
EPR Properties
EPRNYSECIK 1045450Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 172Revenue, Q4 FY2023, three months to 2023-12-31$172.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 167Revenue, Q1 FY2024, three months to 2024-03-31$167.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 173Revenue, Q2 FY2024, three months to 2024-06-30$173.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 181Revenue, Q3 FY2024, three months to 2024-09-30$180.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 177Revenue, Q4 FY2024, three months to 2024-12-31$177.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 175Revenue, Q1 FY2025, three months to 2025-03-31$175.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 178Revenue, Q2 FY2025, three months to 2025-06-30$178.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 182Revenue, Q3 FY2025, three months to 2025-09-30$182.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 183Revenue, Q4 FY2025, three months to 2025-12-31$182.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 181Revenue, Q1 FY2026, three months to 2026-03-31$181.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 196Revenue, Q2 FY2026, three months to 2026-06-30$196.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 204Revenue, Q3 FY2026, three months to 2026-09-30$204.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Operating income | $m | 81.2Operating income, Q4 FY2023, three months to 2023-12-31$81.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 98.3Operating income, Q1 FY2024, three months to 2024-03-31$98.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 79.4Operating income, Q2 FY2024, three months to 2024-06-30$79.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 92.7Operating income, Q3 FY2024, three months to 2024-09-30$92.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 45.2Operating income, Q4 FY2024, three months to 2024-12-31$45.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 102Operating income, Q1 FY2025, three months to 2025-03-31$101.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 111Operating income, Q2 FY2025, three months to 2025-06-30$111.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 97.6Operating income, Q3 FY2025, three months to 2025-09-30$97.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 104Operating income, Q4 FY2025, three months to 2025-12-31$103.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 101Operating income, Q1 FY2026, three months to 2026-03-31$100.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 107Operating income, Q2 FY2026, three months to 2026-06-30$107.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 139Operating income, Q3 FY2026, three months to 2026-09-30$139.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Interest expense | $m | 30.3Interest expense, Q4 FY2023, three months to 2023-12-31$30.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 31.7Interest expense, Q1 FY2024, three months to 2024-03-31$31.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 32.8Interest expense, Q2 FY2024, three months to 2024-06-30$32.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 32.9Interest expense, Q3 FY2024, three months to 2024-09-30$32.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 33.5Interest expense, Q4 FY2024, three months to 2024-12-31$33.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 33.0Interest expense, Q1 FY2025, three months to 2025-03-31$33.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 33.2Interest expense, Q2 FY2025, three months to 2025-06-30$33.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 33.2Interest expense, Q3 FY2025, three months to 2025-09-30$33.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 33.6Interest expense, Q4 FY2025, three months to 2025-12-31$33.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 34.8Interest expense, Q1 FY2026, three months to 2026-03-31$34.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 38.3Interest expense, Q2 FY2026, three months to 2026-06-30$38.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 40.3Interest expense, Q3 FY2026, three months to 2026-09-30$40.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Income tax | $m | 0.7Income tax, Q4 FY2023, three months to 2023-12-31$667.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2024, three months to 2024-03-31$347.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 0.6Income tax, Q2 FY2024, three months to 2024-06-30$557.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$124.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 0.7Income tax, Q4 FY2024, three months to 2024-12-31$653.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$136.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.7Income tax, Q2 FY2025, three months to 2025-06-30$681.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 0.7Income tax, Q3 FY2025, three months to 2025-09-30$725.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 1.0Income tax, Q4 FY2025, three months to 2025-12-31$954.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-31$614.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$617.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 0.8Income tax, Q3 FY2026, three months to 2026-09-30$774.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Net income | $m | 45.5Net income, Q4 FY2023, three months to 2023-12-31$45.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 62.7Net income, Q1 FY2024, three months to 2024-03-31$62.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 45.1Net income, Q2 FY2024, three months to 2024-06-30$45.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 46.7Net income, Q3 FY2024, three months to 2024-09-30$46.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | (8.4)Net income, Q4 FY2024, three months to 2024-12-31−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 65.8Net income, Q1 FY2025, three months to 2025-03-31$65.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 75.6Net income, Q2 FY2025, three months to 2025-06-30$75.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 66.6Net income, Q3 FY2025, three months to 2025-09-30$66.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 66.9Net income, Q4 FY2025, three months to 2025-12-31$66.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 62.6Net income, Q1 FY2026, three months to 2026-03-31$62.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 67.2Net income, Q2 FY2026, three months to 2026-06-30$67.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 100Net income, Q3 FY2026, three months to 2026-09-30$100.