
EXPAND ENERGY Corp
EXENasdaqCIK 895126EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,948Revenue, Q4 FY2023, three months to 2023-12-31$1.95bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1,081Revenue, Q1 FY2024, three months to 2024-03-31$1.08bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 505Revenue, Q2 FY2024, three months to 2024-06-30$505.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 648Revenue, Q3 FY2024, three months to 2024-09-30$648.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 2,001Revenue, Q4 FY2024, three months to 2024-12-31$2.00bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 2,196Revenue, Q1 FY2025, three months to 2025-03-31$2.20bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 3,690Revenue, Q2 FY2025, three months to 2025-06-30$3.69bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 2,966Revenue, Q3 FY2025, three months to 2025-09-30$2.97bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 3,272Revenue, Q4 FY2025, three months to 2025-12-31$3.27bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 4,397Revenue, Q1 FY2026, three months to 2026-03-31$4.40bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 2,960Revenue, Q2 FY2026, three months to 2026-06-30$2.96bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 3,286Revenue, Q3 FY2026, three months to 2026-09-30$3.29bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 726Operating income, Q4 FY2023, three months to 2023-12-31$726.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Operating income, Q1 FY2024, three months to 2024-03-31$32.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | (294)Operating income, Q2 FY2024, three months to 2024-06-30−$294.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | (155)Operating income, Q3 FY2024, three months to 2024-09-30−$155.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | (386)Operating income, Q4 FY2024, three months to 2024-12-31−$386.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (268)Operating income, Q1 FY2025, three months to 2025-03-31−$268.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 1,269Operating income, Q2 FY2025, three months to 2025-06-30$1.27bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 725Operating income, Q3 FY2025, three months to 2025-09-30$725.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 745Operating income, Q4 FY2025, three months to 2025-12-31$745.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1,531Operating income, Q1 FY2026, three months to 2026-03-31$1.53bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 661Operating income, Q2 FY2026, three months to 2026-06-30$661.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 640Operating income, Q3 FY2026, three months to 2026-09-30$640.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Interest expense | $m | 22.0Interest expense, Q4 FY2023, three months to 2023-12-31$22.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-21, accession 0000895126-24-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Interest expense, Q1 FY2024, three months to 2024-03-31$19.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 20.0Interest expense, Q2 FY2024, three months to 2024-06-30$20.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 20.0Interest expense, Q3 FY2024, three months to 2024-09-30$20.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 64.0Interest expense, Q4 FY2024, three months to 2024-12-31$64.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 59.0Interest expense, Q1 FY2025, three months to 2025-03-31$59.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 60.0Interest expense, Q2 FY2025, three months to 2025-06-30$60.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 57.0Interest expense, Q3 FY2025, three months to 2025-09-30$57.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 59.0Interest expense, Q4 FY2025, three months to 2025-12-31$59.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 59.0Interest expense, Q1 FY2026, three months to 2026-03-31$59.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 43.0Interest expense, Q2 FY2026, three months to 2026-06-30$43.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 44.0Interest expense, Q3 FY2026, three months to 2026-09-30$44.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Income tax | $m | 166Income tax, Q4 FY2023, three months to 2023-12-31$166.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Income tax, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | (68.0)Income tax, Q2 FY2024, three months to 2024-06-30−$68.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | (44.0)Income tax, Q3 FY2024, three months to 2024-09-30−$44.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | (22.0)Income tax, Q4 FY2024, three months to 2024-12-31−$22.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (70.0)Income tax, Q1 FY2025, three months to 2025-03-31−$70.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 260Income tax, Q2 FY2025, three months to 2025-06-30$260.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 139Income tax, Q3 FY2025, three months to 2025-09-30$139.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 134Income tax, Q4 FY2025, three months to 2025-12-31$134.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 330Income tax, Q1 FY2026, three months to 2026-03-31$330.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 150Income tax, Q2 FY2026, three months to 2026-06-30$150.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 89.0Income tax, Q3 FY2026, three months to 2026-09-30$89.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Net income | $m | 569Net income, Q4 FY2023, three months to 2023-12-31$569.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Net income, Q1 FY2024, three months to 2024-03-31$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | (227)Net income, Q2 FY2024, three months to 2024-06-30−$227.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | (114)Net income, Q3 FY2024, three months to 2024-09-30−$114.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | (399)Net income, Q4 FY2024, three months to 2024-12-31−$399.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (249)Net income, Q1 FY2025, three months to 2025-03-31−$249.