Excelerate Energy, Inc.
EENYSECIK 1888447UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 275Revenue, Q3 FY2023, three months to 2023-09-30$275.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 240Revenue, Q4 FY2023, three months to 2023-12-31$240.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 200Revenue, Q1 FY2024, three months to 2024-03-31$200.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 183Revenue, Q2 FY2024, three months to 2024-06-30$183.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 193Revenue, Q3 FY2024, three months to 2024-09-30$193.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 275Revenue, Q4 FY2024, three months to 2024-12-31$274.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 315Revenue, Q1 FY2025, three months to 2025-03-31$315.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 205Revenue, Q2 FY2025, three months to 2025-06-30$204.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 391Revenue, Q3 FY2025, three months to 2025-09-30$391.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 318Revenue, Q4 FY2025, three months to 2025-12-31$317.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 433Revenue, Q1 FY2026, three months to 2026-03-31$433.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 329Revenue, Q2 FY2026, three months to 2026-06-30$329.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Operating income | $m | 67.5Operating income, Q3 FY2023, three months to 2023-09-30$67.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 39.9Operating income, Q4 FY2023, three months to 2023-12-31$39.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 45.2Operating income, Q1 FY2024, three months to 2024-03-31$45.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 49.9Operating income, Q2 FY2024, three months to 2024-06-30$49.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 59.7Operating income, Q3 FY2024, three months to 2024-09-30$59.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 60.2Operating income, Q4 FY2024, three months to 2024-12-31$60.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 65.7Operating income, Q1 FY2025, three months to 2025-03-31$65.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 43.4Operating income, Q2 FY2025, three months to 2025-06-30$43.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 87.2Operating income, Q3 FY2025, three months to 2025-09-30$87.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 70.4Operating income, Q4 FY2025, three months to 2025-12-31$70.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 82.0Operating income, Q1 FY2026, three months to 2026-03-31$82.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 80.9Operating income, Q2 FY2026, three months to 2026-06-30$80.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Income tax | $m | 8.2Income tax, Q3 FY2023, three months to 2023-09-30$8.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 7.7Income tax, Q4 FY2023, three months to 2023-12-31$7.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Income tax, Q1 FY2024, three months to 2024-03-31$6.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 7.4Income tax, Q2 FY2024, three months to 2024-06-30$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 6.2Income tax, Q3 FY2024, three months to 2024-09-30$6.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 5.6Income tax, Q4 FY2024, three months to 2024-12-31$5.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Income tax, Q1 FY2025, three months to 2025-03-31$6.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 5.6Income tax, Q2 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 7.9Income tax, Q3 FY2025, three months to 2025-09-30$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 8.4Income tax, Q4 FY2025, three months to 2025-12-31$8.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Income tax, Q1 FY2026, three months to 2026-03-31$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | (5.9)Income tax, Q2 FY2026, three months to 2026-06-30−$5.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Net income | $m | 13.9Net income, Q3 FY2023, three months to 2023-09-30$13.9m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 3.7Net income, Q4 FY2023, three months to 2023-12-31$3.7m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Net income, Q1 FY2024, three months to 2024-03-31$6.3m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 6.7Net income, Q2 FY2024, three months to 2024-06-30$6.7m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 9.0Net income, Q3 FY2024, three months to 2024-09-30$9.0m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 10.9Net income, Q4 FY2024, three months to 2024-12-31$10.9m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 11.4Net income, Q1 FY2025, three months to 2025-03-31$11.4m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 4.7Net income, Q2 FY2025, three months to 2025-06-30$4.7m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 14.0Net income, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 9.1Net income, Q4 FY2025, three months to 2025-12-31$9.1m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 12.3Net income, Q1 FY2026, three months to 2026-03-31$12.3m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 12.1Net income, Q2 FY2026, three months to 2026-06-30$12.1m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Diluted EPS | $ per share | 0.40Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | not reported | 0.24Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 0.26Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 0.35Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | not reported | 0.46Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 0.15Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 0.43Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | not reported | 0.37Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 0.37Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Basic EPS | $ per share | 0.53Basic EPS, Q3 FY2023, three months to 2023-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | not reported | 0.24Basic EPS, Q1 FY2024, three months to 2024-03-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 0.27Basic EPS, Q2 FY2024, three months to 2024-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 0.36Basic EPS, Q3 FY2024, three months to 2024-09-30$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | not reported | 0.48Basic EPS, Q1 FY2025, three months to 2025-03-31$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 0.15Basic EPS, Q2 FY2025, three months to 2025-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 0.44Basic EPS, Q3 FY2025, three months to 2025-09-30$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | not reported | 0.38Basic EPS, Q1 FY2026, three months to 2026-03-31$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 0.38Basic EPS, Q2 FY2026, three months to 2026-06-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 603Cash and equivalents, Q3 FY2023, at 2023-09-30$602.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 556Cash and equivalents, FY2023, at 2023-12-31$555.