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Diluted EPS | $ per share | not reported | 0.75Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 0.51Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 0.53Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | not reported | 0.78Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.91Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 0.79Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | not reported | 0.74Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.79Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 1.22Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Basic EPS | $ per share | not reported | 0.75Basic EPS, Q1 FY2024, three months to 2024-03-31$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 0.52Basic EPS, Q2 FY2024, three months to 2024-06-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 0.54Basic EPS, Q3 FY2024, three months to 2024-09-30$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | not reported | 0.79Basic EPS, Q1 FY2025, three months to 2025-03-31$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.91Basic EPS, Q2 FY2025, three months to 2025-06-30$0.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 0.80Basic EPS, Q3 FY2025, three months to 2025-09-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | not reported | 0.74Basic EPS, Q1 FY2026, three months to 2026-03-31$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.80Basic EPS, Q2 FY2026, three months to 2026-06-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 1.23Basic EPS, Q3 FY2026, three months to 2026-09-30$1.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 78.1Cash and equivalents, FY2023, at 2023-12-31$78.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001045450-26-000007.Report this figure | 59.5Cash and equivalents, Q1 FY2024, at 2024-03-31$59.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 33.7Cash and equivalents, Q2 FY2024, at 2024-06-30$33.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 35.3Cash and equivalents, Q3 FY2024, at 2024-09-30$35.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 22.1Cash and equivalents, FY2024, at 2024-12-31$22.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 20.6Cash and equivalents, Q1 FY2025, at 2025-03-31$20.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 13.0Cash and equivalents, Q2 FY2025, at 2025-06-30$13.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 13.7Cash and equivalents, Q3 FY2025, at 2025-09-30$13.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 90.6Cash and equivalents, FY2025, at 2025-12-31$90.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 68.5Cash and equivalents, Q1 FY2026, at 2026-03-31$68.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 16.2Cash and equivalents, Q2 FY2026, at 2026-06-30$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 52.4Cash and equivalents, Q3 FY2026, at 2026-09-30$52.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Total assets | $m | 5,701Total assets, FY2023, at 2023-12-31$5.70bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001045450-25-000051.Report this figure | 5,694Total assets, Q1 FY2024, at 2024-03-31$5.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001045450-24-000036.Report this figure | 5,645Total assets, Q2 FY2024, at 2024-06-30$5.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001045450-24-000059.Report this figure | 5,689Total assets, Q3 FY2024, at 2024-09-30$5.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001045450-24-000086.Report this figure | 5,617Total assets, FY2024, at 2024-12-31$5.62bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001045450-26-000007.Report this figure | 5,533Total assets, Q1 FY2025, at 2025-03-31$5.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 5,561Total assets, Q2 FY2025, at 2025-06-30$5.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 5,544Total assets, Q3 FY2025, at 2025-09-30$5.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 5,700Total assets, FY2025, at 2025-12-31$5.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 5,683Total assets, Q1 FY2026, at 2026-03-31$5.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 6,052Total assets, Q2 FY2026, at 2026-06-30$6.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 6,179Total assets, Q3 FY2026, at 2026-09-30$6.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Total liabilities | $m | 3,247Total liabilities, FY2023, at 2023-12-31$3.25bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001045450-25-000051.Report this figure | 3,246Total liabilities, Q1 FY2024, at 2024-03-31$3.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001045450-24-000036.Report this figure | 3,221Total liabilities, Q2 FY2024, at 2024-06-30$3.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001045450-24-000059.Report this figure | 3,285Total liabilities, Q3 FY2024, at 2024-09-30$3.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001045450-24-000086.Report this figure | 3,293Total liabilities, FY2024, at 2024-12-31$3.29bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001045450-26-000007.Report this figure | 3,212Total liabilities, Q1 FY2025, at 2025-03-31$3.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 3,230Total liabilities, Q2 FY2025, at 2025-06-30$3.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 3,215Total liabilities, Q3 FY2025, at 2025-09-30$3.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 3,371Total liabilities, FY2025, at 2025-12-31$3.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 3,367Total liabilities, Q1 FY2026, at 2026-03-31$3.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 3,743Total liabilities, Q2 FY2026, at 2026-06-30$3.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 3,842Total liabilities, Q3 FY2026, at 2026-09-30$3.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Long-term debt | $m | 2,816Long-term debt, FY2023, at 2023-12-31$2.82bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-27, accession 0001045450-25-000051.Report this figure | 2,818Long-term debt, Q1 FY2024, at 2024-03-31$2.82bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-02, accession 0001045450-24-000036.Report this figure | 2,819Long-term debt, Q2 FY2024, at 2024-06-30$2.82bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-01, accession 0001045450-24-000059.Report this figure | 2,853Long-term debt, Q3 FY2024, at 2024-09-30$2.85bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-10-31, accession 0001045450-24-000086.Report this figure | 2,860Long-term debt, FY2024, at 2024-12-31$2.86bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-26, accession 0001045450-26-000007.Report this figure | 2,792Long-term debt, Q1 FY2025, at 2025-03-31$2.79bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 2,793Long-term debt, Q2 FY2025, at 2025-06-30$2.79bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-31, accession 0001045450-25-000120.Report this figure | 2,768Long-term debt, Q3 FY2025, at 2025-09-30$2.77bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 2,929Long-term debt, FY2025, at 2025-12-31$2.93bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,931Long-term debt, Q1 FY2026, at 2026-03-31$2.93bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 3,293Long-term debt, Q2 FY2026, at 2026-06-30$3.29bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-30, accession 0001045450-26-000042.Report this figure | 3,350Long-term debt, Q3 FY2026, at 2026-09-30$3.35bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
