
Element Solutions Inc
ESINYSECIK 1590714MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 573Revenue, Q4 FY2023, three months to 2023-12-31$573.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 575Revenue, Q1 FY2024, three months to 2024-03-31$575.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 613Revenue, Q2 FY2024, three months to 2024-06-30$612.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 645Revenue, Q3 FY2024, three months to 2024-09-30$645.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 624Revenue, Q4 FY2024, three months to 2024-12-31$624.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 594Revenue, Q1 FY2025, three months to 2025-03-31$593.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 625Revenue, Q2 FY2025, three months to 2025-06-30$625.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 656Revenue, Q3 FY2025, three months to 2025-09-30$656.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 676Revenue, Q4 FY2025, three months to 2025-12-31$676.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 840Revenue, Q1 FY2026, three months to 2026-03-31$840.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 978Revenue, Q2 FY2026, three months to 2026-06-30$977.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 995Revenue, Q3 FY2026, three months to 2026-09-30$995.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Cost of revenue | $m | 353Cost of revenue, Q4 FY2023, three months to 2023-12-31$353.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 330Cost of revenue, Q1 FY2024, three months to 2024-03-31$330.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 346Cost of revenue, Q2 FY2024, three months to 2024-06-30$345.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 378Cost of revenue, Q3 FY2024, three months to 2024-09-30$377.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 368Cost of revenue, Q4 FY2024, three months to 2024-12-31$368.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 343Cost of revenue, Q1 FY2025, three months to 2025-03-31$343.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 359Cost of revenue, Q2 FY2025, three months to 2025-06-30$358.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 379Cost of revenue, Q3 FY2025, three months to 2025-09-30$379.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 400Cost of revenue, Q4 FY2025, three months to 2025-12-31$399.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 517Cost of revenue, Q1 FY2026, three months to 2026-03-31$517.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 644Cost of revenue, Q2 FY2026, three months to 2026-06-30$643.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 653Cost of revenue, Q3 FY2026, three months to 2026-09-30$652.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Gross profit | $m | 220Gross profit, Q4 FY2023, three months to 2023-12-31$220.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 245Gross profit, Q1 FY2024, three months to 2024-03-31$245.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 267Gross profit, Q2 FY2024, three months to 2024-06-30$267.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 268Gross profit, Q3 FY2024, three months to 2024-09-30$267.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 256Gross profit, Q4 FY2024, three months to 2024-12-31$256.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 251Gross profit, Q1 FY2025, three months to 2025-03-31$250.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 266Gross profit, Q2 FY2025, three months to 2025-06-30$266.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 277Gross profit, Q3 FY2025, three months to 2025-09-30$277.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 277Gross profit, Q4 FY2025, three months to 2025-12-31$276.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 323Gross profit, Q1 FY2026, three months to 2026-03-31$322.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 334Gross profit, Q2 FY2026, three months to 2026-06-30$334.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 342Gross profit, Q3 FY2026, three months to 2026-09-30$342.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Research and development | $m | 13.8Research and development, Q4 FY2023, three months to 2023-12-31$13.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 18.1Research and development, Q1 FY2024, three months to 2024-03-31$18.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 15.6Research and development, Q2 FY2024, three months to 2024-06-30$15.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 14.9Research and development, Q3 FY2024, three months to 2024-09-30$14.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 14.4Research and development, Q4 FY2024, three months to 2024-12-31$14.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Research and development, Q1 FY2025, three months to 2025-03-31$15.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 16.2Research and development, Q2 FY2025, three months to 2025-06-30$16.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 18.1Research and development, Q3 FY2025, three months to 2025-09-30$18.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 17.4Research and development, Q4 FY2025, three months to 2025-12-31$17.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Research and development, Q1 FY2026, three months to 2026-03-31$20.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 19.5Research and development, Q2 FY2026, three months to 2026-06-30$19.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 22.9Research and development, Q3 FY2026, three months to 2026-09-30$22.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Selling, general and administrative | $m | 151Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$151.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 149Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$149.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 155Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$155.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 158Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$157.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 167Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$166.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 157Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$157.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 156Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$155.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 158Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$158.