EquipmentShare.com Inc
EQPTNasdaqCIK 1693736IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Revenue | $m | 241Revenue, period not labelled, three months to 2025-03-31$241.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 593Revenue, period not labelled, three months to 2025-06-30$593.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 332Revenue, Q1 FY2026, three months to 2026-03-31$332.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 666Revenue, Q2 FY2026, three months to 2026-06-30$666.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Cost of revenue | $m | 516Cost of revenue, period not labelled, three months to 2025-03-31$516.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 854Cost of revenue, period not labelled, three months to 2025-06-30$854.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 702Cost of revenue, Q1 FY2026, three months to 2026-03-31$702.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 1,038Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.04bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Gross profit | $m | 200Gross profit, period not labelled, three months to 2025-03-31$200.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 293Gross profit, period not labelled, three months to 2025-06-30$293.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 287Gross profit, Q1 FY2026, three months to 2026-03-31$287.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 411Gross profit, Q2 FY2026, three months to 2026-06-30$411.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Selling, general and administrative | $m | 210Selling, general and administrative, period not labelled, three months to 2025-03-31$210.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 229Selling, general and administrative, period not labelled, three months to 2025-06-30$229.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 286Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$286.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 317Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$317.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Operating income | $m | (10.0)Operating income, period not labelled, three months to 2025-03-31−$10.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 64.0Operating income, period not labelled, three months to 2025-06-30$64.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 1.0Operating income, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 94.0Operating income, Q2 FY2026, three months to 2026-06-30$94.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Interest expense | $m | 63.0Interest expense, period not labelled, three months to 2025-03-31$63.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 69.0Interest expense, period not labelled, three months to 2025-06-30$69.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 70.0Interest expense, Q1 FY2026, three months to 2026-03-31$70.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 73.0Interest expense, Q2 FY2026, three months to 2026-06-30$73.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Income tax | $m | (19.0)Income tax, period not labelled, three months to 2025-03-31−$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | (13.0)Income tax, period not labelled, three months to 2025-06-30−$13.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | (32.0)Income tax, Q1 FY2026, three months to 2026-03-31−$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 14.0Income tax, Q2 FY2026, three months to 2026-06-30$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Net income | $m | (48.0)Net income, period not labelled, three months to 2025-03-31−$48.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 16.0Net income, period not labelled, three months to 2025-06-30$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | (29.0)Net income, Q1 FY2026, three months to 2026-03-31−$29.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 19.0Net income, Q2 FY2026, three months to 2026-06-30$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2022-12-31 | period not labelled2023-12-31 | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | 407Cash and equivalents, period not labelled, at 2024-12-31$407.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 306Cash and equivalents, FY2025, at 2025-12-31$306.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 329Cash and equivalents, Q1 FY2026, at 2026-03-31$329.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 443Cash and equivalents, Q2 FY2026, at 2026-06-30$443.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Current assets | $m | not reported | not reported | 1,407Current assets, period not labelled, at 2024-12-31$1.41bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 1,730Current assets, FY2025, at 2025-12-31$1.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 1,870Current assets, Q1 FY2026, at 2026-03-31$1.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 2,210Current assets, Q2 FY2026, at 2026-06-30$2.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Total assets | $m | not reported | not reported | 4,816Total assets, period not labelled, at 2024-12-31$4.82bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 5,987Total assets, FY2025, at 2025-12-31$5.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 6,357Total assets, Q1 FY2026, at 2026-03-31$6.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 7,111Total assets, Q2 FY2026, at 2026-06-30$7.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Current liabilities | $m | not reported | not reported | 658Current liabilities, period not labelled, at 2024-12-31$658.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 880Current liabilities, FY2025, at 2025-12-31$880.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 758Current liabilities, Q1 FY2026, at 2026-03-31$758.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 914Current liabilities, Q2 FY2026, at 2026-06-30$914.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Total liabilities | $m | not reported | not reported | 3,943Total liabilities, period not labelled, at 2024-12-31$3.94bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 5,099Total liabilities, FY2025, at 2025-12-31$5.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 4,785Total liabilities, Q1 FY2026, at 2026-03-31$4.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 5,529Total liabilities, Q2 FY2026, at 2026-06-30$5.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Long-term debt | $m | not reported | not reported | 2,528Long-term debt, period not labelled, at 2024-12-31$2.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 3,268Long-term debt, FY2025, at 2025-12-31$3.27bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 3,077Long-term debt, Q1 FY2026, at 2026-03-31$3.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 3,635Long-term debt, Q2 FY2026, at 2026-06-30$3.63bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Current portion of debt | $m | not reported | not reported | 19.0Current portion of debt, period not labelled, at 2024-12-31$19.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | not reported | not reported | 4.0Current portion of debt, FY2025, at 2025-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 5.0Current portion of debt, Q1 FY2026, at 2026-03-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 2.0Current portion of debt, Q2 FY2026, at 2026-06-30$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
| Shareholders' equity | $m | 556Shareholders' equity, period not labelled, at 2022-12-31$556.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | 588Shareholders' equity, period not labelled, at 2023-12-31$588.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001628280-26-019656.Report this figure | 549Shareholders' equity, period not labelled, at 2024-12-31$549.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 490Shareholders' equity, period not labelled, at 2025-03-31$490.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 467Shareholders' equity, period not labelled, at 2025-06-30$467.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 528Shareholders' equity, FY2025, at 2025-12-31$528.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 1,201Shareholders' equity, Q1 FY2026, at 2026-03-31$1.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure | 1,212Shareholders' equity, Q2 FY2026, at 2026-06-30$1.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001693736-26-000020.Report this figure |
Cash flow
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Operating cash flow | $m | (51.0)Operating cash flow, period not labelled, three months to 2025-03-31−$51.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | (76.0)Operating cash flow, period not labelled, three months to 2025-06-30−$76.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001693736-26-000020. Derived: 6-month figure less the 3-month figure.Report this figure | (200)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$200.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-034842.Report this figure | 58.0Operating cash flow, Q2 FY2026, three months to 2026-06-30$58.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001693736-26-000020. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.