
Essential Properties Realty Trust, Inc.
EPRTNYSECIK 1728951Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 97.7Revenue, Q4 FY2023, three months to 2023-12-31$97.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 104Revenue, Q1 FY2024, three months to 2024-03-31$103.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 109Revenue, Q2 FY2024, three months to 2024-06-30$109.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 117Revenue, Q3 FY2024, three months to 2024-09-30$117.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 120Revenue, Q4 FY2024, three months to 2024-12-31$119.7m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 129Revenue, Q1 FY2025, three months to 2025-03-31$129.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 137Revenue, Q2 FY2025, three months to 2025-06-30$137.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 145Revenue, Q3 FY2025, three months to 2025-09-30$144.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 150Revenue, Q4 FY2025, three months to 2025-12-31$149.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 159Revenue, Q1 FY2026, three months to 2026-03-31$158.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 162Revenue, Q2 FY2026, three months to 2026-06-30$161.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 169Revenue, Q3 FY2026, three months to 2026-09-30$168.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Operating income | $m | 64.6Operating income, Q4 FY2023, three months to 2023-12-31$64.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 62.4Operating income, Q1 FY2024, three months to 2024-03-31$62.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 66.8Operating income, Q2 FY2024, three months to 2024-06-30$66.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 69.9Operating income, Q3 FY2024, three months to 2024-09-30$69.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 79.1Operating income, Q4 FY2024, three months to 2024-12-31$79.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 79.6Operating income, Q1 FY2025, three months to 2025-03-31$79.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 87.8Operating income, Q2 FY2025, three months to 2025-06-30$87.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 93.7Operating income, Q3 FY2025, three months to 2025-09-30$93.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 98.8Operating income, Q4 FY2025, three months to 2025-12-31$98.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 89.6Operating income, Q1 FY2026, three months to 2026-03-31$89.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 104Operating income, Q2 FY2026, three months to 2026-06-30$104.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 94.5Operating income, Q3 FY2026, three months to 2026-09-30$94.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Interest expense | $m | 15.8Interest expense, Q4 FY2023, three months to 2023-12-31$15.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-14, accession 0001728951-24-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 15.6Interest expense, Q1 FY2024, three months to 2024-03-31$15.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-24, accession 0001728951-24-000073.Report this figure | 17.4Interest expense, Q2 FY2024, three months to 2024-06-30$17.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 21.6Interest expense, Q3 FY2024, three months to 2024-09-30$21.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 24.0Interest expense, Q4 FY2024, three months to 2024-12-31$24.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 23.8Interest expense, Q1 FY2025, three months to 2025-03-31$23.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 25.0Interest expense, Q2 FY2025, three months to 2025-06-30$25.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 28.3Interest expense, Q3 FY2025, three months to 2025-09-30$28.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 30.9Interest expense, Q4 FY2025, three months to 2025-12-31$30.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 29.9Interest expense, Q1 FY2026, three months to 2026-03-31$29.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 30.3Interest expense, Q2 FY2026, three months to 2026-06-30$30.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 34.2Interest expense, Q3 FY2026, three months to 2026-09-30$34.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Income tax | $m | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$164.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$156.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$155.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$159.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-12-31$158.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2025, three months to 2025-03-31$158.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.2Income tax, Q2 FY2025, three months to 2025-06-30$156.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.2Income tax, Q3 FY2025, three months to 2025-09-30$170.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 0.2Income tax, Q4 FY2025, three months to 2025-12-31$159.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$160.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$635.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.2Income tax, Q3 FY2026, three months to 2026-09-30$218.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Net income | $m | 49.1Net income, Q4 FY2023, three months to 2023-12-31$49.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 47.0Net income, Q1 FY2024, three months to 2024-03-31$47.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 51.5Net income, Q2 FY2024, three months to 2024-06-30$51.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 49.1Net income, Q3 FY2024, three months to 2024-09-30$49.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 55.4Net income, Q4 FY2024, three months to 2024-12-31$55.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 56.1Net income, Q1 FY2025, three months to 2025-03-31$56.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 63.2Net income, Q2 FY2025, three months to 2025-06-30$63.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 65.6Net income, Q3 FY2025, three months to 2025-09-30$65.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 68.1Net income, Q4 FY2025, three months to 2025-12-31$68.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 59.8Net income, Q1 FY2026, three months to 2026-03-31$59.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 74.3Net income, Q2 FY2026, three months to 2026-06-30$74.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 60.2Net income, Q3 FY2026, three months to 2026-09-30$60.