Elevance Health, Inc.
ELVNYSECIK 1156039FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 42.6Revenue, Q4 FY2023, three months to 2023-12-31$42.65bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 42.6Revenue, Q1 FY2024, three months to 2024-03-31$42.58bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 43.9Revenue, Q2 FY2024, three months to 2024-06-30$43.89bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 45.1Revenue, Q3 FY2024, three months to 2024-09-30$45.11bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 45.4Revenue, Q4 FY2024, three months to 2024-12-31$45.44bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 48.9Revenue, Q1 FY2025, three months to 2025-03-31$48.89bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 49.8Revenue, Q2 FY2025, three months to 2025-06-30$49.78bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 50.7Revenue, Q3 FY2025, three months to 2025-09-30$50.71bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 49.7Revenue, Q4 FY2025, three months to 2025-12-31$49.75bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 50.2Revenue, Q1 FY2026, three months to 2026-03-31$50.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 50.5Revenue, Q2 FY2026, three months to 2026-06-30$50.47bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 51.4Revenue, Q3 FY2026, three months to 2026-09-30$51.43bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Cost of revenue | $bn | 4.8Cost of revenue, Q4 FY2023, three months to 2023-12-31$4.84bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Cost of revenue, Q1 FY2024, three months to 2024-03-31$3.83bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 4.8Cost of revenue, Q2 FY2024, three months to 2024-06-30$4.82bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 5.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$5.09bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 6.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$6.01bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.98bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 5.3Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.29bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$5.38bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 5.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$5.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$5.46bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 5.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$5.49bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.6Cost of revenue, Q3 FY2026, three months to 2026-09-30$5.64bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Selling, general and administrative | $bn | 5.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$5.00bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$4.89bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 5.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$5.07bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 5.3Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$5.27bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 4.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$4.80bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$5.30bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 5.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$5.00bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.3Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$5.27bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 5.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$5.42bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$6.33bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 5.5Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$5.55bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.8Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$5.75bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Operating income | $bn | 1.3Operating income, Q4 FY2023, three months to 2023-12-31$1.28bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Operating income, Q1 FY2024, three months to 2024-03-31$3.02bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 2.8Operating income, Q2 FY2024, three months to 2024-06-30$2.77bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 1.4Operating income, Q3 FY2024, three months to 2024-09-30$1.41bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 0.7Operating income, Q4 FY2024, three months to 2024-12-31$673.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Operating income, Q1 FY2025, three months to 2025-03-31$3.17bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 2.4Operating income, Q2 FY2025, three months to 2025-06-30$2.42bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 1.3Operating income, Q3 FY2025, three months to 2025-09-30$1.29bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 0.3Operating income, Q4 FY2025, three months to 2025-12-31$309.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Operating income, Q1 FY2026, three months to 2026-03-31$2.09bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 1.8Operating income, Q2 FY2026, three months to 2026-06-30$1.76bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 1.3Operating income, Q3 FY2026, three months to 2026-09-30$1.27bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Interest expense | $bn | 0.3Interest expense, Q4 FY2023, three months to 2023-12-31$259.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-21, accession 0001156039-24-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2024, three months to 2024-03-31$265.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$280.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 0.3Interest expense, Q3 FY2024, three months to 2024-09-30$300.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$340.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$344.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.3Interest expense, Q2 FY2025, three months to 2025-06-30$341.