ESAB Corp
ESABNYSECIK 1877322IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-29 | Q4 FY20232023-12-31 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242024-12-31 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252025-12-31 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 681Revenue, Q3 FY2023, three months to 2023-09-29$681.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 689Revenue, Q4 FY2023, three months to 2023-12-31$689.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 690Revenue, Q1 FY2024, three months to 2024-03-29$689.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 707Revenue, Q2 FY2024, three months to 2024-06-28$707.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 673Revenue, Q3 FY2024, three months to 2024-09-27$673.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 671Revenue, Q4 FY2024, three months to 2024-12-31$670.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 678Revenue, Q1 FY2025, three months to 2025-04-04$678.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 716Revenue, Q2 FY2025, three months to 2025-07-04$715.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 728Revenue, Q3 FY2025, three months to 2025-10-03$727.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 721Revenue, Q4 FY2025, three months to 2025-12-31$721.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 746Revenue, Q1 FY2026, three months to 2026-04-03$745.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 808Revenue, Q2 FY2026, three months to 2026-07-03$807.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Cost of revenue | $m | 431Cost of revenue, Q3 FY2023, three months to 2023-09-29$431.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 435Cost of revenue, Q4 FY2023, three months to 2023-12-31$434.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 435Cost of revenue, Q1 FY2024, three months to 2024-03-29$434.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 437Cost of revenue, Q2 FY2024, three months to 2024-06-28$436.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 419Cost of revenue, Q3 FY2024, three months to 2024-09-27$419.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 412Cost of revenue, Q4 FY2024, three months to 2024-12-31$412.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 423Cost of revenue, Q1 FY2025, three months to 2025-04-04$422.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 450Cost of revenue, Q2 FY2025, three months to 2025-07-04$449.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 459Cost of revenue, Q3 FY2025, three months to 2025-10-03$458.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 463Cost of revenue, Q4 FY2025, three months to 2025-12-31$463.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 470Cost of revenue, Q1 FY2026, three months to 2026-04-03$470.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 500Cost of revenue, Q2 FY2026, three months to 2026-07-03$500.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Gross profit | $m | 250Gross profit, Q3 FY2023, three months to 2023-09-29$249.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 255Gross profit, Q4 FY2023, three months to 2023-12-31$254.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 255Gross profit, Q1 FY2024, three months to 2024-03-29$255.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 270Gross profit, Q2 FY2024, three months to 2024-06-28$270.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 254Gross profit, Q3 FY2024, three months to 2024-09-27$253.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 258Gross profit, Q4 FY2024, three months to 2024-12-31$258.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 255Gross profit, Q1 FY2025, three months to 2025-04-04$255.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 266Gross profit, Q2 FY2025, three months to 2025-07-04$266.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 269Gross profit, Q3 FY2025, three months to 2025-10-03$269.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 258Gross profit, Q4 FY2025, three months to 2025-12-31$257.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 275Gross profit, Q1 FY2026, three months to 2026-04-03$275.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 307Gross profit, Q2 FY2026, three months to 2026-07-03$307.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Research and development | $m | 9.0Research and development, Q3 FY2023, three months to 2023-09-29$9.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 10.7Research and development, Q4 FY2023, three months to 2023-12-31$10.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 10.1Research and development, Q1 FY2024, three months to 2024-03-29$10.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 9.7Research and development, Q2 FY2024, three months to 2024-06-28$9.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 9.2Research and development, Q3 FY2024, three months to 2024-09-27$9.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 10.2Research and development, Q4 FY2024, three months to 2024-12-31$10.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 10.1Research and development, Q1 FY2025, three months to 2025-04-04$10.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 10.5Research and development, Q2 FY2025, three months to 2025-07-04$10.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 10.5Research and development, Q3 FY2025, three months to 2025-10-03$10.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 12.9Research and development, Q4 FY2025, three months to 2025-12-31$12.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 12.5Research and development, Q1 FY2026, three months to 2026-04-03$12.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 13.3Research and development, Q2 FY2026, three months to 2026-07-03$13.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Selling, general and administrative | $m | 145Selling, general and administrative, Q3 FY2023, three months to 2023-09-29$145.