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 968Net income, Q2 FY2025, three months to 2025-06-30$968.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 547Net income, Q3 FY2025, three months to 2025-09-30$547.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 553Net income, Q4 FY2025, three months to 2025-12-31$553.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1,159Net income, Q1 FY2026, three months to 2026-03-31$1.16bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 522Net income, Q2 FY2026, three months to 2026-06-30$522.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 519Net income, Q3 FY2026, three months to 2026-09-30$519.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Diluted EPS | $ per share | not reported | 0.18Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | (1.73)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | (0.85)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | not reported | (1.06)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 4.02Diluted EPS, Q2 FY2025, three months to 2025-06-30$4.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 2.28Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | not reported | 4.81Diluted EPS, Q1 FY2026, three months to 2026-03-31$4.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 2.19Diluted EPS, Q2 FY2026, three months to 2026-06-30$2.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 2.24Diluted EPS, Q3 FY2026, three months to 2026-09-30$2.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Basic EPS | $ per share | not reported | 0.20Basic EPS, Q1 FY2024, three months to 2024-03-31$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | (1.73)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | (0.85)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | not reported | (1.06)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 4.07Basic EPS, Q2 FY2025, three months to 2025-06-30$4.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 2.30Basic EPS, Q3 FY2025, three months to 2025-09-30$2.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | not reported | 4.83Basic EPS, Q1 FY2026, three months to 2026-03-31$4.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 2.19Basic EPS, Q2 FY2026, three months to 2026-06-30$2.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 2.24Basic EPS, Q3 FY2026, three months to 2026-09-30$2.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.1Cash and equivalents, FY2023, at 2023-12-31$1.08bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 1.2Cash and equivalents, Q1 FY2024, at 2024-03-31$1.18bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 1.0Cash and equivalents, Q2 FY2024, at 2024-06-30$1.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 1.0Cash and equivalents, Q3 FY2024, at 2024-09-30$1.04bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$317.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$349.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 0.7Cash and equivalents, Q2 FY2025, at 2025-06-30$731.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 0.6Cash and equivalents, Q3 FY2025, at 2025-09-30$613.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 0.6Cash and equivalents, FY2025, at 2025-12-31$616.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 2.2Cash and equivalents, Q1 FY2026, at 2026-03-31$2.22bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 0.7Cash and equivalents, Q2 FY2026, at 2026-06-30$663.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 0.1Cash and equivalents, Q3 FY2026, at 2026-09-30$118.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Current assets | $bn | 2.6Current assets, FY2023, at 2023-12-31$2.61bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | 2.4Current assets, Q1 FY2024, at 2024-03-31$2.38bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 2.0Current assets, Q2 FY2024, at 2024-06-30$2.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-29, accession 0000895126-24-000108.Report this figure | 1.8Current assets, Q3 FY2024, at 2024-09-30$1.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000895126-24-000135.Report this figure | 2.0Current assets, FY2024, at 2024-12-31$2.00bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 2.1Current assets, Q1 FY2025, at 2025-03-31$2.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 2.3Current assets, Q2 FY2025, at 2025-06-30$2.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 2.2Current assets, Q3 FY2025, at 2025-09-30$2.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 2.9Current assets, FY2025, at 2025-12-31$2.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 4.4Current assets, Q1 FY2026, at 2026-03-31$4.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 2.8Current assets, Q2 FY2026, at 2026-06-30$2.84bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 3.1Current assets, Q3 FY2026, at 2026-09-30$3.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Total assets | $bn | 14.4Total assets, FY2023, at 2023-12-31$14.38bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | 14.0Total assets, Q1 FY2024, at 2024-03-31$14.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 13.6Total assets, Q2 FY2024, at 2024-06-30$13.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-29, accession 0000895126-24-000108.Report this figure | 13.4Total assets, Q3 FY2024, at 2024-09-30$13.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0000895126-24-000135.Report this figure | 27.9Total assets, FY2024, at 2024-12-31$27.89bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 27.9Total assets, Q1 FY2025, at 2025-03-31$27.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 27.8Total assets, Q2 FY2025, at 2025-06-30$27.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 27.6Total assets, Q3 FY2025, at 2025-09-30$27.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 28.3Total assets, FY2025, at 2025-12-31$28.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 29.5Total assets, Q1 FY2026, at 2026-03-31$29.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 28.0Total assets, Q2 FY2026, at 2026-06-30$28.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 29.7Total assets, Q3 FY2026, at 2026-09-30$29.