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.4Interest expense, Q3 FY2025, three months to 2025-09-30$351.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2025-12-31$366.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2026, three months to 2026-03-31$357.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.4Interest expense, Q2 FY2026, three months to 2026-06-30$364.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.4Interest expense, Q3 FY2026, three months to 2026-09-30$358.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Income tax | $bn | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$170.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Income tax, Q1 FY2024, three months to 2024-03-31$690.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 0.7Income tax, Q2 FY2024, three months to 2024-06-30$685.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 0.4Income tax, Q3 FY2024, three months to 2024-09-30$365.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-12-31$193.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2025, three months to 2025-03-31$613.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.5Income tax, Q2 FY2025, three months to 2025-06-30$548.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.2Income tax, Q3 FY2025, three months to 2025-09-30$219.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | (0.3)Income tax, Q4 FY2025, three months to 2025-12-31−$331.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2026, three months to 2026-03-31$544.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.5Income tax, Q2 FY2026, three months to 2026-06-30$483.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.5Income tax, Q3 FY2026, three months to 2026-09-30$451.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Net income | $bn | 0.9Net income, Q4 FY2023, three months to 2023-12-31$856.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Net income, Q1 FY2024, three months to 2024-03-31$2.25bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 2.3Net income, Q2 FY2024, three months to 2024-06-30$2.30bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 1.0Net income, Q3 FY2024, three months to 2024-09-30$1.02bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 0.4Net income, Q4 FY2024, three months to 2024-12-31$418.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Net income, Q1 FY2025, three months to 2025-03-31$2.18bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 1.7Net income, Q2 FY2025, three months to 2025-06-30$1.74bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 1.2Net income, Q3 FY2025, three months to 2025-09-30$1.19bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 0.5Net income, Q4 FY2025, three months to 2025-12-31$547.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Net income, Q1 FY2026, three months to 2026-03-31$1.76bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 1.5Net income, Q2 FY2026, three months to 2026-06-30$1.46bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 1.4Net income, Q3 FY2026, three months to 2026-09-30$1.36bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Diluted EPS | $ per share | not reported | 9.59Diluted EPS, Q1 FY2024, three months to 2024-03-31$9.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 9.85Diluted EPS, Q2 FY2024, three months to 2024-06-30$9.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 4.36Diluted EPS, Q3 FY2024, three months to 2024-09-30$4.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | not reported | 9.61Diluted EPS, Q1 FY2025, three months to 2025-03-31$9.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 7.72Diluted EPS, Q2 FY2025, three months to 2025-06-30$7.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.32Diluted EPS, Q3 FY2025, three months to 2025-09-30$5.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | not reported | 8.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$8.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 6.71Diluted EPS, Q2 FY2026, three months to 2026-06-30$6.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 6.27Diluted EPS, Q3 FY2026, three months to 2026-09-30$6.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Basic EPS | $ per share | not reported | 9.65Basic EPS, Q1 FY2024, three months to 2024-03-31$9.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 9.91Basic EPS, Q2 FY2024, three months to 2024-06-30$9.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 4.38Basic EPS, Q3 FY2024, three months to 2024-09-30$4.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | not reported | 9.64Basic EPS, Q1 FY2025, three months to 2025-03-31$9.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 7.74Basic EPS, Q2 FY2025, three months to 2025-06-30$7.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 5.32Basic EPS, Q3 FY2025, three months to 2025-09-30$5.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | not reported | 8.03Basic EPS, Q1 FY2026, three months to 2026-03-31$8.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 6.74Basic EPS, Q2 FY2026, three months to 2026-06-30$6.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 6.30Basic EPS, Q3 FY2026, three months to 2026-09-30$6.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 6.5Cash and equivalents, FY2023, at 2023-12-31$6.53bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 6.2Cash and equivalents, Q1 FY2024, at 2024-03-31$6.23bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 6.5Cash and equivalents, Q2 FY2024, at 2024-06-30$6.50bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 7.9Cash and equivalents, Q3 FY2024, at 2024-09-30$7.87bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 8.3Cash and equivalents, FY2024, at 2024-12-31$8.29bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 7.5Cash and equivalents, Q1 FY2025, at 2025-03-31$7.50bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 8.6Cash and equivalents, Q2 FY2025, at 2025-06-30$8.56bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 8.7Cash and equivalents, Q3 FY2025, at 2025-09-30$8.71bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 9.5Cash and equivalents, FY2025, at 2025-12-31$9.