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Diluted EPS | $ per share | not reported | 0.28Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 0.29Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 0.27Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | not reported | 0.29Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.32Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.33Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | not reported | 0.28Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.34Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.27Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Basic EPS | $ per share | not reported | 0.28Basic EPS, Q1 FY2024, three months to 2024-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 0.29Basic EPS, Q2 FY2024, three months to 2024-06-30$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 0.28Basic EPS, Q3 FY2024, three months to 2024-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | not reported | 0.30Basic EPS, Q1 FY2025, three months to 2025-03-31$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.32Basic EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.33Basic EPS, Q3 FY2025, three months to 2025-09-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | not reported | 0.28Basic EPS, Q1 FY2026, three months to 2026-03-31$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 0.34Basic EPS, Q2 FY2026, three months to 2026-06-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 0.28Basic EPS, Q3 FY2026, three months to 2026-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 39.8Cash and equivalents, FY2023, at 2023-12-31$39.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 79.2Cash and equivalents, Q1 FY2024, at 2024-03-31$79.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 23.6Cash and equivalents, Q2 FY2024, at 2024-06-30$23.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 32.7Cash and equivalents, Q3 FY2024, at 2024-09-30$32.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 40.7Cash and equivalents, FY2024, at 2024-12-31$40.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 47.0Cash and equivalents, Q1 FY2025, at 2025-03-31$47.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 20.8Cash and equivalents, Q2 FY2025, at 2025-06-30$20.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 23.8Cash and equivalents, Q3 FY2025, at 2025-09-30$23.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 60.2Cash and equivalents, FY2025, at 2025-12-31$60.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 15.2Cash and equivalents, Q1 FY2026, at 2026-03-31$15.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 126Cash and equivalents, Q2 FY2026, at 2026-06-30$126.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 25.2Cash and equivalents, Q3 FY2026, at 2026-09-30$25.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Total assets | $m | 4,768Total assets, FY2023, at 2023-12-31$4.77bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-12, accession 0001728951-25-000031.Report this figure | 5,013Total assets, Q1 FY2024, at 2024-03-31$5.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-24, accession 0001728951-24-000073.Report this figure | 5,267Total assets, Q2 FY2024, at 2024-06-30$5.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-24, accession 0001728951-24-000130.Report this figure | 5,532Total assets, Q3 FY2024, at 2024-09-30$5.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-23, accession 0001728951-24-000166.Report this figure | 5,799Total assets, FY2024, at 2024-12-31$5.80bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 6,057Total assets, Q1 FY2025, at 2025-03-31$6.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 6,290Total assets, Q2 FY2025, at 2025-06-30$6.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 6,610Total assets, Q3 FY2025, at 2025-09-30$6.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 6,863Total assets, FY2025, at 2025-12-31$6.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 7,153Total assets, Q1 FY2026, at 2026-03-31$7.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 7,490Total assets, Q2 FY2026, at 2026-06-30$7.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 7,690Total assets, Q3 FY2026, at 2026-09-30$7.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Total liabilities | $m | 1,781Total liabilities, FY2023, at 2023-12-31$1.78bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-12, accession 0001728951-25-000031.Report this figure | 1,766Total liabilities, Q1 FY2024, at 2024-03-31$1.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-24, accession 0001728951-24-000073.Report this figure | 2,015Total liabilities, Q2 FY2024, at 2024-06-30$2.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-24, accession 0001728951-24-000130.Report this figure | 2,330Total liabilities, Q3 FY2024, at 2024-09-30$2.33bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-23, accession 0001728951-24-000166.Report this figure | 2,227Total liabilities, FY2024, at 2024-12-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 2,234Total liabilities, Q1 FY2025, at 2025-03-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 2,452Total liabilities, Q2 FY2025, at 2025-06-30$2.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 2,766Total liabilities, Q3 FY2025, at 2025-09-30$2.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 2,655Total liabilities, FY2025, at 2025-12-31$2.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 2,756Total liabilities, Q1 FY2026, at 2026-03-31$2.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 3,038Total liabilities, Q2 FY2026, at 2026-06-30$3.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 3,105Total liabilities, Q3 FY2026, at 2026-09-30$3.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Long-term debt | $m | 1,680Long-term debt, FY2023, at 2023-12-31$1.68bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-02-14, accession 0001728951-24-000026.Report this figure | 1,680Long-term debt, Q1 FY2024, at 2024-03-31$1.68bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-04-24, accession 0001728951-24-000073.Report this figure | 1,925Long-term debt, Q2 FY2024, at 2024-06-30$1.93bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-07-24, accession 0001728951-24-000130.Report this figure | 2,210Long-term debt, Q3 FY2024, at 2024-09-30$2.21bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-10-23, accession 0001728951-24-000166.Report this figure | 2,130Long-term debt, FY2024, at 2024-12-31$2.13bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-12, accession 0001728951-25-000031.Report this figure | 2,130Long-term debt, Q1 FY2025, at 2025-03-31$2.13bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 2,330Long-term debt, Q2 FY2025, at 2025-06-30$2.33bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 2,650Long-term debt, Q3 FY2025, at 2025-09-30$2.65bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 2,530Long-term debt, FY2025, at 2025-12-31$2.53bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 2,630Long-term debt, Q1 FY2026, at 2026-03-31$2.63bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 2,930Long-term debt, Q2 FY2026, at 2026-06-30$2.93bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 2,991Long-term debt, Q3 FY2026, at 2026-09-30$2.99bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
