
Eledon Pharmaceuticals, Inc.
ELDNNasdaqCIK 1404281HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 7.9Research and development, Q3 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 7.1Research and development, Q4 FY2023, three months to 2023-12-31$7.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-08-14, accession 0001193125-25-180865. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Research and development, Q1 FY2024, three months to 2024-03-31$7.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 10.1Research and development, Q2 FY2024, three months to 2024-06-30$10.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 16.5Research and development, Q3 FY2024, three months to 2024-09-30$16.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 17.9Research and development, Q4 FY2024, three months to 2024-12-31$17.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Research and development, Q1 FY2025, three months to 2025-03-31$13.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 20.3Research and development, Q2 FY2025, three months to 2025-06-30$20.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 15.0Research and development, Q3 FY2025, three months to 2025-09-30$15.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 17.5Research and development, Q4 FY2025, three months to 2025-12-31$17.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | 17.2Research and development, Q1 FY2026, three months to 2026-03-31$17.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 18.2Research and development, Q2 FY2026, three months to 2026-06-30$18.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Operating income | $m | (11.2)Operating income, Q3 FY2023, three months to 2023-09-30−$11.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | (10.3)Operating income, Q4 FY2023, three months to 2023-12-31−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-03-28, accession 0000950170-24-038091. Derived: 12-month figure less the 9-month figure.Report this figure | (10.9)Operating income, Q1 FY2024, three months to 2024-03-31−$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | (14.5)Operating income, Q2 FY2024, three months to 2024-06-30−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | (20.5)Operating income, Q3 FY2024, three months to 2024-09-30−$20.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (18.0)Operating income, Q1 FY2025, three months to 2025-03-31−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (24.7)Operating income, Q2 FY2025, three months to 2025-06-30−$24.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (19.1)Operating income, Q3 FY2025, three months to 2025-09-30−$19.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (21.2)Operating income, Q1 FY2026, three months to 2026-03-31−$21.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (22.9)Operating income, Q2 FY2026, three months to 2026-06-30−$22.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (9.9)Net income, Q3 FY2023, three months to 2023-09-30−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | (30.1)Net income, Q4 FY2023, three months to 2023-12-31−$30.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-08-14, accession 0001193125-25-180865. Derived: 12-month figure less the 9-month figure.Report this figure | (23.6)Net income, Q1 FY2024, three months to 2024-03-31−$23.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | (44.9)Net income, Q2 FY2024, three months to 2024-06-30−$44.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 77.0Net income, Q3 FY2024, three months to 2024-09-30$77.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | (44.6)Net income, Q4 FY2024, three months to 2024-12-31−$44.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Net income, Q1 FY2025, three months to 2025-03-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (11.2)Net income, Q2 FY2025, three months to 2025-06-30−$11.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (17.5)Net income, Q3 FY2025, three months to 2025-09-30−$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | (10.4)Net income, Q4 FY2025, three months to 2025-12-31−$10.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | (39.0)Net income, Q1 FY2026, three months to 2026-03-31−$39.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (31.6)Net income, Q2 FY2026, three months to 2026-06-30−$31.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Diluted EPS | $ per share | (0.33)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | not reported | (0.65)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | (0.92)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | (0.28)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (0.13)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (0.21)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (0.27)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Basic EPS | $ per share | (0.33)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | not reported | (0.65)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | (0.92)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 1.05Basic EPS, Q3 FY2024, three months to 2024-09-30$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (0.13)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | (0.21)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (0.27)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.7Cash and equivalents, Q3 FY2023, at 2023-09-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062203.Report this figure | 4.6Cash and equivalents, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2025-08-14, accession 0001193125-25-180865.Report this figure | 5.7Cash and equivalents, Q1 FY2024, at 2024-03-31$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-08-19, accession 0000950170-24-098582.Report this figure | 26.0Cash and equivalents, Q2 FY2024, at 2024-06-30$26.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-19, accession 0000950170-24-098590.Report this figure | 6.8Cash and equivalents, Q3 FY2024, at 2024-09-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 20.5Cash and equivalents, FY2024, at 2024-12-31$20.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | 8.5Cash and equivalents, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 5.7Cash and equivalents, Q2 FY2025, at 2025-06-30$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 3.7Cash and equivalents, Q3 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 22.8Cash and equivalents, FY2025, at 2025-12-31$22.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 6.2Cash and equivalents, Q1 FY2026, at 2026-03-31$6.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 6.8Cash and equivalents, Q2 FY2026, at 2026-06-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Current assets | $m | 63.0Current assets, Q3 FY2023, at 2023-09-30$63.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062203.Report this figure | 56.1Current assets, FY2023, at 2023-12-31$56.1m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-08-14, accession 0001193125-25-180865.Report this figure | 48.0Current assets, Q1 FY2024, at 2024-03-31$48.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-08-19, accession 0000950170-24-098582.Report this figure | 87.2Current assets, Q2 FY2024, at 2024-06-30$87.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0000950170-24-098590.Report this figure | 81.5Current assets, Q3 FY2024, at 2024-09-30$81.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 144Current assets, FY2024, at 2024-12-31$143.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | 128Current assets, Q1 FY2025, at 2025-03-31$127.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 111Current assets, Q2 FY2025, at 2025-06-30$111.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 96.3Current assets, Q3 FY2025, at 2025-09-30$96.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 136Current assets, FY2025, at 2025-12-31$135.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 114Current assets, Q1 FY2026, at 2026-03-31$113.