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 9.7Cash and equivalents, Q1 FY2026, at 2026-03-31$9.66bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 10.2Cash and equivalents, Q2 FY2026, at 2026-06-30$10.23bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 10.3Cash and equivalents, Q3 FY2026, at 2026-09-30$10.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Current assets | $bn | 60.0Current assets, FY2023, at 2023-12-31$60.03bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 60.9Current assets, Q1 FY2024, at 2024-03-31$60.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 62.3Current assets, Q2 FY2024, at 2024-06-30$62.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 62.8Current assets, Q3 FY2024, at 2024-09-30$62.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 58.9Current assets, FY2024, at 2024-12-31$58.94bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 61.1Current assets, Q1 FY2025, at 2025-03-31$61.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 63.3Current assets, Q2 FY2025, at 2025-06-30$63.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 63.8Current assets, Q3 FY2025, at 2025-09-30$63.78bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 63.0Current assets, FY2025, at 2025-12-31$63.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 67.0Current assets, Q1 FY2026, at 2026-03-31$67.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 67.2Current assets, Q2 FY2026, at 2026-06-30$67.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 68.5Current assets, Q3 FY2026, at 2026-09-30$68.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Total assets | $bn | 109Total assets, FY2023, at 2023-12-31$108.93bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 112Total assets, Q1 FY2024, at 2024-03-31$111.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 113Total assets, Q2 FY2024, at 2024-06-30$112.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 117Total assets, Q3 FY2024, at 2024-09-30$116.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 117Total assets, FY2024, at 2024-12-31$116.89bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 120Total assets, Q1 FY2025, at 2025-03-31$119.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 122Total assets, Q2 FY2025, at 2025-06-30$121.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 123Total assets, Q3 FY2025, at 2025-09-30$122.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 121Total assets, FY2025, at 2025-12-31$121.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 126Total assets, Q1 FY2026, at 2026-03-31$125.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 126Total assets, Q2 FY2026, at 2026-06-30$126.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 128Total assets, Q3 FY2026, at 2026-09-30$127.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Current liabilities | $bn | 41.8Current liabilities, FY2023, at 2023-12-31$41.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 44.3Current liabilities, Q1 FY2024, at 2024-03-31$44.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 41.8Current liabilities, Q2 FY2024, at 2024-06-30$41.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 42.0Current liabilities, Q3 FY2024, at 2024-09-30$42.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 40.6Current liabilities, FY2024, at 2024-12-31$40.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 42.7Current liabilities, Q1 FY2025, at 2025-03-31$42.70bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 43.8Current liabilities, Q2 FY2025, at 2025-06-30$43.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 40.9Current liabilities, Q3 FY2025, at 2025-09-30$40.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 41.0Current liabilities, FY2025, at 2025-12-31$41.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 45.3Current liabilities, Q1 FY2026, at 2026-03-31$45.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 44.3Current liabilities, Q2 FY2026, at 2026-06-30$44.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 46.7Current liabilities, Q3 FY2026, at 2026-09-30$46.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Total liabilities | $bn | 69.5Total liabilities, FY2023, at 2023-12-31$69.52bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 71.2Total liabilities, Q1 FY2024, at 2024-03-31$71.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 70.7Total liabilities, Q2 FY2024, at 2024-06-30$70.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 72.7Total liabilities, Q3 FY2024, at 2024-09-30$72.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 75.5Total liabilities, FY2024, at 2024-12-31$75.46bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 77.1Total liabilities, Q1 FY2025, at 2025-03-31$77.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 78.1Total liabilities, Q2 FY2025, at 2025-06-30$78.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 78.7Total liabilities, Q3 FY2025, at 2025-09-30$78.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 77.5Total liabilities, FY2025, at 2025-12-31$77.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 81.8Total liabilities, Q1 FY2026, at 2026-03-31$81.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 81.4Total liabilities, Q2 FY2026, at 2026-06-30$81.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 83.0Total liabilities, Q3 FY2026, at 2026-09-30$83.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Long-term debt | $bn | 23.2Long-term debt, FY2023, at 2023-12-31$23.25bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 22.0Long-term debt, Q1 FY2024, at 2024-03-31$21.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 24.6Long-term debt, Q2 FY2024, at 2024-06-30$24.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 24.7Long-term debt, Q3 FY2024, at 2024-09-30$24.69bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 29.2Long-term debt, FY2024, at 2024-12-31$29.