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 145Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$144.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 142Selling, general and administrative, Q1 FY2024, three months to 2024-03-29$142.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 146Selling, general and administrative, Q2 FY2024, three months to 2024-06-28$146.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 146Selling, general and administrative, Q3 FY2024, three months to 2024-09-27$145.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 145Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$145.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 141Selling, general and administrative, Q1 FY2025, three months to 2025-04-04$140.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 156Selling, general and administrative, Q2 FY2025, three months to 2025-07-04$155.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 158Selling, general and administrative, Q3 FY2025, three months to 2025-10-03$158.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 154Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$153.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 174Selling, general and administrative, Q1 FY2026, three months to 2026-04-03$174.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 210Selling, general and administrative, Q2 FY2026, three months to 2026-07-03$210.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Operating income | $m | 101Operating income, Q3 FY2023, three months to 2023-09-29$101.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 104Operating income, Q4 FY2023, three months to 2023-12-31$103.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 111Operating income, Q1 FY2024, three months to 2024-03-29$110.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 119Operating income, Q2 FY2024, three months to 2024-06-28$119.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 106Operating income, Q3 FY2024, three months to 2024-09-27$106.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 111Operating income, Q4 FY2024, three months to 2024-12-31$111.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 110Operating income, Q1 FY2025, three months to 2025-04-04$109.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 109Operating income, Q2 FY2025, three months to 2025-07-04$109.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 107Operating income, Q3 FY2025, three months to 2025-10-03$106.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 86.6Operating income, Q4 FY2025, three months to 2025-12-31$86.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 90.5Operating income, Q1 FY2026, three months to 2026-04-03$90.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 78.7Operating income, Q2 FY2026, three months to 2026-07-03$78.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Income tax | $m | 19.8Income tax, Q3 FY2023, three months to 2023-09-29$19.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 17.9Income tax, Q4 FY2023, three months to 2023-12-31$17.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 18.5Income tax, Q1 FY2024, three months to 2024-03-29$18.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 17.9Income tax, Q2 FY2024, three months to 2024-06-28$17.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 18.1Income tax, Q3 FY2024, three months to 2024-09-27$18.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 22.9Income tax, Q4 FY2024, three months to 2024-12-31$22.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 20.5Income tax, Q1 FY2025, three months to 2025-04-04$20.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 18.3Income tax, Q2 FY2025, three months to 2025-07-04$18.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 17.7Income tax, Q3 FY2025, three months to 2025-10-03$17.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 12.7Income tax, Q4 FY2025, three months to 2025-12-31$12.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 13.1Income tax, Q1 FY2026, three months to 2026-04-03$13.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 11.7Income tax, Q2 FY2026, three months to 2026-07-03$11.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Net income | $m | 57.6Net income, Q3 FY2023, three months to 2023-09-29$57.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 50.2Net income, Q4 FY2023, three months to 2023-12-31$50.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-20, accession 0001877322-25-000021. Derived: 12-month figure less the 9-month figure.Report this figure | 60.0Net income, Q1 FY2024, three months to 2024-03-29$60.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 82.9Net income, Q2 FY2024, three months to 2024-06-28$82.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 68.2Net income, Q3 FY2024, three months to 2024-09-27$68.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 53.7Net income, Q4 FY2024, three months to 2024-12-31$53.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 67.4Net income, Q1 FY2025, three months to 2025-04-04$67.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 66.9Net income, Q2 FY2025, three months to 2025-07-04$66.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 54.8Net income, Q3 FY2025, three months to 2025-10-03$54.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 37.7Net income, Q4 FY2025, three months to 2025-12-31$37.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 47.6Net income, Q1 FY2026, three months to 2026-04-03$47.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 32.4Net income, Q2 FY2026, three months to 2026-07-03$32.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Diluted EPS | $ per share | 0.94Diluted EPS, Q3 FY2023, three months to 2023-09-29$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | not reported | 0.98Diluted EPS, Q1 FY2024, three months to 2024-03-29$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 1.35Diluted EPS, Q2 FY2024, three months to 2024-06-28$1.