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Current liabilities | $bn | 1.3Current liabilities, FY2023, at 2023-12-31$1.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | 1.0Current liabilities, Q1 FY2024, at 2024-03-31$1.02bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 0.9Current liabilities, Q2 FY2024, at 2024-06-30$931.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-29, accession 0000895126-24-000108.Report this figure | 0.9Current liabilities, Q3 FY2024, at 2024-09-30$899.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000895126-24-000135.Report this figure | 3.1Current liabilities, FY2024, at 2024-12-31$3.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 3.6Current liabilities, Q1 FY2025, at 2025-03-31$3.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 2.9Current liabilities, Q2 FY2025, at 2025-06-30$2.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 2.8Current liabilities, Q3 FY2025, at 2025-09-30$2.77bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 2.9Current liabilities, FY2025, at 2025-12-31$2.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 4.0Current liabilities, Q1 FY2026, at 2026-03-31$3.95bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 3.0Current liabilities, Q2 FY2026, at 2026-06-30$2.96bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 3.4Current liabilities, Q3 FY2026, at 2026-09-30$3.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Total liabilities | $bn | 3.6Total liabilities, FY2023, at 2023-12-31$3.65bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | 3.3Total liabilities, Q1 FY2024, at 2024-03-31$3.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 3.2Total liabilities, Q2 FY2024, at 2024-06-30$3.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-29, accession 0000895126-24-000108.Report this figure | 3.2Total liabilities, Q3 FY2024, at 2024-09-30$3.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000895126-24-000135.Report this figure | 10.3Total liabilities, FY2024, at 2024-12-31$10.33bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 10.7Total liabilities, Q1 FY2025, at 2025-03-31$10.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 9.8Total liabilities, Q2 FY2025, at 2025-06-30$9.83bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 9.5Total liabilities, Q3 FY2025, at 2025-09-30$9.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 9.7Total liabilities, FY2025, at 2025-12-31$9.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 10.0Total liabilities, Q1 FY2026, at 2026-03-31$9.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 8.6Total liabilities, Q2 FY2026, at 2026-06-30$8.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 10.2Total liabilities, Q3 FY2026, at 2026-09-30$10.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Long-term debt | $bn | 2.0Long-term debt, FY2023, at 2023-12-31$2.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | 2.0Long-term debt, Q1 FY2024, at 2024-03-31$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 2.0Long-term debt, Q2 FY2024, at 2024-06-30$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-29, accession 0000895126-24-000108.Report this figure | 2.0Long-term debt, Q3 FY2024, at 2024-09-30$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0000895126-24-000135.Report this figure | 5.3Long-term debt, FY2024, at 2024-12-31$5.29bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 5.2Long-term debt, Q1 FY2025, at 2025-03-31$5.24bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 5.1Long-term debt, Q2 FY2025, at 2025-06-30$5.12bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 5.0Long-term debt, Q3 FY2025, at 2025-09-30$5.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 5.0Long-term debt, FY2025, at 2025-12-31$5.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 4.1Long-term debt, Q1 FY2026, at 2026-03-31$4.13bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 3.7Long-term debt, Q2 FY2026, at 2026-06-30$3.69bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-28, accession 0000895126-26-000047.Report this figure | 4.6Long-term debt, Q3 FY2026, at 2026-09-30$4.63bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-26, accession 0000895126-25-000021.Report this figure | not reported | not reported | not reported | 0.4Current portion of debt, FY2024, at 2024-12-31$389.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-29, accession 0000895126-25-000084.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 0.9Current portion of debt, Q1 FY2026, at 2026-03-31$875.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | not reported | not reported |
| Shareholders' equity | $bn | 10.7Shareholders' equity, FY2023, at 2023-12-31$10.73bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0000895126-26-000011.Report this figure | 10.7Shareholders' equity, Q1 FY2024, at 2024-03-31$10.68bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 10.4Shareholders' equity, Q2 FY2024, at 2024-06-30$10.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 10.2Shareholders' equity, Q3 FY2024, at 2024-09-30$10.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0000895126-25-000098.Report this figure | 17.6Shareholders' equity, FY2024, at 2024-12-31$17.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 17.2Shareholders' equity, Q1 FY2025, at 2025-03-31$17.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 17.9Shareholders' equity, Q2 FY2025, at 2025-06-30$17.94bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 18.2Shareholders' equity, Q3 FY2025, at 2025-09-30$18.15bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 18.6Shareholders' equity, FY2025, at 2025-12-31$18.58bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 19.5Shareholders' equity, Q1 FY2026, at 2026-03-31$19.55bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 19.4Shareholders' equity, Q2 FY2026, at 2026-06-30$19.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure | 19.5Shareholders' equity, Q3 FY2026, at 2026-09-30$19.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000895126-26-000068.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 470Operating cash flow, Q4 FY2023, three months to 2023-12-31$470.