| Shareholders' equity | $m | 2,979Shareholders' equity, FY2023, at 2023-12-31$2.98bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-12, accession 0001728951-25-000031.Report this figure | 3,239Shareholders' equity, Q1 FY2024, at 2024-03-31$3.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-24, accession 0001728951-24-000073.Report this figure | 3,244Shareholders' equity, Q2 FY2024, at 2024-06-30$3.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-24, accession 0001728951-24-000130.Report this figure | 3,193Shareholders' equity, Q3 FY2024, at 2024-09-30$3.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-23, accession 0001728951-24-000166.Report this figure | 3,564Shareholders' equity, FY2024, at 2024-12-31$3.56bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-11, accession 0001728951-26-000008.Report this figure | 3,815Shareholders' equity, Q1 FY2025, at 2025-03-31$3.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 3,830Shareholders' equity, Q2 FY2025, at 2025-06-30$3.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-23, accession 0001728951-25-000148.Report this figure | 3,837Shareholders' equity, Q3 FY2025, at 2025-09-30$3.84bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-22, accession 0001728951-25-000177.Report this figure | 4,200Shareholders' equity, FY2025, at 2025-12-31$4.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure | 4,389Shareholders' equity, Q1 FY2026, at 2026-03-31$4.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 4,408Shareholders' equity, Q2 FY2026, at 2026-06-30$4.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-22, accession 0001728951-26-000052.Report this figure | 4,541Shareholders' equity, Q3 FY2026, at 2026-09-30$4.54bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-21, accession 0001728951-26-000071.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 72.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$72.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 66.8Operating cash flow, Q1 FY2024, three months to 2024-03-31$66.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 81.1Operating cash flow, Q2 FY2024, three months to 2024-06-30$81.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-23, accession 0001728951-25-000148. Derived: 6-month figure less the 3-month figure.Report this figure | 73.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$73.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-22, accession 0001728951-25-000177. Derived: 9-month figure less the 6-month figure.Report this figure | 87.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$87.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 77.2Operating cash flow, Q1 FY2025, three months to 2025-03-31$77.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 99.8Operating cash flow, Q2 FY2025, three months to 2025-06-30$99.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-22, accession 0001728951-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 99.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$99.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-21, accession 0001728951-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 105Operating cash flow, Q4 FY2025, three months to 2025-12-31$105.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 99.8Operating cash flow, Q1 FY2026, three months to 2026-03-31$99.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 110Operating cash flow, Q2 FY2026, three months to 2026-06-30$110.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-22, accession 0001728951-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 118Operating cash flow, Q3 FY2026, three months to 2026-09-30$118.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-21, accession 0001728951-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Dividends paid | $m | 43.9Dividends paid, Q4 FY2023, three months to 2023-12-31$43.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 47.2Dividends paid, Q1 FY2024, three months to 2024-03-31$47.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-23, accession 0001728951-25-000082.Report this figure | 50.2Dividends paid, Q2 FY2024, three months to 2024-06-30$50.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-23, accession 0001728951-25-000148. Derived: 6-month figure less the 3-month figure.Report this figure | 51.1Dividends paid, Q3 FY2024, three months to 2024-09-30$51.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-22, accession 0001728951-25-000177. Derived: 9-month figure less the 6-month figure.Report this figure | 51.1Dividends paid, Q4 FY2024, three months to 2024-12-31$51.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 55.6Dividends paid, Q1 FY2025, three months to 2025-03-31$55.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 58.7Dividends paid, Q2 FY2025, three months to 2025-06-30$58.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-22, accession 0001728951-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 59.8Dividends paid, Q3 FY2025, three months to 2025-09-30$59.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001728951-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure | 59.8Dividends paid, Q4 FY2025, three months to 2025-12-31$59.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-11, accession 0001728951-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 65.4Dividends paid, Q1 FY2026, three months to 2026-03-31$65.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-22, accession 0001728951-26-000029.Report this figure | 67.6Dividends paid, Q2 FY2026, three months to 2026-06-30$67.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-22, accession 0001728951-26-000052. Derived: 6-month figure less the 3-month figure.Report this figure | 70.2Dividends paid, Q3 FY2026, three months to 2026-09-30$70.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-21, accession 0001728951-26-000071. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 146 | 152 | 157 | 169 | 178 | 180 | 191 | 200 | 200 | 212 | 218 | 219 |
Shares outstanding: 220.28m at Oct 21, 2026, from the cover of the 10-Q filed Oct 21, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.