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 1.11Diluted EPS, Q3 FY2024, three months to 2024-09-27$1.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | not reported | 1.10Diluted EPS, Q1 FY2025, three months to 2025-04-04$1.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 1.09Diluted EPS, Q2 FY2025, three months to 2025-07-04$1.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 0.90Diluted EPS, Q3 FY2025, three months to 2025-10-03$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | not reported | 0.78Diluted EPS, Q1 FY2026, three months to 2026-04-03$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 0.50Diluted EPS, Q2 FY2026, three months to 2026-07-03$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Basic EPS | $ per share | 0.95Basic EPS, Q3 FY2023, three months to 2023-09-29$0.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | not reported | 0.99Basic EPS, Q1 FY2024, three months to 2024-03-29$0.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 1.36Basic EPS, Q2 FY2024, three months to 2024-06-28$1.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 1.12Basic EPS, Q3 FY2024, three months to 2024-09-27$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | not reported | 1.10Basic EPS, Q1 FY2025, three months to 2025-04-04$1.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 1.10Basic EPS, Q2 FY2025, three months to 2025-07-04$1.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 0.90Basic EPS, Q3 FY2025, three months to 2025-10-03$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | not reported | 0.78Basic EPS, Q1 FY2026, three months to 2026-04-03$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 0.50Basic EPS, Q2 FY2026, three months to 2026-07-03$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-29 | FY20232023-12-31 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | FY20242024-12-31 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | FY20252025-12-31 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 82.8Cash and equivalents, Q3 FY2023, at 2023-09-29$82.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 102Cash and equivalents, FY2023, at 2023-12-31$102.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 76.5Cash and equivalents, Q1 FY2024, at 2024-03-29$76.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 228Cash and equivalents, Q2 FY2024, at 2024-06-28$228.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 254Cash and equivalents, Q3 FY2024, at 2024-09-27$253.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 249Cash and equivalents, FY2024, at 2024-12-31$249.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 291Cash and equivalents, Q1 FY2025, at 2025-04-04$291.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 258Cash and equivalents, Q2 FY2025, at 2025-07-04$258.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 218Cash and equivalents, Q3 FY2025, at 2025-10-03$218.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 186Cash and equivalents, FY2025, at 2025-12-31$185.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 1,005Cash and equivalents, Q1 FY2026, at 2026-04-03$1.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 217Cash and equivalents, Q2 FY2026, at 2026-07-03$217.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Current assets | $m | 1,030Current assets, Q3 FY2023, at 2023-09-29$1.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 998Current assets, FY2023, at 2023-12-31$997.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 1,043Current assets, Q1 FY2024, at 2024-03-29$1.04bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 1,213Current assets, Q2 FY2024, at 2024-06-28$1.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 1,222Current assets, Q3 FY2024, at 2024-09-27$1.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 1,148Current assets, FY2024, at 2024-12-31$1.15bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 1,286Current assets, Q1 FY2025, at 2025-04-04$1.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 1,336Current assets, Q2 FY2025, at 2025-07-04$1.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 1,334Current assets, Q3 FY2025, at 2025-10-03$1.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 1,262Current assets, FY2025, at 2025-12-31$1.26bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 2,170Current assets, Q1 FY2026, at 2026-04-03$2.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 1,528Current assets, Q2 FY2026, at 2026-07-03$1.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Total assets | $m | 3,756Total assets, Q3 FY2023, at 2023-09-29$3.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 3,829Total assets, FY2023, at 2023-12-31$3.83bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 3,827Total assets, Q1 FY2024, at 2024-03-29$3.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 3,967Total assets, Q2 FY2024, at 2024-06-28$3.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 4,085Total assets, Q3 FY2024, at 2024-09-27$4.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 4,034Total assets, FY2024, at 2024-12-31$4.03bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 4,218Total assets, Q1 FY2025, at 2025-04-04$4.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 4,432Total assets, Q2 FY2025, at 2025-07-04$4.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 4,869Total assets, Q3 FY2025, at 2025-10-03$4.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 4,766Total assets, FY2025, at 2025-12-31$4.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 5,625Total assets, Q1 FY2026, at 2026-04-03$5.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 6,563Total assets, Q2 FY2026, at 2026-07-03$6.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Current liabilities | $m | 610Current liabilities, Q3 FY2023, at 2023-09-29$610.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 620Current liabilities, FY2023, at 2023-12-31$620.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 631Current liabilities, Q1 FY2024, at 2024-03-29$631.