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 552Operating cash flow, Q1 FY2024, three months to 2024-03-31$552.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 209Operating cash flow, Q2 FY2024, three months to 2024-06-30$209.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-29, accession 0000895126-25-000084. Derived: 6-month figure less the 3-month figure.Report this figure | 422Operating cash flow, Q3 FY2024, three months to 2024-09-30$422.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0000895126-25-000098. Derived: 9-month figure less the 6-month figure.Report this figure | 382Operating cash flow, Q4 FY2024, three months to 2024-12-31$382.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1,096Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.10bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 1,322Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.32bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 1,201Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.20bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 956Operating cash flow, Q4 FY2025, three months to 2025-12-31$956.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 2,402Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.40bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 1,096Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.10bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 1,177Operating cash flow, Q3 FY2026, three months to 2026-09-30$1.18bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 379Capital expenditure, Q4 FY2023, three months to 2023-12-31$379.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 421Capital expenditure, Q1 FY2024, three months to 2024-03-31$421.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 302Capital expenditure, Q2 FY2024, three months to 2024-06-30$302.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-29, accession 0000895126-25-000084. Derived: 6-month figure less the 3-month figure.Report this figure | 298Capital expenditure, Q3 FY2024, three months to 2024-09-30$298.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0000895126-25-000098. Derived: 9-month figure less the 6-month figure.Report this figure | 536Capital expenditure, Q4 FY2024, three months to 2024-12-31$536.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 563Capital expenditure, Q1 FY2025, three months to 2025-03-31$563.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 657Capital expenditure, Q2 FY2025, three months to 2025-06-30$657.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 775Capital expenditure, Q3 FY2025, three months to 2025-09-30$775.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 741Capital expenditure, Q4 FY2025, three months to 2025-12-31$741.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 707Capital expenditure, Q1 FY2026, three months to 2026-03-31$707.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 753Capital expenditure, Q2 FY2026, three months to 2026-06-30$753.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 838Capital expenditure, Q3 FY2026, three months to 2026-09-30$838.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 75.0Dividends paid, Q4 FY2023, three months to 2023-12-31$75.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 77.0Dividends paid, Q1 FY2024, three months to 2024-03-31$77.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-29, accession 0000895126-25-000053.Report this figure | 99.0Dividends paid, Q2 FY2024, three months to 2024-06-30$99.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-29, accession 0000895126-25-000084. Derived: 6-month figure less the 3-month figure.Report this figure | 78.0Dividends paid, Q3 FY2024, three months to 2024-09-30$78.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-28, accession 0000895126-25-000098. Derived: 9-month figure less the 6-month figure.Report this figure | 134Dividends paid, Q4 FY2024, three months to 2024-12-31$134.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 142Dividends paid, Q1 FY2025, three months to 2025-03-31$142.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 137Dividends paid, Q2 FY2025, three months to 2025-06-30$137.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 349Dividends paid, Q3 FY2025, three months to 2025-09-30$349.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 137Dividends paid, Q4 FY2025, three months to 2025-12-31$137.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 141Dividends paid, Q1 FY2026, three months to 2026-03-31$141.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 138Dividends paid, Q2 FY2026, three months to 2026-06-30$138.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 132Dividends paid, Q3 FY2026, three months to 2026-09-30$132.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 42.0Share repurchases, Q4 FY2023, three months to 2023-12-31$42.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-04-30, accession 0000895126-24-000055.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-29, accession 0000895126-25-000084. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0000895126-25-000098. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 99.0Share repurchases, Q2 FY2025, three months to 2025-06-30$99.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Share repurchases, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0000895126-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 66.0Share repurchases, Q1 FY2026, three months to 2026-03-31$66.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0000895126-26-000028.Report this figure | 514Share repurchases, Q2 FY2026, three months to 2026-06-30$514.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0000895126-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 320Share repurchases, Q3 FY2026, three months to 2026-09-30$320.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-27, accession 0000895126-26-000068. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 145 | 143 | 142 | 142 | 131 | 134 | 234 | 241 | 240 | 241 | 238 | 232 |
Shares outstanding: 230.96m at Oct 20, 2026, from the cover of the 10-Q filed Oct 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 27, 2026, 17:22 ET. Listed shows no prices and gives no investment advice.