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 28.1Long-term debt, Q1 FY2025, at 2025-03-31$28.11bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 28.2Long-term debt, Q2 FY2025, at 2025-06-30$28.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 31.2Long-term debt, Q3 FY2025, at 2025-09-30$31.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 30.8Long-term debt, FY2025, at 2025-12-31$30.80bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 30.8Long-term debt, Q1 FY2026, at 2026-03-31$30.77bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 30.7Long-term debt, Q2 FY2026, at 2026-06-30$30.67bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 30.4Long-term debt, Q3 FY2026, at 2026-09-30$30.38bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Current portion of debt | $bn | 1.6Current portion of debt, FY2023, at 2023-12-31$1.65bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 2.9Current portion of debt, Q1 FY2024, at 2024-03-31$2.90bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 2.9Current portion of debt, Q2 FY2024, at 2024-06-30$2.90bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 2.1Current portion of debt, Q3 FY2024, at 2024-09-30$2.10bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 1.6Current portion of debt, FY2024, at 2024-12-31$1.65bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 1.6Current portion of debt, Q1 FY2025, at 2025-03-31$1.64bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 1.6Current portion of debt, Q2 FY2025, at 2025-06-30$1.65bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 0.7Current portion of debt, Q3 FY2025, at 2025-09-30$749.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 1.1Current portion of debt, FY2025, at 2025-12-31$1.10bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 0.4Current portion of debt, Q1 FY2026, at 2026-03-31$350.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.4Current portion of debt, Q2 FY2026, at 2026-06-30$375.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.4Current portion of debt, Q3 FY2026, at 2026-09-30$375.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Short-term borrowings | $bn | 0.2Short-term borrowings, FY2023, at 2023-12-31$225.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 1.6Short-term borrowings, Q1 FY2024, at 2024-03-31$1.57bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 0.2Short-term borrowings, Q2 FY2024, at 2024-06-30$225.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 0.4Short-term borrowings, Q3 FY2024, at 2024-09-30$360.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 0.4Short-term borrowings, FY2024, at 2024-12-31$365.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 0.3Short-term borrowings, Q1 FY2025, at 2025-03-31$250.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 0.4Short-term borrowings, Q2 FY2025, at 2025-06-30$360.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 0.2Short-term borrowings, Q3 FY2025, at 2025-09-30$180.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 0.2Short-term borrowings, FY2025, at 2025-12-31$150.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 0.7Short-term borrowings, Q1 FY2026, at 2026-03-31$724.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 0.0Short-term borrowings, Q3 FY2026, at 2026-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Shareholders' equity | $bn | 39.3Shareholders' equity, FY2023, at 2023-12-31$39.31bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 40.6Shareholders' equity, Q1 FY2024, at 2024-03-31$40.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-18, accession 0001156039-24-000066.Report this figure | 42.2Shareholders' equity, Q2 FY2024, at 2024-06-30$42.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-17, accession 0001156039-24-000104.Report this figure | 43.8Shareholders' equity, Q3 FY2024, at 2024-09-30$43.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-17, accession 0001156039-24-000122.Report this figure | 41.3Shareholders' equity, FY2024, at 2024-12-31$41.31bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 42.5Shareholders' equity, Q1 FY2025, at 2025-03-31$42.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 43.7Shareholders' equity, Q2 FY2025, at 2025-06-30$43.72bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-17, accession 0001156039-25-000114.Report this figure | 44.0Shareholders' equity, Q3 FY2025, at 2025-09-30$43.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-21, accession 0001156039-25-000136.Report this figure | 43.9Shareholders' equity, FY2025, at 2025-12-31$43.88bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 43.9Shareholders' equity, Q1 FY2026, at 2026-03-31$43.90bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 44.9Shareholders' equity, Q2 FY2026, at 2026-06-30$44.88bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-15, accession 0001156039-26-000060.Report this figure | 44.7Shareholders' equity, Q3 FY2026, at 2026-09-30$44.68bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (2,971)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.97bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,978Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.98bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 447Operating cash flow, Q2 FY2024, three months to 2024-06-30$447.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-17, accession 0001156039-25-000114. Derived: 6-month figure less the 3-month figure.Report this figure | 2,677Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.68bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-21, accession 0001156039-25-000136. Derived: 9-month figure less the 6-month figure.Report this figure | 706Operating cash flow, Q4 FY2024, three months to 2024-12-31$706.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,017Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.02bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 2,054Operating cash flow, Q2 FY2025, three months to 2025-06-30$2.05bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 1,135Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.14bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 84.