Empery Digital Inc.
EMPDNasdaqCIK 1829794FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.5Revenue, Q3 FY2023, three months to 2023-09-30$487.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 1.1Revenue, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 0.9Revenue, Q2 FY2024, three months to 2024-06-30$940.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 1.1Revenue, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 0.9Revenue, Q4 FY2024, three months to 2024-12-31$933.2k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2025, three months to 2025-03-31$462.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.2Revenue, Q2 FY2025, three months to 2025-06-30$190.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 0.2Revenue, Q3 FY2025, three months to 2025-09-30$198.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (0.7)Revenue, Q4 FY2025, three months to 2025-12-31−$662.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2026, three months to 2026-03-31$225.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$80.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Cost of revenue | $m | 3.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$3.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 6.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$6.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 3.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 10.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$10.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 3.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$504.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$387.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 0.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$291.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (0.6)Cost of revenue, Q4 FY2025, three months to 2025-12-31−$586.9k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$162.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$148.2k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Gross profit | $m | (3.1)Gross profit, Q3 FY2023, three months to 2023-09-30−$3.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | (5.2)Gross profit, Q4 FY2023, three months to 2023-12-31−$5.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Gross profit, Q1 FY2024, three months to 2024-03-31−$588.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (2.2)Gross profit, Q2 FY2024, three months to 2024-06-30−$2.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | (9.2)Gross profit, Q3 FY2024, three months to 2024-09-30−$9.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (2.0)Gross profit, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Gross profit, Q1 FY2025, three months to 2025-03-31−$42.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (0.2)Gross profit, Q2 FY2025, three months to 2025-06-30−$197.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (0.1)Gross profit, Q3 FY2025, three months to 2025-09-30−$93.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (0.1)Gross profit, Q4 FY2025, three months to 2025-12-31−$75.4k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2026, three months to 2026-03-31$63.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (0.1)Gross profit, Q2 FY2026, three months to 2026-06-30−$68.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Operating income | $m | (9.5)Operating income, Q3 FY2023, three months to 2023-09-30−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | (9.9)Operating income, Q4 FY2023, three months to 2023-12-31−$9.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | (4.2)Operating income, Q1 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (5.5)Operating income, Q2 FY2024, three months to 2024-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | (12.1)Operating income, Q3 FY2024, three months to 2024-09-30−$12.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (3.7)Operating income, Q4 FY2024, three months to 2024-12-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating income, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (3.5)Operating income, Q2 FY2025, three months to 2025-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (34.5)Operating income, Q3 FY2025, three months to 2025-09-30−$34.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (113)Operating income, Q4 FY2025, three months to 2025-12-31−$112.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (83.3)Operating income, Q1 FY2026, three months to 2026-03-31−$83.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (42.1)Operating income, Q2 FY2026, three months to 2026-06-30−$42.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Interest expense | $m | 1.1Interest expense, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 0.5Interest expense, Q4 FY2023, three months to 2023-12-31$451.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-28, accession 0001683168-24-001823. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2024, three months to 2024-03-31$330.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$197.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$83.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$33.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$89.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$74.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 0.4Interest expense, Q3 FY2025, three months to 2025-09-30$361.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 1.7Interest expense, Q4 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Interest expense, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 1.1Interest expense, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (5.4)Income tax, Q3 FY2025, three months to 2025-09-30−$5.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Net income | $m | (11.3)Net income, Q3 FY2023, three months to 2023-09-30−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | (3.4)Net income, Q4 FY2023, three months to 2023-12-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | (26.0)Net income, Q1 FY2024, three months to 2024-03-31−$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (0.6)Net income, Q2 FY2024, three months to 2024-06-30−$606.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | (13.6)Net income, Q3 FY2024, three months to 2024-09-30−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | (5.2)Net income, Q4 FY2024, three months to 2024-12-31−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (2.5)Net income, Q1 FY2025, three months to 2025-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (3.9)Net income, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (29.2)Net income, Q3 FY2025, three months to 2025-09-30−$29.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | (115)Net income, Q4 FY2025, three months to 2025-12-31−$114.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (85.4)Net income, Q1 FY2026, three months to 2026-03-31−$85.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (43.0)Net income, Q2 FY2026, three months to 2026-06-30−$43.