Elmet Group Co.
ELMTNasdaqCIK 2101698IndustrialsFiscal year ends Jan 1
Income statement
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-04-03 | Q2 FY20272026-07-03 |
|---|---|---|---|---|---|
| Revenue | $m | 46.4Revenue, period not labelled, three months to 2025-03-31$46.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 49.1Revenue, period not labelled, three months to 2025-06-30$49.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 56.0Revenue, Q1 FY2026, three months to 2026-04-03$56.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 66.4Revenue, Q2 FY2027, three months to 2026-07-03$66.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Cost of revenue | $m | 37.8Cost of revenue, period not labelled, three months to 2025-03-31$37.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 39.0Cost of revenue, period not labelled, three months to 2025-06-30$39.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 44.2Cost of revenue, Q1 FY2026, three months to 2026-04-03$44.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 49.8Cost of revenue, Q2 FY2027, three months to 2026-07-03$49.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Gross profit | $m | 8.6Gross profit, period not labelled, three months to 2025-03-31$8.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 10.1Gross profit, period not labelled, three months to 2025-06-30$10.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 11.8Gross profit, Q1 FY2026, three months to 2026-04-03$11.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 16.6Gross profit, Q2 FY2027, three months to 2026-07-03$16.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Research and development | $m | 0.8Research and development, period not labelled, three months to 2025-03-31$811.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 1.0Research and development, period not labelled, three months to 2025-06-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 0.9Research and development, Q1 FY2026, three months to 2026-04-03$850.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 4.3Research and development, Q2 FY2027, three months to 2026-07-03$4.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Operating income | $m | 2.9Operating income, period not labelled, three months to 2025-03-31$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 3.2Operating income, period not labelled, three months to 2025-06-30$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 1.9Operating income, Q1 FY2026, three months to 2026-04-03$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | (7.6)Operating income, Q2 FY2027, three months to 2026-07-03−$7.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Interest expense | $m | 0.5Interest expense, period not labelled, three months to 2025-03-31$510.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | not reported | 0.6Interest expense, Q1 FY2026, three months to 2026-04-03$613.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | not reported |
| Income tax | $m | not reported | 0.0Income tax, period not labelled, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 4.7Income tax, Q1 FY2026, three months to 2026-04-03$4.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | (3.8)Income tax, Q2 FY2027, three months to 2026-07-03−$3.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Net income | $m | 1.2Net income, period not labelled, three months to 2025-03-31$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 1.2Net income, period not labelled, three months to 2025-06-30$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | (0.3)Net income, Q1 FY2026, three months to 2026-04-03−$338.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | (4.5)Net income, Q2 FY2027, three months to 2026-07-03−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Diluted EPS | $ per share | 0.06Diluted EPS, period not labelled, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 0.06Diluted EPS, period not labelled, three months to 2025-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-04-03−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | (0.16)Diluted EPS, Q2 FY2027, three months to 2026-07-03−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Basic EPS | $ per share | 0.06Basic EPS, period not labelled, three months to 2025-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-04-03−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | not reported |
Balance sheet
| Line item | Unit | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | period not labelled2025-12-31 | Q1 FY20262026-04-03 | Q2 FY20272026-07-03 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | 1.8Cash and equivalents, period not labelled, at 2025-12-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 1.8Cash and equivalents, Q1 FY2026, at 2026-04-03$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 66.1Cash and equivalents, Q2 FY2027, at 2026-07-03$66.1m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Current assets | $m | not reported | not reported | not reported | 110Current assets, period not labelled, at 2025-12-31$110.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 120Current assets, Q1 FY2026, at 2026-04-03$120.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 218Current assets, Q2 FY2027, at 2026-07-03$218.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Total assets | $m | not reported | not reported | not reported | 176Total assets, period not labelled, at 2025-12-31$175.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 187Total assets, Q1 FY2026, at 2026-04-03$187.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 284Total assets, Q2 FY2027, at 2026-07-03$284.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | 60.3Current liabilities, period not labelled, at 2025-12-31$60.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 68.6Current liabilities, Q1 FY2026, at 2026-04-03$68.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 72.1Current liabilities, Q2 FY2027, at 2026-07-03$72.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | 115Total liabilities, period not labelled, at 2025-12-31$115.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 126Total liabilities, Q1 FY2026, at 2026-04-03$126.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 96.7Total liabilities, Q2 FY2027, at 2026-07-03$96.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | 28.5Long-term debt, period not labelled, at 2025-12-31$28.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 26.8Long-term debt, Q1 FY2026, at 2026-04-03$26.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 10.4Long-term debt, Q2 FY2027, at 2026-07-03$10.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | 7.8Current portion of debt, period not labelled, at 2025-12-31$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 6.2Current portion of debt, Q1 FY2026, at 2026-04-03$6.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | not reported |
| Shareholders' equity | $m | 61.6Shareholders' equity, period not labelled, at 2024-12-31$61.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 61.5Shareholders' equity, period not labelled, at 2025-03-31$61.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 58.1Shareholders' equity, period not labelled, at 2025-06-30$58.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 60.5Shareholders' equity, period not labelled, at 2025-12-31$60.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 61.0Shareholders' equity, Q1 FY2026, at 2026-04-03$61.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure | 188Shareholders' equity, Q2 FY2027, at 2026-07-03$187.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056460.Report this figure |
Cash flow
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-04-03 | Q2 FY20272026-07-03 |
|---|---|---|---|---|---|
| Operating cash flow | $m | 5.3Operating cash flow, period not labelled, three months to 2025-03-31$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 1.0Operating cash flow, period not labelled, three months to 2025-06-30$977.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056460. Derived: 6-month figure less the 3-month figure.Report this figure | 6.9Operating cash flow, Q1 FY2026, three months to 2026-04-03$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | (14.5)Operating cash flow, Q2 FY2027, three months to 2026-07-03−$14.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056460. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 2.7Capital expenditure, period not labelled, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 1.9Capital expenditure, period not labelled, three months to 2025-06-30$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001628280-26-056460. Derived: 6-month figure less the 3-month figure.Report this figure | 2.3Capital expenditure, Q1 FY2026, three months to 2026-04-03$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-29, accession 0001213900-26-062433.Report this figure | 0.8Capital expenditure, Q2 FY2027, three months to 2026-07-03$804.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001628280-26-056460. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-04-03 | Q2 FY20272026-07-03 |
|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.1 | 20.3 | 20.1 | 28.4 |
Shares outstanding: 30.46m at Aug 10, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.