| Shareholders' equity | $m | 2,454Shareholders' equity, FY2023, at 2023-12-31$2.45bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-26, accession 0001045450-26-000007.Report this figure | 2,448Shareholders' equity, Q1 FY2024, at 2024-03-31$2.45bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 2,425Shareholders' equity, Q2 FY2024, at 2024-06-30$2.42bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 2,404Shareholders' equity, Q3 FY2024, at 2024-09-30$2.40bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-30, accession 0001045450-25-000135.Report this figure | 2,323Shareholders' equity, FY2024, at 2024-12-31$2.32bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,321Shareholders' equity, Q1 FY2025, at 2025-03-31$2.32bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,331Shareholders' equity, Q2 FY2025, at 2025-06-30$2.33bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,329Shareholders' equity, Q3 FY2025, at 2025-09-30$2.33bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,329Shareholders' equity, FY2025, at 2025-12-31$2.33bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,316Shareholders' equity, Q1 FY2026, at 2026-03-31$2.32bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,309Shareholders' equity, Q2 FY2026, at 2026-06-30$2.31bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure | 2,337Shareholders' equity, Q3 FY2026, at 2026-09-30$2.34bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001045450-26-000051.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 77.0Operating cash flow, Q4 FY2023, three months to 2023-12-31$77.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 99.5Operating cash flow, Q1 FY2024, three months to 2024-03-31$99.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 78.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$78.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001045450-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 122Operating cash flow, Q3 FY2024, three months to 2024-09-30$122.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001045450-25-000135. Derived: 9-month figure less the 6-month figure.Report this figure | 92.9Operating cash flow, Q4 FY2024, three months to 2024-12-31$92.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 99.4Operating cash flow, Q1 FY2025, three months to 2025-03-31$99.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 87.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$87.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 136Operating cash flow, Q3 FY2025, three months to 2025-09-30$136.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 97.8Operating cash flow, Q4 FY2025, three months to 2025-12-31$97.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 113Operating cash flow, Q1 FY2026, three months to 2026-03-31$113.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 93.2Operating cash flow, Q2 FY2026, three months to 2026-06-30$93.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 169Operating cash flow, Q3 FY2026, three months to 2026-09-30$169.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 222Capital expenditure, Q4 FY2023, three months to 2023-12-31$221.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0001045450-25-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 34.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$34.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 7.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$7.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-31, accession 0001045450-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$509.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-30, accession 0001045450-25-000135. Derived: 9-month figure less the 6-month figure.Report this figure | 222Capital expenditure, Q4 FY2024, three months to 2024-12-31$221.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0001045450-25-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$14.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 4.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$4.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 4.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 128Capital expenditure, Q4 FY2025, three months to 2025-12-31$127.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 36.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$36.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 422Capital expenditure, Q2 FY2026, three months to 2026-06-30$421.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 104Capital expenditure, Q3 FY2026, three months to 2026-09-30$104.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 68.1Dividends paid, Q4 FY2023, three months to 2023-12-31$68.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 68.2Dividends paid, Q1 FY2024, three months to 2024-03-31$68.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 70.3Dividends paid, Q2 FY2024, three months to 2024-06-30$70.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-31, accession 0001045450-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 70.7Dividends paid, Q3 FY2024, three months to 2024-09-30$70.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-30, accession 0001045450-25-000135. Derived: 9-month figure less the 6-month figure.Report this figure | 70.7Dividends paid, Q4 FY2024, three months to 2024-12-31$70.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 70.8Dividends paid, Q1 FY2025, three months to 2025-03-31$70.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 73.3Dividends paid, Q2 FY2025, three months to 2025-06-30$73.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 73.3Dividends paid, Q3 FY2025, three months to 2025-09-30$73.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 73.3Dividends paid, Q4 FY2025, three months to 2025-12-31$73.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 73.5Dividends paid, Q1 FY2026, three months to 2026-03-31$73.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 77.1Dividends paid, Q2 FY2026, three months to 2026-06-30$77.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 77.2Dividends paid, Q3 FY2026, three months to 2026-09-30$77.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 11.4Share repurchases, Q1 FY2024, three months to 2024-03-31$11.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001045450-25-000082.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001045450-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001045450-25-000135. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 9.8Share repurchases, Q1 FY2025, three months to 2025-03-31$9.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$22.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001045450-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 13.1Share repurchases, Q1 FY2026, three months to 2026-03-31$13.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001045450-26-000024.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001045450-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Share repurchases, Q3 FY2026, three months to 2026-09-30−$1.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001045450-26-000051. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 75.3 | 75.7 | 75.8 | 75.7 | 76.0 | 76.1 | 76.2 | 76.6 | 76.7 | 76.6 | 77.0 | 77.2 |
Shares outstanding: 76.65m at Oct 28, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 09:25 ET. Listed shows no prices and gives no investment advice.