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 93.1Current assets, Q2 FY2026, at 2026-06-30$93.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Total assets | $m | 96.1Total assets, Q3 FY2023, at 2023-09-30$96.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062203.Report this figure | 89.1Total assets, FY2023, at 2023-12-31$89.1m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-08-14, accession 0001193125-25-180865.Report this figure | 80.8Total assets, Q1 FY2024, at 2024-03-31$80.8m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-08-19, accession 0000950170-24-098582.Report this figure | 120Total assets, Q2 FY2024, at 2024-06-30$120.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0000950170-24-098590.Report this figure | 115Total assets, Q3 FY2024, at 2024-09-30$114.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 177Total assets, FY2024, at 2024-12-31$177.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | 161Total assets, Q1 FY2025, at 2025-03-31$161.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 145Total assets, Q2 FY2025, at 2025-06-30$144.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 130Total assets, Q3 FY2025, at 2025-09-30$129.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 169Total assets, FY2025, at 2025-12-31$169.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 147Total assets, Q1 FY2026, at 2026-03-31$146.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 126Total assets, Q2 FY2026, at 2026-06-30$126.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Current liabilities | $m | 2.9Current liabilities, Q3 FY2023, at 2023-09-30$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062203.Report this figure | 3.9Current liabilities, FY2023, at 2023-12-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-08-14, accession 0001193125-25-180865.Report this figure | 4.2Current liabilities, Q1 FY2024, at 2024-03-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-08-19, accession 0000950170-24-098582.Report this figure | 6.0Current liabilities, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0000950170-24-098590.Report this figure | 12.5Current liabilities, Q3 FY2024, at 2024-09-30$12.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 11.6Current liabilities, FY2024, at 2024-12-31$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | 9.2Current liabilities, Q1 FY2025, at 2025-03-31$9.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 13.7Current liabilities, Q2 FY2025, at 2025-06-30$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 14.3Current liabilities, Q3 FY2025, at 2025-09-30$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 18.3Current liabilities, FY2025, at 2025-12-31$18.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 13.5Current liabilities, Q1 FY2026, at 2026-03-31$13.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 11.8Current liabilities, Q2 FY2026, at 2026-06-30$11.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Total liabilities | $m | 60.5Total liabilities, Q3 FY2023, at 2023-09-30$60.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 81.9Total liabilities, FY2023, at 2023-12-31$81.9m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-08-14, accession 0001193125-25-180865.Report this figure | 95.5Total liabilities, Q1 FY2024, at 2024-03-31$95.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-08-19, accession 0000950170-24-098582.Report this figure | 129Total liabilities, Q2 FY2024, at 2024-06-30$129.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0000950170-24-098590.Report this figure | 38.5Total liabilities, Q3 FY2024, at 2024-09-30$38.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | 59.3Total liabilities, FY2024, at 2024-12-31$59.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | 46.7Total liabilities, Q1 FY2025, at 2025-03-31$46.7m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | 38.9Total liabilities, Q2 FY2025, at 2025-06-30$38.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001193125-25-180906.Report this figure | 38.8Total liabilities, Q3 FY2025, at 2025-09-30$38.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 32.2Total liabilities, FY2025, at 2025-12-31$32.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 46.2Total liabilities, Q1 FY2026, at 2026-03-31$46.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | 54.1Total liabilities, Q2 FY2026, at 2026-06-30$54.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
| Shareholders' equity | $m | 35.6Shareholders' equity, Q3 FY2023, at 2023-09-30$35.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-125622.Report this figure | (48.5)Shareholders' equity, FY2023, at 2023-12-31−$48.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001193125-26-116164.Report this figure | (70.4)Shareholders' equity, Q1 FY2024, at 2024-03-31−$70.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | (64.2)Shareholders' equity, Q2 FY2024, at 2024-06-30−$64.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 20.4Shareholders' equity, Q3 FY2024, at 2024-09-30$20.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 62.4Shareholders' equity, FY2024, at 2024-12-31$62.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 58.9Shareholders' equity, Q1 FY2025, at 2025-03-31$58.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 50.3Shareholders' equity, Q2 FY2025, at 2025-06-30$50.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 35.4Shareholders' equity, Q3 FY2025, at 2025-09-30$35.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283275.Report this figure | 81.1Shareholders' equity, FY2025, at 2025-12-31$81.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 44.8Shareholders' equity, Q1 FY2026, at 2026-03-31$44.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure | 33.0Shareholders' equity, Q2 FY2026, at 2026-06-30$33.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349314.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$12.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-125622. Derived: 9-month figure less the 6-month figure.Report this figure | (9.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$9.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-08-14, accession 0001193125-25-180865. Derived: 12-month figure less the 9-month figure.Report this figure | (8.7)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-08-14, accession 0001193125-25-180904.Report this figure | (7.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$7.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001193125-25-180906. Derived: 6-month figure less the 3-month figure.Report this figure | (11.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283275. Derived: 9-month figure less the 6-month figure.Report this figure | (19.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$19.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | (16.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$16.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (17.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$17.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349314. Derived: 6-month figure less the 3-month figure.Report this figure | (14.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$14.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283275. Derived: 9-month figure less the 6-month figure.Report this figure | (14.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001193125-26-116164. Derived: 12-month figure less the 9-month figure.Report this figure | (22.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$22.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001193125-26-221702.Report this figure | (22.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$22.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349314. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 14.3 | 14.3 | 24.0 | 30.0 | 30.0 | 42.3 | 55.5 | 77.1 | 77.2 | 77.2 | 112 | 114 |
Shares outstanding: 81.26m at Aug 10, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.