024-03-31$24.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 23.6Interest expense, Q2 FY2024, three months to 2024-06-30$23.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 8.3Interest expense, Q3 FY2024, three months to 2024-09-30$8.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 14.8Interest expense, Q4 FY2024, three months to 2024-12-31$14.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Interest expense, Q1 FY2025, three months to 2025-03-31$14.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 14.7Interest expense, Q2 FY2025, three months to 2025-06-30$14.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 15.2Interest expense, Q3 FY2025, three months to 2025-09-30$15.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 14.7Interest expense, Q4 FY2025, three months to 2025-12-31$14.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 11.0Interest expense, Q1 FY2026, three months to 2026-03-31$11.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 10.0Interest expense, Q2 FY2026, three months to 2026-06-30$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Income tax | $m | (2.5)Income tax, Q3 FY2023, three months to 2023-09-30−$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | (5.0)Income tax, Q4 FY2023, three months to 2023-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Income tax, Q1 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 13.3Income tax, Q2 FY2024, three months to 2024-06-30$13.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 27.6Income tax, Q3 FY2024, three months to 2024-09-30$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 3.7Income tax, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 24.7Income tax, Q1 FY2025, three months to 2025-03-31$24.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (4.8)Income tax, Q2 FY2025, three months to 2025-06-30−$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 6.4Income tax, Q3 FY2025, three months to 2025-09-30$6.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 3.9Income tax, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Income tax, Q1 FY2026, three months to 2026-03-31$6.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 13.9Income tax, Q2 FY2026, three months to 2026-06-30$13.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Net income | $m | (263)Net income, Q3 FY2023, three months to 2023-09-30−$263.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | (49.5)Net income, Q4 FY2023, three months to 2023-12-31−$49.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Net income, Q1 FY2024, three months to 2024-03-31$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | (283)Net income, Q2 FY2024, three months to 2024-06-30−$283.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 115Net income, Q3 FY2024, three months to 2024-09-30$114.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | (31.3)Net income, Q4 FY2024, three months to 2024-12-31−$31.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Net income, Q1 FY2025, three months to 2025-03-31$68.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | (12.0)Net income, Q2 FY2025, three months to 2025-06-30−$12.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 51.2Net income, Q3 FY2025, three months to 2025-09-30$51.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | (54.6)Net income, Q4 FY2025, three months to 2025-12-31−$54.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 6.8Net income, Q1 FY2026, three months to 2026-03-31$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | (180)Net income, Q2 FY2026, three months to 2026-06-30−$180.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Diluted EPS | $ per share | (5.08)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$5.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | not reported | 0.17Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | (5.38)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$5.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 2.06Diluted EPS, Q3 FY2024, three months to 2024-09-30$2.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | not reported | 1.19Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (0.22)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 0.91Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | not reported | 0.07Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (3.49)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$3.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Basic EPS | $ per share | (5.08)Basic EPS, Q3 FY2023, three months to 2023-09-30−$5.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | not reported | 0.17Basic EPS, Q1 FY2024, three months to 2024-03-31$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | (5.38)Basic EPS, Q2 FY2024, three months to 2024-06-30−$5.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 2.16Basic EPS, Q3 FY2024, three months to 2024-09-30$2.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | not reported | 1.25Basic EPS, Q1 FY2025, three months to 2025-03-31$1.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (0.22)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 0.96Basic EPS, Q3 FY2025, three months to 2025-09-30$0.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | not reported | 0.13Basic EPS, Q1 FY2026, three months to 2026-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | (3.49)Basic EPS, Q2 FY2026, three months to 2026-06-30−$3.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 87.8Cash and equivalents, Q3 FY2023, at 2023-09-30$87.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 112Cash and equivalents, FY2023, at 2023-12-31$111.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 78.5Cash and equivalents, Q1 FY2024, at 2024-03-31$78.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 69.7Cash and equivalents, Q2 FY2024, at 2024-06-30$69.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 150Cash and equivalents, Q3 FY2024, at 2024-09-30$149.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 99.5Cash and equivalents, FY2024, at 2024-12-31$99.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 149Cash and equivalents, Q1 FY2025, at 2025-03-31$149.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 267Cash and equivalents, Q2 FY2025, at 2025-06-30$267.