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 579Cash and equivalents, Q1 FY2024, at 2024-03-31$578.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 609Cash and equivalents, Q2 FY2024, at 2024-06-30$609.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 608Cash and equivalents, Q3 FY2024, at 2024-09-30$608.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 538Cash and equivalents, FY2024, at 2024-12-31$537.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 619Cash and equivalents, Q1 FY2025, at 2025-03-31$619.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 426Cash and equivalents, Q2 FY2025, at 2025-06-30$426.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 463Cash and equivalents, Q3 FY2025, at 2025-09-30$462.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 538Cash and equivalents, FY2025, at 2025-12-31$538.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 540Cash and equivalents, Q1 FY2026, at 2026-03-31$540.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 342Cash and equivalents, Q2 FY2026, at 2026-06-30$342.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Current assets | $m | 717Current assets, Q3 FY2023, at 2023-09-30$716.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 700Current assets, FY2023, at 2023-12-31$699.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 694Current assets, Q1 FY2024, at 2024-03-31$693.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 704Current assets, Q2 FY2024, at 2024-06-30$703.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 764Current assets, Q3 FY2024, at 2024-09-30$764.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 754Current assets, FY2024, at 2024-12-31$754.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 780Current assets, Q1 FY2025, at 2025-03-31$779.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 609Current assets, Q2 FY2025, at 2025-06-30$609.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 695Current assets, Q3 FY2025, at 2025-09-30$694.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 753Current assets, FY2025, at 2025-12-31$753.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 767Current assets, Q1 FY2026, at 2026-03-31$767.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 595Current assets, Q2 FY2026, at 2026-06-30$595.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Total assets | $m | 2,904Total assets, Q3 FY2023, at 2023-09-30$2.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 2,860Total assets, FY2023, at 2023-12-31$2.86bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 2,858Total assets, Q1 FY2024, at 2024-03-31$2.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 2,867Total assets, Q2 FY2024, at 2024-06-30$2.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 2,864Total assets, Q3 FY2024, at 2024-09-30$2.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 2,883Total assets, FY2024, at 2024-12-31$2.88bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 2,917Total assets, Q1 FY2025, at 2025-03-31$2.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 4,010Total assets, Q2 FY2025, at 2025-06-30$4.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 4,097Total assets, Q3 FY2025, at 2025-09-30$4.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 4,131Total assets, FY2025, at 2025-12-31$4.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 4,135Total assets, Q1 FY2026, at 2026-03-31$4.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 4,163Total assets, Q2 FY2026, at 2026-06-30$4.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Current liabilities | $m | 173Current liabilities, Q3 FY2023, at 2023-09-30$172.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 204Current liabilities, FY2023, at 2023-12-31$203.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 197Current liabilities, Q1 FY2024, at 2024-03-31$196.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 205Current liabilities, Q2 FY2024, at 2024-06-30$205.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 185Current liabilities, Q3 FY2024, at 2024-09-30$185.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 216Current liabilities, FY2024, at 2024-12-31$216.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 233Current liabilities, Q1 FY2025, at 2025-03-31$233.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 234Current liabilities, Q2 FY2025, at 2025-06-30$234.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 291Current liabilities, Q3 FY2025, at 2025-09-30$291.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 310Current liabilities, FY2025, at 2025-12-31$310.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 295Current liabilities, Q1 FY2026, at 2026-03-31$295.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 331Current liabilities, Q2 FY2026, at 2026-06-30$330.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Total liabilities | $m | 1,101Total liabilities, Q3 FY2023, at 2023-09-30$1.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 1,051Total liabilities, FY2023, at 2023-12-31$1.05bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 1,029Total liabilities, Q1 FY2024, at 2024-03-31$1.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 1,019Total liabilities, Q2 FY2024, at 2024-06-30$1.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 982Total liabilities, Q3 FY2024, at 2024-09-30$981.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 995Total liabilities, FY2024, at 2024-12-31$994.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 986Total liabilities, Q1 FY2025, at 2025-03-31$985.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 1,861Total liabilities, Q2 FY2025, at 2025-06-30$1.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 1,902Total liabilities, Q3 FY2025, at 2025-09-30$1.90bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 1,902Total liabilities, FY2025, at 2025-12-31$1.90bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 1,880Total liabilities, Q1 FY2026, at 2026-03-31$1.88bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 1,891Total liabilities, Q2 FY2026, at 2026-06-30$1.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Long-term debt | $m | 400Long-term debt, Q3 FY2023, at 2023-09-30$400.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 333Long-term debt, FY2023, at 2023-12-31$333.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 323Long-term debt, Q1 FY2024, at 2024-03-31$322.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 310Long-term debt, Q2 FY2024, at 2024-06-30$310.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 299Long-term debt, Q3 FY2024, at 2024-09-30$299.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 287Long-term debt, FY2024, at 2024-12-31$286.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 276Long-term debt, Q1 FY2025, at 2025-03-31$275.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 926Long-term debt, Q2 FY2025, at 2025-06-30$926.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 919Long-term debt, Q3 FY2025, at 2025-09-30$918.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 913Long-term debt, FY2025, at 2025-12-31$912.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 908Long-term debt, Q1 FY2026, at 2026-03-31$908.