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 651Current liabilities, Q2 FY2024, at 2024-06-28$651.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 637Current liabilities, Q3 FY2024, at 2024-09-27$637.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 632Current liabilities, FY2024, at 2024-12-31$632.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 672Current liabilities, Q1 FY2025, at 2025-04-04$672.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 686Current liabilities, Q2 FY2025, at 2025-07-04$686.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 669Current liabilities, Q3 FY2025, at 2025-10-03$669.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 665Current liabilities, FY2025, at 2025-12-31$664.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 730Current liabilities, Q1 FY2026, at 2026-04-03$730.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 779Current liabilities, Q2 FY2026, at 2026-07-03$779.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Total liabilities | $m | 2,215Total liabilities, Q3 FY2023, at 2023-09-29$2.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 2,181Total liabilities, FY2023, at 2023-12-31$2.18bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 2,145Total liabilities, Q1 FY2024, at 2024-03-29$2.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 2,218Total liabilities, Q2 FY2024, at 2024-06-28$2.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 2,207Total liabilities, Q3 FY2024, at 2024-09-27$2.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 2,226Total liabilities, FY2024, at 2024-12-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 2,267Total liabilities, Q1 FY2025, at 2025-04-04$2.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 2,321Total liabilities, Q2 FY2025, at 2025-07-04$2.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 2,707Total liabilities, Q3 FY2025, at 2025-10-03$2.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 2,555Total liabilities, FY2025, at 2025-12-31$2.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 3,389Total liabilities, Q1 FY2026, at 2026-04-03$3.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 3,978Total liabilities, Q2 FY2026, at 2026-07-03$3.98bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Long-term debt | $m | 1,089Long-term debt, Q3 FY2023, at 2023-09-29$1.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 1,018Long-term debt, FY2023, at 2023-12-31$1.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 993Long-term debt, Q1 FY2024, at 2024-03-29$992.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 1,080Long-term debt, Q2 FY2024, at 2024-06-28$1.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 1,080Long-term debt, Q3 FY2024, at 2024-09-27$1.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 1,061Long-term debt, FY2024, at 2024-12-31$1.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 1,056Long-term debt, Q1 FY2025, at 2025-04-04$1.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 1,059Long-term debt, Q2 FY2025, at 2025-07-04$1.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 1,334Long-term debt, Q3 FY2025, at 2025-10-03$1.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 1,233Long-term debt, FY2025, at 2025-12-31$1.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 2,032Long-term debt, Q1 FY2026, at 2026-04-03$2.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 2,391Long-term debt, Q2 FY2026, at 2026-07-03$2.39bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Current portion of debt | $m | not reported | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | not reported | not reported | not reported | 15.0Current portion of debt, FY2024, at 2024-12-31$15.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 17.8Current portion of debt, Q1 FY2025, at 2025-04-04$17.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 21.7Current portion of debt, Q2 FY2025, at 2025-07-04$21.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 2.2Current portion of debt, Q3 FY2025, at 2025-10-03$2.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 2.4Current portion of debt, FY2025, at 2025-12-31$2.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 3.8Current portion of debt, Q1 FY2026, at 2026-04-03$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 5.9Current portion of debt, Q2 FY2026, at 2026-07-03$5.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
| Shareholders' equity | $m | 1,501Shareholders' equity, Q3 FY2023, at 2023-09-29$1.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-01, accession 0001877322-23-000024.Report this figure | 1,607Shareholders' equity, FY2023, at 2023-12-31$1.61bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0001877322-25-000021.Report this figure | 1,641Shareholders' equity, Q1 FY2024, at 2024-03-29$1.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0001877322-24-000088.Report this figure | 1,708Shareholders' equity, Q2 FY2024, at 2024-06-28$1.71bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-02, accession 0001877322-24-000120.Report this figure | 1,837Shareholders' equity, Q3 FY2024, at 2024-09-27$1.84bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001877322-24-000138.Report this figure | 1,769Shareholders' equity, FY2024, at 2024-12-31$1.77bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001877322-26-000007.Report this figure | 1,910Shareholders' equity, Q1 FY2025, at 2025-04-04$1.91bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 2,070Shareholders' equity, Q2 FY2025, at 2025-07-04$2.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 2,116Shareholders' equity, Q3 FY2025, at 2025-10-03$2.12bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 2,166Shareholders' equity, FY2025, at 2025-12-31$2.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure | 2,191Shareholders' equity, Q1 FY2026, at 2026-04-03$2.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 2,539Shareholders' equity, Q2 FY2026, at 2026-07-03$2.54bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001877322-26-000056.