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 246Cash and equivalents, Q3 FY2025, at 2025-09-30$245.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 205Cash and equivalents, FY2025, at 2025-12-31$205.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 160Cash and equivalents, Q1 FY2026, at 2026-03-31$160.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 140Cash and equivalents, Q2 FY2026, at 2026-06-30$139.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Current assets | $m | 721Current assets, Q3 FY2023, at 2023-09-30$720.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 680Current assets, FY2023, at 2023-12-31$679.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 682Current assets, Q1 FY2024, at 2024-03-31$682.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 655Current assets, Q2 FY2024, at 2024-06-30$654.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 661Current assets, Q3 FY2024, at 2024-09-30$661.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 599Current assets, FY2024, at 2024-12-31$598.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 707Current assets, Q1 FY2025, at 2025-03-31$706.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 720Current assets, Q2 FY2025, at 2025-06-30$719.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 787Current assets, Q3 FY2025, at 2025-09-30$786.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 663Current assets, FY2025, at 2025-12-31$662.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 638Current assets, Q1 FY2026, at 2026-03-31$637.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 666Current assets, Q2 FY2026, at 2026-06-30$666.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Total assets | $m | 1,893Total assets, Q3 FY2023, at 2023-09-30$1.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 1,823Total assets, FY2023, at 2023-12-31$1.82bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 1,804Total assets, Q1 FY2024, at 2024-03-31$1.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 1,514Total assets, Q2 FY2024, at 2024-06-30$1.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 1,478Total assets, Q3 FY2024, at 2024-09-30$1.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 1,390Total assets, FY2024, at 2024-12-31$1.39bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 1,426Total assets, Q1 FY2025, at 2025-03-31$1.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 1,417Total assets, Q2 FY2025, at 2025-06-30$1.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 1,461Total assets, Q3 FY2025, at 2025-09-30$1.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 1,319Total assets, FY2025, at 2025-12-31$1.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 1,320Total assets, Q1 FY2026, at 2026-03-31$1.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 1,117Total assets, Q2 FY2026, at 2026-06-30$1.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Current liabilities | $m | 664Current liabilities, Q3 FY2023, at 2023-09-30$664.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 651Current liabilities, FY2023, at 2023-12-31$651.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 630Current liabilities, Q1 FY2024, at 2024-03-31$630.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 620Current liabilities, Q2 FY2024, at 2024-06-30$619.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 230Current liabilities, Q3 FY2024, at 2024-09-30$229.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 162Current liabilities, FY2024, at 2024-12-31$162.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 112Current liabilities, Q1 FY2025, at 2025-03-31$111.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 127Current liabilities, Q2 FY2025, at 2025-06-30$127.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 137Current liabilities, Q3 FY2025, at 2025-09-30$136.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 132Current liabilities, FY2025, at 2025-12-31$132.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 149Current liabilities, Q1 FY2026, at 2026-03-31$148.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 123Current liabilities, Q2 FY2026, at 2026-06-30$122.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Total liabilities | $m | 1,196Total liabilities, Q3 FY2023, at 2023-09-30$1.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 1,174Total liabilities, FY2023, at 2023-12-31$1.17bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 1,140Total liabilities, Q1 FY2024, at 2024-03-31$1.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 1,127Total liabilities, Q2 FY2024, at 2024-06-30$1.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 969Total liabilities, Q3 FY2024, at 2024-09-30$969.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 907Total liabilities, FY2024, at 2024-12-31$906.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 873Total liabilities, Q1 FY2025, at 2025-03-31$873.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 881Total liabilities, Q2 FY2025, at 2025-06-30$880.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 879Total liabilities, Q3 FY2025, at 2025-09-30$878.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 796Total liabilities, FY2025, at 2025-12-31$796.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 797Total liabilities, Q1 FY2026, at 2026-03-31$797.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 775Total liabilities, Q2 FY2026, at 2026-06-30$775.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Long-term debt | $m | 448Long-term debt, Q3 FY2023, at 2023-09-30$448.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 447Long-term debt, FY2023, at 2023-12-31$446.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 447Long-term debt, Q1 FY2024, at 2024-03-31$446.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 447Long-term debt, Q2 FY2024, at 2024-06-30$447.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 662Long-term debt, Q3 FY2024, at 2024-09-30$661.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 664Long-term debt, FY2024, at 2024-12-31$663.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 666Long-term debt, Q1 FY2025, at 2025-03-31$665.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 668Long-term debt, Q2 FY2025, at 2025-06-30$667.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001367644-25-000181.Report this figure | 663Long-term debt, Q3 FY2025, at 2025-09-30$663.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 572Long-term debt, FY2025, at 2025-12-31$572.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 574Long-term debt, Q1 FY2026, at 2026-03-31$573.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 582Long-term debt, Q2 FY2026, at 2026-06-30$581.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