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 902Long-term debt, Q2 FY2026, at 2026-06-30$902.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Current portion of debt | $m | 40.7Current portion of debt, Q3 FY2023, at 2023-09-30$40.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062198.Report this figure | 42.6Current portion of debt, FY2023, at 2023-12-31$42.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029147.Report this figure | 44.4Current portion of debt, Q1 FY2024, at 2024-03-31$44.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057144.Report this figure | 46.2Current portion of debt, Q2 FY2024, at 2024-06-30$46.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094614.Report this figure | 46.4Current portion of debt, Q3 FY2024, at 2024-09-30$46.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 46.8Current portion of debt, FY2024, at 2024-12-31$46.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 47.0Current portion of debt, Q1 FY2025, at 2025-03-31$47.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 20.1Current portion of debt, Q2 FY2025, at 2025-06-30$20.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106284.Report this figure | 23.2Current portion of debt, Q3 FY2025, at 2025-09-30$23.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 23.5Current portion of debt, FY2025, at 2025-12-31$23.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 23.7Current portion of debt, Q1 FY2026, at 2026-03-31$23.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 24.0Current portion of debt, Q2 FY2026, at 2026-06-30$24.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
| Shareholders' equity | $m | 1,803Shareholders' equity, Q3 FY2023, at 2023-09-30$1.80bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-07, accession 0000950170-24-123531.Report this figure | 1,809Shareholders' equity, FY2023, at 2023-12-31$1.81bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-27, accession 0001193125-26-078407.Report this figure | 1,828Shareholders' equity, Q1 FY2024, at 2024-03-31$1.83bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 1,849Shareholders' equity, Q2 FY2024, at 2024-06-30$1.85bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 1,883Shareholders' equity, Q3 FY2024, at 2024-09-30$1.88bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 1,889Shareholders' equity, FY2024, at 2024-12-31$1.89bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 1,932Shareholders' equity, Q1 FY2025, at 2025-03-31$1.93bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 2,149Shareholders' equity, Q2 FY2025, at 2025-06-30$2.15bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 2,195Shareholders' equity, Q3 FY2025, at 2025-09-30$2.20bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-06, accession 0001193125-25-269776.Report this figure | 2,229Shareholders' equity, FY2025, at 2025-12-31$2.23bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 2,255Shareholders' equity, Q1 FY2026, at 2026-03-31$2.26bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure | 2,272Shareholders' equity, Q2 FY2026, at 2026-06-30$2.27bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-06, accession 0001193125-26-338466.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 171Operating cash flow, Q3 FY2023, three months to 2023-09-30$170.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123531. Derived: 9-month figure less the 6-month figure.Report this figure | 36.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$36.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 64.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$64.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 90.4Operating cash flow, Q2 FY2024, three months to 2024-06-30$90.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0000950170-25-106284. Derived: 6-month figure less the 3-month figure.Report this figure | 39.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$39.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269776. Derived: 9-month figure less the 6-month figure.Report this figure | 49.6Operating cash flow, Q4 FY2024, three months to 2024-12-31$49.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 155Operating cash flow, Q1 FY2025, three months to 2025-03-31$154.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 87.1Operating cash flow, Q2 FY2025, three months to 2025-06-30$87.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338466. Derived: 6-month figure less the 3-month figure.Report this figure | 115Operating cash flow, Q3 FY2025, three months to 2025-09-30$114.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269776. Derived: 9-month figure less the 6-month figure.Report this figure | 104Operating cash flow, Q4 FY2025, three months to 2025-12-31$104.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 60.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$60.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 114Operating cash flow, Q2 FY2026, three months to 2026-06-30$114.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338466. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.7Dividends paid, Q3 FY2023, three months to 2023-09-30$656.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-07, accession 0000950170-24-123531. Derived: 9-month figure less the 6-month figure.Report this figure | 0.7Dividends paid, Q4 FY2023, three months to 2023-12-31$657.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Dividends paid, Q1 FY2024, three months to 2024-03-31$652.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-08, accession 0000950170-25-067156.Report this figure | 0.6Dividends paid, Q2 FY2024, three months to 2024-06-30$626.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-11, accession 0000950170-25-106284. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Dividends paid, Q3 FY2024, three months to 2024-09-30$789.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-06, accession 0001193125-25-269776. Derived: 9-month figure less the 6-month figure.Report this figure | 1.3Dividends paid, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Dividends paid, Q1 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 1.9Dividends paid, Q2 FY2025, three months to 2025-06-30$1.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001193125-26-338466. Derived: 6-month figure less the 3-month figure.Report this figure | 2.6Dividends paid, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-06, accession 0001193125-25-269776. Derived: 9-month figure less the 6-month figure.Report this figure | 2.6Dividends paid, Q4 FY2025, three months to 2025-12-31$2.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-27, accession 0001193125-26-078407. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Dividends paid, Q1 FY2026, three months to 2026-03-31$2.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001193125-26-212193.Report this figure | 2.5Dividends paid, Q2 FY2026, three months to 2026-06-30$2.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001193125-26-338466. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 26.3 | 26.3 | 26.3 | 108 | 26.2 | 25.3 | 25.5 | 107 | 32.2 | 32.7 | 33.0 | 32.4 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.