Evercore Inc.
EVRNYSECIK 1360901FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 574Revenue, Q3 FY2023, three months to 2023-09-30$574.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 788Revenue, Q4 FY2023, three months to 2023-12-31$788.3m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 585Revenue, Q1 FY2024, three months to 2024-03-31$585.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 693Revenue, Q2 FY2024, three months to 2024-06-30$693.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 738Revenue, Q3 FY2024, three months to 2024-09-30$738.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 980Revenue, Q4 FY2024, three months to 2024-12-31$979.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 699Revenue, Q1 FY2025, three months to 2025-03-31$699.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 838Revenue, Q2 FY2025, three months to 2025-06-30$838.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 1,046Revenue, Q3 FY2025, three months to 2025-09-30$1.05bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 1,297Revenue, Q4 FY2025, three months to 2025-12-31$1.30bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 1,400Revenue, Q1 FY2026, three months to 2026-03-31$1.40bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 998Revenue, Q2 FY2026, three months to 2026-06-30$998.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Interest expense | $m | 4.2Interest expense, Q3 FY2023, three months to 2023-09-30$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 4.2Interest expense, Q4 FY2023, three months to 2023-12-31$4.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Interest expense, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 4.2Interest expense, Q2 FY2024, three months to 2024-06-30$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 4.2Interest expense, Q3 FY2024, three months to 2024-09-30$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 4.2Interest expense, Q4 FY2024, three months to 2024-12-31$4.2m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Interest expense, Q1 FY2025, three months to 2025-03-31$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 4.2Interest expense, Q2 FY2025, three months to 2025-06-30$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 7.1Interest expense, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 8.8Interest expense, Q4 FY2025, three months to 2025-12-31$8.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Interest expense, Q1 FY2026, three months to 2026-03-31$8.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 8.3Interest expense, Q2 FY2026, three months to 2026-06-30$8.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Income tax | $m | 19.7Income tax, Q3 FY2023, three months to 2023-09-30$19.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 27.6Income tax, Q4 FY2023, three months to 2023-12-31$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Income tax, Q1 FY2024, three months to 2024-03-31−$6.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 28.4Income tax, Q2 FY2024, three months to 2024-06-30$28.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 35.0Income tax, Q3 FY2024, three months to 2024-09-30$35.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 58.7Income tax, Q4 FY2024, three months to 2024-12-31$58.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | (41.7)Income tax, Q1 FY2025, three months to 2025-03-31−$41.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 44.3Income tax, Q2 FY2025, three months to 2025-06-30$44.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 59.8Income tax, Q3 FY2025, three months to 2025-09-30$59.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 90.8Income tax, Q4 FY2025, three months to 2025-12-31$90.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 9.1Income tax, Q1 FY2026, three months to 2026-03-31$9.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 41.1Income tax, Q2 FY2026, three months to 2026-06-30$41.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Net income | $m | 52.1Net income, Q3 FY2023, three months to 2023-09-30$52.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 82.7Net income, Q4 FY2023, three months to 2023-12-31$82.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 85.7Net income, Q1 FY2024, three months to 2024-03-31$85.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 73.8Net income, Q2 FY2024, three months to 2024-06-30$73.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 78.4Net income, Q3 FY2024, three months to 2024-09-30$78.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 140Net income, Q4 FY2024, three months to 2024-12-31$140.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 146Net income, Q1 FY2025, three months to 2025-03-31$146.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 97.2Net income, Q2 FY2025, three months to 2025-06-30$97.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 145Net income, Q3 FY2025, three months to 2025-09-30$144.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 204Net income, Q4 FY2025, three months to 2025-12-31$204.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 301Net income, Q1 FY2026, three months to 2026-03-31$301.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 95.3Net income, Q2 FY2026, three months to 2026-06-30$95.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Diluted EPS | $ per share | 1.30Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | not reported | 2.09Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 1.81Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 1.86Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | not reported | 3.48Diluted EPS, Q1 FY2025, three months to 2025-03-31$3.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 2.36Diluted EPS, Q2 FY2025, three months to 2025-06-30$2.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 3.41Diluted EPS, Q3 FY2025, three months to 2025-09-30$3.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | not reported | 7.20Diluted EPS, Q1 FY2026, three months to 2026-03-31$7.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 2.32Diluted EPS, Q2 FY2026, three months to 2026-06-30$2.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Basic EPS | $ per share | 1.38Basic EPS, Q3 FY2023, three months to 2023-09-30$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | not reported | 2.23Basic EPS, Q1 FY2024, three months to 2024-03-31$2.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 1.92Basic EPS, Q2 FY2024, three months to 2024-06-30$1.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 2.05Basic EPS, Q3 FY2024, three months to 2024-09-30$2.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | not reported | 3.78Basic EPS, Q1 FY2025, three months to 2025-03-31$3.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 2.51Basic EPS, Q2 FY2025, three months to 2025-06-30$2.