| Current portion of debt | $m | 414Current portion of debt, Q3 FY2023, at 2023-09-30$413.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-12-11, accession 0001367644-23-000208.Report this figure | 414Current portion of debt, FY2023, at 2023-12-31$413.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | 459Current portion of debt, Q1 FY2024, at 2024-03-31$459.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0001367644-24-000063.Report this figure | 415Current portion of debt, Q2 FY2024, at 2024-06-30$415.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0001367644-24-000147.Report this figure | 0.8Current portion of debt, Q3 FY2024, at 2024-09-30$800.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-04, accession 0001367644-25-000021.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 697Shareholders' equity, Q3 FY2023, at 2023-09-30$697.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001367644-24-000178.Report this figure | 649Shareholders' equity, FY2023, at 2023-12-31$649.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001367644-26-000015.Report this figure | 664Shareholders' equity, Q1 FY2024, at 2024-03-31$663.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 386Shareholders' equity, Q2 FY2024, at 2024-06-30$386.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 508Shareholders' equity, Q3 FY2024, at 2024-09-30$508.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 483Shareholders' equity, FY2024, at 2024-12-31$482.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 553Shareholders' equity, Q1 FY2025, at 2025-03-31$552.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 536Shareholders' equity, Q2 FY2025, at 2025-06-30$536.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 583Shareholders' equity, Q3 FY2025, at 2025-09-30$582.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001367644-25-000202.Report this figure | 523Shareholders' equity, FY2025, at 2025-12-31$522.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 523Shareholders' equity, Q1 FY2026, at 2026-03-31$523.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure | 341Shareholders' equity, Q2 FY2026, at 2026-06-30$341.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001367644-26-000082.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 60.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$60.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001367644-24-000178. Derived: 9-month figure less the 6-month figure.Report this figure | 32.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$32.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (62.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$62.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 47.5Operating cash flow, Q2 FY2024, three months to 2024-06-30$47.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001367644-25-000181. Derived: 6-month figure less the 3-month figure.Report this figure | 154Operating cash flow, Q3 FY2024, three months to 2024-09-30$153.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | (79.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$79.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (11.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 106Operating cash flow, Q2 FY2025, three months to 2025-06-30$106.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure | (2.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 77.7Operating cash flow, Q4 FY2025, three months to 2025-12-31$77.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | (33.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$33.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 56.1Operating cash flow, Q2 FY2026, three months to 2026-06-30$56.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 12.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$12.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001367644-24-000178. Derived: 9-month figure less the 6-month figure.Report this figure | 11.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$11.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$10.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001367644-25-000124.Report this figure | 4.6Capital expenditure, Q2 FY2024, three months to 2024-06-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001367644-25-000181. Derived: 6-month figure less the 3-month figure.Report this figure | 5.8Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 1.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 2.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure | 3.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 3.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 2.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-12-11, accession 0001367644-23-000208. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 6.9Share repurchases, Q2 FY2025, three months to 2025-06-30$6.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure | 8.9Share repurchases, Q3 FY2025, three months to 2025-09-30$8.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001367644-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 9.1Share repurchases, Q4 FY2025, three months to 2025-12-31$9.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001367644-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Share repurchases, Q1 FY2026, three months to 2026-03-31$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001367644-26-000065.Report this figure | 9.0Share repurchases, Q2 FY2026, three months to 2026-06-30$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001367644-26-000082. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 49.9 | 50.2 | 50.7 | 51.8 | 52.2 | 52.6 | 55.6 | 57.3 | 54.2 | 56.5 | 56.5 | 51.6 |
Shares outstanding: 51.27m at Jul 30, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.