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Diluted EPS | $ per share | (66245.01)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$66245.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | not reported | (2615.00)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$2615.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (96.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$96.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | (191.46)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$191.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | not reported | (7.27)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$7.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (7.57)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$7.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (0.80)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | not reported | (2.59)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (1.53)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Basic EPS | $ per share | (66245.01)Basic EPS, Q3 FY2023, three months to 2023-09-30−$66245.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | not reported | (2615.00)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2615.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (96.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$96.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | (191.46)Basic EPS, Q3 FY2024, three months to 2024-09-30−$191.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | not reported | (7.27)Basic EPS, Q1 FY2025, three months to 2025-03-31−$7.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (7.57)Basic EPS, Q2 FY2025, three months to 2025-06-30−$7.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | (0.80)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | not reported | (2.59)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (1.53)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.4Cash and equivalents, Q3 FY2023, at 2023-09-30$2.4m. XBRL concept us-gaap:Cash. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 8.0Cash and equivalents, FY2023, at 2023-12-31$8.0m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001683168-25-002047.Report this figure | 3.6Cash and equivalents, Q1 FY2024, at 2024-03-31$3.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 2.1Cash and equivalents, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 5.8Cash and equivalents, Q3 FY2024, at 2024-09-30$5.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 2.2Cash and equivalents, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | not reported | 11.8Cash and equivalents, Q2 FY2025, at 2025-06-30$11.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 18.8Cash and equivalents, Q3 FY2025, at 2025-09-30$18.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 9.0Cash and equivalents, FY2025, at 2025-12-31$9.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 5.7Cash and equivalents, Q1 FY2026, at 2026-03-31$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 3.6Cash and equivalents, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Current assets | $m | 13.4Current assets, Q3 FY2023, at 2023-09-30$13.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 19.5Current assets, FY2023, at 2023-12-31$19.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001683168-25-002047.Report this figure | 15.1Current assets, Q1 FY2024, at 2024-03-31$15.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 14.0Current assets, Q2 FY2024, at 2024-06-30$14.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 8.7Current assets, Q3 FY2024, at 2024-09-30$8.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 5.1Current assets, FY2024, at 2024-12-31$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 20.5Current assets, Q1 FY2025, at 2025-03-31$20.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 16.5Current assets, Q2 FY2025, at 2025-06-30$16.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 25.2Current assets, Q3 FY2025, at 2025-09-30$25.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 14.3Current assets, FY2025, at 2025-12-31$14.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 12.8Current assets, Q1 FY2026, at 2026-03-31$12.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 5.0Current assets, Q2 FY2026, at 2026-06-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Total assets | $m | 16.1Total assets, Q3 FY2023, at 2023-09-30$16.1m. XBRL concept us-gaap:Assets. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 22.1Total assets, FY2023, at 2023-12-31$22.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001683168-25-002047.Report this figure | 17.4Total assets, Q1 FY2024, at 2024-03-31$17.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 15.8Total assets, Q2 FY2024, at 2024-06-30$15.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 10.0Total assets, Q3 FY2024, at 2024-09-30$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 6.2Total assets, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 21.7Total assets, Q1 FY2025, at 2025-03-31$21.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 17.9Total assets, Q2 FY2025, at 2025-06-30$17.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 492Total assets, Q3 FY2025, at 2025-09-30$492.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 372Total assets, FY2025, at 2025-12-31$372.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 218Total assets, Q1 FY2026, at 2026-03-31$217.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 180Total assets, Q2 FY2026, at 2026-06-30$179.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Current liabilities | $m | 36.2Current liabilities, Q3 FY2023, at 2023-09-30$36.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 40.9Current liabilities, FY2023, at 2023-12-31$40.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001683168-25-002047.Report this figure | 12.9Current liabilities, Q1 FY2024, at 2024-03-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 6.6Current liabilities, Q2 FY2024, at 2024-06-30$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 4.2Current liabilities, Q3 FY2024, at 2024-09-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 4.6Current liabilities, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 4.0Current liabilities, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 3.6Current liabilities, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 54.1Current liabilities, Q3 FY2025, at 2025-09-30$54.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 52.8Current liabilities, FY2025, at 2025-12-31$52.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 6.3Current liabilities, Q1 FY2026, at 2026-03-31$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 10.7Current liabilities, Q2 FY2026, at 2026-06-30$10.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Total liabilities | $m | 37.1Total liabilities, Q3 FY2023, at 2023-09-30$37.1m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 41.8Total liabilities, FY2023, at 2023-12-31$41.