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 3.73Basic EPS, Q3 FY2025, three months to 2025-09-30$3.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | not reported | 7.73Basic EPS, Q1 FY2026, three months to 2026-03-31$7.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 2.47Basic EPS, Q2 FY2026, three months to 2026-06-30$2.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 493Cash and equivalents, Q3 FY2023, at 2023-09-30$492.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 597Cash and equivalents, FY2023, at 2023-12-31$596.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 570Cash and equivalents, Q1 FY2024, at 2024-03-31$569.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 632Cash and equivalents, Q2 FY2024, at 2024-06-30$631.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 533Cash and equivalents, Q3 FY2024, at 2024-09-30$533.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 873Cash and equivalents, FY2024, at 2024-12-31$873.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 553Cash and equivalents, Q1 FY2025, at 2025-03-31$553.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 617Cash and equivalents, Q2 FY2025, at 2025-06-30$617.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 852Cash and equivalents, Q3 FY2025, at 2025-09-30$851.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 1,426Cash and equivalents, FY2025, at 2025-12-31$1.43bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 986Cash and equivalents, Q1 FY2026, at 2026-03-31$986.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 1,257Cash and equivalents, Q2 FY2026, at 2026-06-30$1.26bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Current assets | $m | 2,131Current assets, Q3 FY2023, at 2023-09-30$2.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001360901-23-000024.Report this figure | 2,605Current assets, FY2023, at 2023-12-31$2.61bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001360901-25-000005.Report this figure | 1,923Current assets, Q1 FY2024, at 2024-03-31$1.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001360901-24-000013.Report this figure | 2,244Current assets, Q2 FY2024, at 2024-06-30$2.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0001360901-24-000018.Report this figure | 2,480Current assets, Q3 FY2024, at 2024-09-30$2.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 2,988Current assets, FY2024, at 2024-12-31$2.99bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 2,046Current assets, Q1 FY2025, at 2025-03-31$2.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 2,435Current assets, Q2 FY2025, at 2025-06-30$2.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 3,141Current assets, Q3 FY2025, at 2025-09-30$3.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 3,858Current assets, FY2025, at 2025-12-31$3.86bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 2,811Current assets, Q1 FY2026, at 2026-03-31$2.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 3,196Current assets, Q2 FY2026, at 2026-06-30$3.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Total assets | $m | 3,226Total assets, Q3 FY2023, at 2023-09-30$3.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 3,703Total assets, FY2023, at 2023-12-31$3.70bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 3,006Total assets, Q1 FY2024, at 2024-03-31$3.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 3,316Total assets, Q2 FY2024, at 2024-06-30$3.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 3,568Total assets, Q3 FY2024, at 2024-09-30$3.57bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 4,174Total assets, FY2024, at 2024-12-31$4.17bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 3,271Total assets, Q1 FY2025, at 2025-03-31$3.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 3,690Total assets, Q2 FY2025, at 2025-06-30$3.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 4,422Total assets, Q3 FY2025, at 2025-09-30$4.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 5,358Total assets, FY2025, at 2025-12-31$5.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 4,314Total assets, Q1 FY2026, at 2026-03-31$4.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 4,701Total assets, Q2 FY2026, at 2026-06-30$4.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Current liabilities | $m | 563Current liabilities, Q3 FY2023, at 2023-09-30$563.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001360901-23-000024.Report this figure | 910Current liabilities, FY2023, at 2023-12-31$910.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001360901-25-000005.Report this figure | 393Current liabilities, Q1 FY2024, at 2024-03-31$392.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001360901-24-000013.Report this figure | 621Current liabilities, Q2 FY2024, at 2024-06-30$621.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0001360901-24-000018.Report this figure | 832Current liabilities, Q3 FY2024, at 2024-09-30$831.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 1,230Current liabilities, FY2024, at 2024-12-31$1.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 629Current liabilities, Q1 FY2025, at 2025-03-31$629.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 864Current liabilities, Q2 FY2025, at 2025-06-30$864.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 1,158Current liabilities, Q3 FY2025, at 2025-09-30$1.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 1,783Current liabilities, FY2025, at 2025-12-31$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 1,016Current liabilities, Q1 FY2026, at 2026-03-31$1.02bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 1,295Current liabilities, Q2 FY2026, at 2026-06-30$1.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Total liabilities | $m | 1,571Total liabilities, Q3 FY2023, at 2023-09-30$1.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001360901-23-000024.Report this figure | 1,921Total liabilities, FY2023, at 2023-12-31$1.92bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001360901-25-000005.Report this figure | 1,358Total liabilities, Q1 FY2024, at 2024-03-31$1.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001360901-24-000013.Report this figure | 1,588Total liabilities, Q2 FY2024, at 2024-06-30$1.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001360901-24-000018.Report this figure | 1,788Total liabilities, Q3 FY2024, at 2024-09-30$1.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 2,232Total liabilities, FY2024, at 2024-12-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 1,519Total liabilities, Q1 FY2025, at 2025-03-31$1.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 1,771Total liabilities, Q2 FY2025, at 2025-06-30$1.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 2,337Total liabilities, Q3 FY2025, at 2025-09-30$2.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 3,038Total liabilities, FY2025, at 2025-12-31$3.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 2,226Total liabilities, Q1 FY2026, at 2026-03-31$2.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 2,522Total liabilities, Q2 FY2026, at 2026-06-30$2.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