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 190Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$189.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 191Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$191.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 201Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$200.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 206Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$205.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Operating income | $m | 55.5Operating income, Q4 FY2023, three months to 2023-12-31$55.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 77.8Operating income, Q1 FY2024, three months to 2024-03-31$77.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 96.2Operating income, Q2 FY2024, three months to 2024-06-30$96.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 95.0Operating income, Q3 FY2024, three months to 2024-09-30$95.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 74.9Operating income, Q4 FY2024, three months to 2024-12-31$74.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 77.4Operating income, Q1 FY2025, three months to 2025-03-31$77.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 94.3Operating income, Q2 FY2025, three months to 2025-06-30$94.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 101Operating income, Q3 FY2025, three months to 2025-09-30$100.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 69.7Operating income, Q4 FY2025, three months to 2025-12-31$69.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 111Operating income, Q1 FY2026, three months to 2026-03-31$111.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 114Operating income, Q2 FY2026, three months to 2026-06-30$113.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 114Operating income, Q3 FY2026, three months to 2026-09-30$113.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (40.4)Income tax, Q4 FY2023, three months to 2023-12-31−$40.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Income tax, Q1 FY2024, three months to 2024-03-31$13.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | (17.5)Income tax, Q2 FY2024, three months to 2024-06-30−$17.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 36.8Income tax, Q3 FY2024, three months to 2024-09-30$36.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 12.0Income tax, Q4 FY2024, three months to 2024-12-31$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 17.8Income tax, Q1 FY2025, three months to 2025-03-31$17.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 15.8Income tax, Q2 FY2025, three months to 2025-06-30$15.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 16.2Income tax, Q3 FY2025, three months to 2025-09-30$16.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 24.8Income tax, Q4 FY2025, three months to 2025-12-31$24.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 26.7Income tax, Q1 FY2026, three months to 2026-03-31$26.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 29.8Income tax, Q2 FY2026, three months to 2026-06-30$29.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 27.6Income tax, Q3 FY2026, three months to 2026-09-30$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Net income | $m | 77.1Net income, Q4 FY2023, three months to 2023-12-31$77.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 56.0Net income, Q1 FY2024, three months to 2024-03-31$56.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 93.2Net income, Q2 FY2024, three months to 2024-06-30$93.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 40.3Net income, Q3 FY2024, three months to 2024-09-30$40.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 54.7Net income, Q4 FY2024, three months to 2024-12-31$54.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 98.0Net income, Q1 FY2025, three months to 2025-03-31$98.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 47.4Net income, Q2 FY2025, three months to 2025-06-30$47.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 39.3Net income, Q3 FY2025, three months to 2025-09-30$39.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 6.1Net income, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 55.9Net income, Q1 FY2026, three months to 2026-03-31$55.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 77.3Net income, Q2 FY2026, three months to 2026-06-30$77.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 65.7Net income, Q3 FY2026, three months to 2026-09-30$65.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Diluted EPS | $ per share | not reported | 0.23Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 0.39Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 0.17Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | not reported | 0.40Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 0.20Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 0.16Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | not reported | 0.23Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 0.32Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 0.27Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Basic EPS | $ per share | not reported | 0.23Basic EPS, Q1 FY2024, three months to 2024-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 0.39Basic EPS, Q2 FY2024, three months to 2024-06-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 0.17Basic EPS, Q3 FY2024, three months to 2024-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | not reported | 0.40Basic EPS, Q1 FY2025, three months to 2025-03-31$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 0.20Basic EPS, Q2 FY2025, three months to 2025-06-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 0.16Basic EPS, Q3 FY2025, three months to 2025-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | not reported | 0.23Basic EPS, Q1 FY2026, three months to 2026-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 0.32Basic EPS, Q2 FY2026, three months to 2026-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 0.27Basic EPS, Q3 FY2026, three months to 2026-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 289Cash and equivalents, FY2023, at 2023-12-31$289.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 286Cash and equivalents, Q1 FY2024, at 2024-03-31$286.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 309Cash and equivalents, Q2 FY2024, at 2024-06-30$309.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 376Cash and equivalents, Q3 FY2024, at 2024-09-30$376.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 359Cash and equivalents, FY2024, at 2024-12-31$359.