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001683168-25-002047.Report this figure | 13.6Total liabilities, Q1 FY2024, at 2024-03-31$13.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 7.9Total liabilities, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 4.9Total liabilities, Q3 FY2024, at 2024-09-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 6.2Total liabilities, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 5.0Total liabilities, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 4.1Total liabilities, Q2 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 54.6Total liabilities, Q3 FY2025, at 2025-09-30$54.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 103Total liabilities, FY2025, at 2025-12-31$103.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 51.7Total liabilities, Q1 FY2026, at 2026-03-31$51.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 66.1Total liabilities, Q2 FY2026, at 2026-06-30$66.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Long-term debt | $m | 0.1Long-term debt, Q3 FY2023, at 2023-09-30$112.8k. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2023-11-02, accession 0001683168-23-007575.Report this figure | 0.1Long-term debt, FY2023, at 2023-12-31$107.0k. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-03-28, accession 0001683168-24-001823.Report this figure | 0.1Long-term debt, Q1 FY2024, at 2024-03-31$53.6k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-07, accession 0001683168-24-003059.Report this figure | 0.1Long-term debt, Q2 FY2024, at 2024-06-30$50.9k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-06, accession 0001683168-24-005280.Report this figure | 0.0Long-term debt, Q3 FY2024, at 2024-09-30$48.1k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 0.0Long-term debt, Q1 FY2025, at 2025-03-31$42.7k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$40.0k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$37.2k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 49.9Long-term debt, FY2025, at 2025-12-31$49.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 45.0Long-term debt, Q1 FY2026, at 2026-03-31$45.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 55.0Long-term debt, Q2 FY2026, at 2026-06-30$55.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | not reported | not reported | 49.9Short-term borrowings, Q3 FY2025, at 2025-09-30$49.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 49.9Short-term borrowings, FY2025, at 2025-12-31$49.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
| Shareholders' equity | $m | (20.9)Shareholders' equity, Q3 FY2023, at 2023-09-30−$20.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001683168-24-007859.Report this figure | (19.6)Shareholders' equity, FY2023, at 2023-12-31−$19.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001683168-26-002333.Report this figure | 3.8Shareholders' equity, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 7.9Shareholders' equity, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001683168-25-005920.Report this figure | 5.1Shareholders' equity, Q3 FY2024, at 2024-09-30$5.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 0.0Shareholders' equity, FY2024, at 2024-12-31$40.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 16.7Shareholders' equity, Q1 FY2025, at 2025-03-31$16.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 13.8Shareholders' equity, Q2 FY2025, at 2025-06-30$13.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 438Shareholders' equity, Q3 FY2025, at 2025-09-30$437.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001683168-25-008152.Report this figure | 269Shareholders' equity, FY2025, at 2025-12-31$269.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure | 166Shareholders' equity, Q1 FY2026, at 2026-03-31$166.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 113Shareholders' equity, Q2 FY2026, at 2026-06-30$113.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001683168-26-006099.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (6.2)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001683168-24-007859. Derived: 9-month figure less the 6-month figure.Report this figure | (12.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | (3.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001683168-25-005920. Derived: 6-month figure less the 3-month figure.Report this figure | (4.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | (3.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (3.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure | (7.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | (3.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | (6.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$425.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001683168-24-007859. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$131.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001683168-25-002047. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$131.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$124.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001683168-25-005920. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$20.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$35.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$201.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Capital expenditure, Q3 FY2025, three months to 2025-09-30−$3. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$3. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$23.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$2. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-09, accession 0001683168-25-003351.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-12, accession 0001683168-25-005920. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Share repurchases, Q1 FY2025, three months to 2025-03-31$401.8k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 0.1Share repurchases, Q2 FY2025, three months to 2025-06-30$109.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure | 38.9Share repurchases, Q3 FY2025, three months to 2025-09-30$38.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001683168-25-008152. Derived: 9-month figure less the 6-month figure.Report this figure | 56.9Share repurchases, Q4 FY2025, three months to 2025-12-31$56.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-27, accession 0001683168-26-002333. Derived: 12-month figure less the 9-month figure.Report this figure | 44.2Share repurchases, Q1 FY2026, three months to 2026-03-31$44.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001683168-26-003608.Report this figure | 9.8Share repurchases, Q2 FY2026, three months to 2026-06-30$9.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001683168-26-006099. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 24.3 | 24.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 36.1 | 33.0 | 28.1 |
Shares outstanding: 28.11m at Aug 6, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.