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$84.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 4,332Operating cash flow, Q1 FY2026, three months to 2026-03-31$4.33bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 1,913Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.91bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 1,267Operating cash flow, Q3 FY2026, three months to 2026-09-30$1.27bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 326Capital expenditure, Q4 FY2023, three months to 2023-12-31$326.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 279Capital expenditure, Q1 FY2024, three months to 2024-03-31$279.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 323Capital expenditure, Q2 FY2024, three months to 2024-06-30$323.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-17, accession 0001156039-25-000114. Derived: 6-month figure less the 3-month figure.Report this figure | 332Capital expenditure, Q3 FY2024, three months to 2024-09-30$332.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-21, accession 0001156039-25-000136. Derived: 9-month figure less the 6-month figure.Report this figure | 322Capital expenditure, Q4 FY2024, three months to 2024-12-31$322.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 196Capital expenditure, Q1 FY2025, three months to 2025-03-31$196.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 267Capital expenditure, Q2 FY2025, three months to 2025-06-30$267.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 360Capital expenditure, Q3 FY2025, three months to 2025-09-30$360.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 293Capital expenditure, Q4 FY2025, three months to 2025-12-31$293.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 235Capital expenditure, Q1 FY2026, three months to 2026-03-31$235.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 287Capital expenditure, Q2 FY2026, three months to 2026-06-30$287.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 267Capital expenditure, Q3 FY2026, three months to 2026-09-30$267.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 346Dividends paid, Q4 FY2023, three months to 2023-12-31$346.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2025-02-20, accession 0001156039-25-000010.Report this figure | 379Dividends paid, Q1 FY2024, three months to 2024-03-31$379.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 378Dividends paid, Q2 FY2024, three months to 2024-06-30$378.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 386Dividends paid, Q3 FY2024, three months to 2024-09-30$386.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 373Dividends paid, Q4 FY2024, three months to 2024-12-31$373.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 386Dividends paid, Q1 FY2025, three months to 2025-03-31$386.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 385Dividends paid, Q2 FY2025, three months to 2025-06-30$385.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 381Dividends paid, Q3 FY2025, three months to 2025-09-30$381.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 377Dividends paid, Q4 FY2025, three months to 2025-12-31$377.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001156039-26-000013.Report this figure | 376Dividends paid, Q1 FY2026, three months to 2026-03-31$376.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 373Dividends paid, Q2 FY2026, three months to 2026-06-30$373.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure | 373Dividends paid, Q3 FY2026, three months to 2026-09-30$373.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001156039-26-000071.Report this figure |
| Share repurchases | $m | 928Share repurchases, Q4 FY2023, three months to 2023-12-31$928.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 566Share repurchases, Q1 FY2024, three months to 2024-03-31$566.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-22, accession 0001156039-25-000057.Report this figure | 463Share repurchases, Q2 FY2024, three months to 2024-06-30$463.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-17, accession 0001156039-25-000114. Derived: 6-month figure less the 3-month figure.Report this figure | 60.0Share repurchases, Q3 FY2024, three months to 2024-09-30$60.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-21, accession 0001156039-25-000136. Derived: 9-month figure less the 6-month figure.Report this figure | 1,811Share repurchases, Q4 FY2024, three months to 2024-12-31$1.81bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 880Share repurchases, Q1 FY2025, three months to 2025-03-31$880.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 378Share repurchases, Q2 FY2025, three months to 2025-06-30$378.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 876Share repurchases, Q3 FY2025, three months to 2025-09-30$876.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 471Share repurchases, Q4 FY2025, three months to 2025-12-31$471.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001156039-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,124Share repurchases, Q1 FY2026, three months to 2026-03-31$1.12bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-22, accession 0001156039-26-000043.Report this figure | 234Share repurchases, Q2 FY2026, three months to 2026-06-30$234.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-15, accession 0001156039-26-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 330Share repurchases, Q3 FY2026, three months to 2026-09-30$330.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-21, accession 0001156039-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 240 | 238 | 237 | 234 | 233 | 233 | 227 | 226 | 224 | 220 | 218 | 218 |
Shares outstanding: 216.06m at Oct 15, 2026, from the cover of the 10-Q filed Oct 21, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.