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 499Cash and equivalents, Q1 FY2025, at 2025-03-31$499.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 530Cash and equivalents, Q2 FY2025, at 2025-06-30$529.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 594Cash and equivalents, Q3 FY2025, at 2025-09-30$594.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 627Cash and equivalents, FY2025, at 2025-12-31$626.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 177Cash and equivalents, Q1 FY2026, at 2026-03-31$177.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 190Cash and equivalents, Q2 FY2026, at 2026-06-30$189.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 225Cash and equivalents, Q3 FY2026, at 2026-09-30$224.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Current assets | $m | 1,198Current assets, FY2023, at 2023-12-31$1.20bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 1,236Current assets, Q1 FY2024, at 2024-03-31$1.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 1,302Current assets, Q2 FY2024, at 2024-06-30$1.30bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 1,351Current assets, Q3 FY2024, at 2024-09-30$1.35bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 1,270Current assets, FY2024, at 2024-12-31$1.27bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 1,361Current assets, Q1 FY2025, at 2025-03-31$1.36bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 1,454Current assets, Q2 FY2025, at 2025-06-30$1.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 1,526Current assets, Q3 FY2025, at 2025-09-30$1.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 1,583Current assets, FY2025, at 2025-12-31$1.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 1,458Current assets, Q1 FY2026, at 2026-03-31$1.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 1,523Current assets, Q2 FY2026, at 2026-06-30$1.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 1,577Current assets, Q3 FY2026, at 2026-09-30$1.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Total assets | $m | 4,974Total assets, FY2023, at 2023-12-31$4.97bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 4,912Total assets, Q1 FY2024, at 2024-03-31$4.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 4,982Total assets, Q2 FY2024, at 2024-06-30$4.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 5,098Total assets, Q3 FY2024, at 2024-09-30$5.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 4,874Total assets, FY2024, at 2024-12-31$4.87bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 4,795Total assets, Q1 FY2025, at 2025-03-31$4.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 5,003Total assets, Q2 FY2025, at 2025-06-30$5.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 5,045Total assets, Q3 FY2025, at 2025-09-30$5.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 5,101Total assets, FY2025, at 2025-12-31$5.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 5,738Total assets, Q1 FY2026, at 2026-03-31$5.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 5,784Total assets, Q2 FY2026, at 2026-06-30$5.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 5,861Total assets, Q3 FY2026, at 2026-09-30$5.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Current liabilities | $m | 369Current liabilities, FY2023, at 2023-12-31$369.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 341Current liabilities, Q1 FY2024, at 2024-03-31$340.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 372Current liabilities, Q2 FY2024, at 2024-06-30$372.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 384Current liabilities, Q3 FY2024, at 2024-09-30$384.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 380Current liabilities, FY2024, at 2024-12-31$379.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 345Current liabilities, Q1 FY2025, at 2025-03-31$344.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 355Current liabilities, Q2 FY2025, at 2025-06-30$354.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 377Current liabilities, Q3 FY2025, at 2025-09-30$376.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 430Current liabilities, FY2025, at 2025-12-31$429.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 544Current liabilities, Q1 FY2026, at 2026-03-31$543.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 524Current liabilities, Q2 FY2026, at 2026-06-30$523.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 567Current liabilities, Q3 FY2026, at 2026-09-30$566.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Total liabilities | $m | 2,630Total liabilities, FY2023, at 2023-12-31$2.63bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 2,573Total liabilities, Q1 FY2024, at 2024-03-31$2.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 2,594Total liabilities, Q2 FY2024, at 2024-06-30$2.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 2,644Total liabilities, Q3 FY2024, at 2024-09-30$2.64bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 2,476Total liabilities, FY2024, at 2024-12-31$2.48bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 2,260Total liabilities, Q1 FY2025, at 2025-03-31$2.26bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 2,361Total liabilities, Q2 FY2025, at 2025-06-30$2.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 2,376Total liabilities, Q3 FY2025, at 2025-09-30$2.38bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 2,412Total liabilities, FY2025, at 2025-12-31$2.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 2,988Total liabilities, Q1 FY2026, at 2026-03-31$2.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 2,957Total liabilities, Q2 FY2026, at 2026-06-30$2.96bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 2,974Total liabilities, Q3 FY2026, at 2026-09-30$2.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