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-29 | Q4 FY20232023-12-31 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242024-12-31 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252025-12-31 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 107Operating cash flow, Q3 FY2023, three months to 2023-09-29$107.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0001877322-24-000138. Derived: 9-month figure less the 6-month figure.Report this figure | 122Operating cash flow, Q4 FY2023, three months to 2023-12-31$122.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 44.5Operating cash flow, Q1 FY2024, three months to 2024-03-29$44.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 83.0Operating cash flow, Q2 FY2024, three months to 2024-06-28$83.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001877322-25-000134. Derived: 6-month figure less the 3-month figure.Report this figure | 101Operating cash flow, Q3 FY2024, three months to 2024-09-27$101.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001877322-25-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 127Operating cash flow, Q4 FY2024, three months to 2024-12-31$126.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 35.4Operating cash flow, Q1 FY2025, three months to 2025-04-04$35.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 46.6Operating cash flow, Q2 FY2025, three months to 2025-07-04$46.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001877322-26-000056. Derived: 6-month figure less the 3-month figure.Report this figure | 81.5Operating cash flow, Q3 FY2025, three months to 2025-10-03$81.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001877322-25-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 97.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$97.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 46.9Operating cash flow, Q1 FY2026, three months to 2026-04-03$46.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 33.4Operating cash flow, Q2 FY2026, three months to 2026-07-03$33.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001877322-26-000056. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 11.9Capital expenditure, Q3 FY2023, three months to 2023-09-29$11.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-29, accession 0001877322-24-000138. Derived: 9-month figure less the 6-month figure.Report this figure | 19.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$19.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Capital expenditure, Q1 FY2024, three months to 2024-03-29$7.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 9.0Capital expenditure, Q2 FY2024, three months to 2024-06-28$9.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 10.6Capital expenditure, Q3 FY2024, three months to 2024-09-27$10.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 24.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$24.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 7.3Capital expenditure, Q1 FY2025, three months to 2025-04-04$7.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 9.2Capital expenditure, Q2 FY2025, three months to 2025-07-04$9.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-06, accession 0001877322-25-000134.Report this figure | 11.2Capital expenditure, Q3 FY2025, three months to 2025-10-03$11.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-29, accession 0001877322-25-000152.Report this figure | 19.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$19.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 13.7Capital expenditure, Q1 FY2026, three months to 2026-04-03$13.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 17.7Capital expenditure, Q2 FY2026, three months to 2026-07-03$17.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001877322-26-000056. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 3.6Dividends paid, Q3 FY2023, three months to 2023-09-29$3.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-10-29, accession 0001877322-24-000138. Derived: 9-month figure less the 6-month figure.Report this figure | 3.6Dividends paid, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Dividends paid, Q1 FY2024, three months to 2024-03-29$3.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-01, accession 0001877322-25-000084.Report this figure | 3.6Dividends paid, Q2 FY2024, three months to 2024-06-28$3.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-06, accession 0001877322-25-000134. Derived: 6-month figure less the 3-month figure.Report this figure | 4.9Dividends paid, Q3 FY2024, three months to 2024-09-27$4.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-29, accession 0001877322-25-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 4.9Dividends paid, Q4 FY2024, three months to 2024-12-31$4.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Dividends paid, Q1 FY2025, three months to 2025-04-04$4.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 4.9Dividends paid, Q2 FY2025, three months to 2025-07-04$4.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001877322-26-000056. Derived: 6-month figure less the 3-month figure.Report this figure | 6.1Dividends paid, Q3 FY2025, three months to 2025-10-03$6.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-29, accession 0001877322-25-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Dividends paid, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-20, accession 0001877322-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Dividends paid, Q1 FY2026, three months to 2026-04-03$6.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001877322-26-000033.Report this figure | 6.1Dividends paid, Q2 FY2026, three months to 2026-07-03$6.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001877322-26-000056. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 60.2 | 60.5 | 60.6 | 60.7 | 61.0 | 61.1 | 61.1 | 61.3 | 61.3 | 61.2 | 61.3 | 61.6 |
Shares outstanding: 62.17m at Jul 30, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.