| Shareholders' equity | $m | 1,453Shareholders' equity, Q3 FY2023, at 2023-09-30$1.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0001360901-23-000024.Report this figure | 1,577Shareholders' equity, FY2023, at 2023-12-31$1.58bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-21, accession 0001360901-25-000005.Report this figure | 1,445Shareholders' equity, Q1 FY2024, at 2024-03-31$1.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-08, accession 0001360901-24-000013.Report this figure | 1,516Shareholders' equity, Q2 FY2024, at 2024-06-30$1.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-02, accession 0001360901-24-000018.Report this figure | 1,557Shareholders' equity, Q3 FY2024, at 2024-09-30$1.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001360901-24-000024.Report this figure | 1,708Shareholders' equity, FY2024, at 2024-12-31$1.71bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001628280-26-010273.Report this figure | 1,507Shareholders' equity, Q1 FY2025, at 2025-03-31$1.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 1,655Shareholders' equity, Q2 FY2025, at 2025-06-30$1.66bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001360901-25-000018.Report this figure | 1,809Shareholders' equity, Q3 FY2025, at 2025-09-30$1.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001360901-25-000025.Report this figure | 2,032Shareholders' equity, FY2025, at 2025-12-31$2.03bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure | 1,782Shareholders' equity, Q1 FY2026, at 2026-03-31$1.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 1,859Shareholders' equity, Q2 FY2026, at 2026-06-30$1.86bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001628280-26-053320.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 248Operating cash flow, Q3 FY2023, three months to 2023-09-30$247.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001360901-24-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 416Operating cash flow, Q4 FY2023, three months to 2023-12-31$415.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | (281)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$281.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 348Operating cash flow, Q2 FY2024, three months to 2024-06-30$348.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001360901-25-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 235Operating cash flow, Q3 FY2024, three months to 2024-09-30$234.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 686Operating cash flow, Q4 FY2024, three months to 2024-12-31$686.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | (550)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$549.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 438Operating cash flow, Q2 FY2025, three months to 2025-06-30$437.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure | 561Operating cash flow, Q3 FY2025, three months to 2025-09-30$560.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 807Operating cash flow, Q4 FY2025, three months to 2025-12-31$807.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | (226)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$225.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 526Operating cash flow, Q2 FY2026, three months to 2026-06-30$525.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 6.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$6.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-06, accession 0001360901-24-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 1.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 7.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$7.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001360901-25-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 7.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 13.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$13.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$19.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 26.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$26.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure | 19.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$19.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 8.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$8.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 10.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$10.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 28.8Dividends paid, Q3 FY2023, three months to 2023-09-30$28.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-06, accession 0001360901-24-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 28.8Dividends paid, Q4 FY2023, three months to 2023-12-31$28.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 43.2Dividends paid, Q1 FY2024, three months to 2024-03-31$43.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-08, accession 0001360901-25-000010.Report this figure | 30.9Dividends paid, Q2 FY2024, three months to 2024-06-30$30.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-07, accession 0001360901-25-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 30.8Dividends paid, Q3 FY2024, three months to 2024-09-30$30.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 30.9Dividends paid, Q4 FY2024, three months to 2024-12-31$30.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 46.5Dividends paid, Q1 FY2025, three months to 2025-03-31$46.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 32.6Dividends paid, Q2 FY2025, three months to 2025-06-30$32.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure | 32.8Dividends paid, Q3 FY2025, three months to 2025-09-30$32.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-05, accession 0001360901-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 32.5Dividends paid, Q4 FY2025, three months to 2025-12-31$32.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-20, accession 0001628280-26-010273. Derived: 12-month figure less the 9-month figure.Report this figure | 49.8Dividends paid, Q1 FY2026, three months to 2026-03-31$49.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-031242.Report this figure | 34.9Dividends paid, Q2 FY2026, three months to 2026-06-30$34.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001628280-26-053320. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 40.5 | 40.4 | 39.3 | 40.0 | 41.1 | 40.9 | 42.0 | 42.1 | 41.2 | 42.4 | 41.9 | 41.1 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.