| Long-term debt | $m | 1,950Long-term debt, FY2023, at 2023-12-31$1.95bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-02-21, accession 0001590714-24-000054.Report this figure | not reported | not reported | not reported | 1,839Long-term debt, FY2024, at 2024-12-31$1.84bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | not reported | not reported | not reported | 1,636Long-term debt, FY2025, at 2025-12-31$1.64bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2,329Shareholders' equity, FY2023, at 2023-12-31$2.33bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-19, accession 0001590714-25-000022.Report this figure | 2,324Shareholders' equity, Q1 FY2024, at 2024-03-31$2.32bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0001590714-24-000089.Report this figure | 2,373Shareholders' equity, Q2 FY2024, at 2024-06-30$2.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0001590714-24-000135.Report this figure | 2,439Shareholders' equity, Q3 FY2024, at 2024-09-30$2.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001590714-24-000146.Report this figure | 2,383Shareholders' equity, FY2024, at 2024-12-31$2.38bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001590714-26-000018.Report this figure | 2,520Shareholders' equity, Q1 FY2025, at 2025-03-31$2.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 2,626Shareholders' equity, Q2 FY2025, at 2025-06-30$2.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001590714-25-000077.Report this figure | 2,654Shareholders' equity, Q3 FY2025, at 2025-09-30$2.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0001590714-25-000087.Report this figure | 2,675Shareholders' equity, FY2025, at 2025-12-31$2.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure | 2,735Shareholders' equity, Q1 FY2026, at 2026-03-31$2.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 2,813Shareholders' equity, Q2 FY2026, at 2026-06-30$2.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-28, accession 0001590714-26-000065.Report this figure | 2,873Shareholders' equity, Q3 FY2026, at 2026-09-30$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0001590714-26-000073.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 112Operating cash flow, Q4 FY2023, three months to 2023-12-31$111.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 58.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$58.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 66.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$66.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-07-31, accession 0001590714-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | 98.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$98.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-10-29, accession 0001590714-25-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 139Operating cash flow, Q4 FY2024, three months to 2024-12-31$138.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 72.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$72.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 100Operating cash flow, Q3 FY2025, three months to 2025-09-30$100.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure | 91.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$91.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (66.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$66.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 99.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$99.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 159Operating cash flow, Q3 FY2026, three months to 2026-09-30$159.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 16.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$16.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$19.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 14.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$14.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001590714-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | 12.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$12.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0001590714-25-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 22.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$22.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 11.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$11.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 17.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$17.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 16.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$16.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure | 17.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 25.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$25.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 27.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$27.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 30.4Capital expenditure, Q3 FY2026, three months to 2026-09-30$30.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 19.3Dividends paid, Q4 FY2023, three months to 2023-12-31$19.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Dividends paid, Q1 FY2024, three months to 2024-03-31$20.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-24, accession 0001590714-25-000041.Report this figure | 19.4Dividends paid, Q2 FY2024, three months to 2024-06-30$19.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-31, accession 0001590714-25-000077. Derived: 6-month figure less the 3-month figure.Report this figure | 19.4Dividends paid, Q3 FY2024, three months to 2024-09-30$19.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-29, accession 0001590714-25-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 19.4Dividends paid, Q4 FY2024, three months to 2024-12-31$19.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Dividends paid, Q1 FY2025, three months to 2025-03-31$19.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 19.3Dividends paid, Q2 FY2025, three months to 2025-06-30$19.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 19.3Dividends paid, Q3 FY2025, three months to 2025-09-30$19.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure | 19.4Dividends paid, Q4 FY2025, three months to 2025-12-31$19.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Dividends paid, Q1 FY2026, three months to 2026-03-31$20.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-29, accession 0001590714-26-000041.Report this figure | 19.6Dividends paid, Q2 FY2026, three months to 2026-06-30$19.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-28, accession 0001590714-26-000065. Derived: 6-month figure less the 3-month figure.Report this figure | 19.5Dividends paid, Q3 FY2026, three months to 2026-09-30$19.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0001590714-25-000087. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure | 5.6Share repurchases, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001590714-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 37.7Share repurchases, Q3 FY2026, three months to 2026-09-30$37.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0001590714-26-000073. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 242 | 242 | 242 | 243 | 243 | 243 | 243 | 242 | 242 | 244 | 244 | 244 |
Shares outstanding: 242.60m at Oct 15, 2026, from the cover of the 10-Q filed Oct 22, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.