Falcon's Beyond Global, Inc.
FBYDNasdaqCIK 1937987Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1.6Revenue, period not labelled, three months to 2023-09-30$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 2.1Revenue, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 1.8Revenue, Q2 FY2024, three months to 2024-06-30$1.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 2.1Revenue, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 1.4Revenue, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Revenue, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 2.5Revenue, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 4.1Revenue, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 6.6Revenue, Q4 FY2025, three months to 2025-12-31$6.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 5.4Revenue, Q1 FY2026, three months to 2026-03-31$5.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 5.6Revenue, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Research and development | $m | 0.3Research and development, period not labelled, three months to 2023-09-30$349.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | (0.0)Research and development, Q4 FY2023, three months to 2023-12-31−$3.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$16.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$10.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$39.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$114.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2025, three months to 2025-03-31$118.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-06-30$83.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | not reported | not reported | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Selling, general and administrative | $m | 4.3Selling, general and administrative, period not labelled, three months to 2023-09-30$4.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 4.8Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$4.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 6.8Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$6.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 5.3Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$5.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 4.5Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$4.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 5.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$5.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$6.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 6.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$6.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 6.2Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$6.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 6.4Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$6.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 7.7Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$7.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 7.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$7.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Operating income | $m | (20.4)Operating income, period not labelled, three months to 2023-09-30−$20.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | (20.3)Operating income, Q4 FY2023, three months to 2023-12-31−$20.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | (5.3)Operating income, Q1 FY2024, three months to 2024-03-31−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | (3.5)Operating income, Q2 FY2024, three months to 2024-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | (2.5)Operating income, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | (4.6)Operating income, Q4 FY2024, three months to 2024-12-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | (6.3)Operating income, Q1 FY2025, three months to 2025-03-31−$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (1.4)Operating income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | (3.7)Operating income, Q3 FY2025, three months to 2025-09-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | (2.0)Operating income, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Operating income, Q1 FY2026, three months to 2026-03-31$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (0.3)Operating income, Q2 FY2026, three months to 2026-06-30−$262.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Interest expense | $m | 0.3Interest expense, period not labelled, three months to 2023-09-30$321.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 0.2Interest expense, Q4 FY2023, three months to 2023-12-31$237.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2024, three months to 2024-03-31$269.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.4Interest expense, Q2 FY2024, three months to 2024-06-30$438.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 0.4Interest expense, Q3 FY2024, three months to 2024-09-30$421.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 0.8Interest expense, Q4 FY2024, three months to 2024-12-31$770.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Interest expense, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.8Interest expense, Q2 FY2025, three months to 2025-06-30$841.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 0.9Interest expense, Q3 FY2025, three months to 2025-09-30$930.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 0.3Interest expense, Q4 FY2025, three months to 2025-12-31$280.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$174.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$218.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Income tax | $m | (0.0)Income tax, period not labelled, three months to 2023-09-30−$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | (0.3)Income tax, Q4 FY2023, three months to 2023-12-31−$299.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2024, three months to 2024-03-31−$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2025, three months to 2025-03-31−$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | (0.0)Income tax, Q3 FY2025, three months to 2025-09-30−$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | (0.0)Income tax, Q4 FY2025, three months to 2025-12-31−$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Net income | $m | 4.3Net income, period not labelled, three months to 2023-09-30$4.3m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | (47.6)Net income, Q4 FY2023, three months to 2023-12-31−$47.6m. XBRL concept us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic. 10-K filed 2024-04-29, accession 0001213900-24-036854.Report this figure | 114Net income, Q1 FY2024, three months to 2024-03-31$114.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 8.0Net income, Q2 FY2024, three months to 2024-06-30$8.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 39.3Net income, Q3 FY2024, three months to 2024-09-30$39.3m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | (11.9)Net income, Q4 FY2024, three months to 2024-12-31−$11.9m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Net income, Q1 FY2025, three months to 2025-03-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 11.2Net income, Q2 FY2025, three months to 2025-06-30$11.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | (10.4)Net income, Q3 FY2025, three months to 2025-09-30−$10.4m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | (0.3)Net income, Q4 FY2025, three months to 2025-12-31−$296.0k. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Net income, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (0.2)Net income, Q2 FY2026, three months to 2026-06-30−$160.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | 1.27Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 0.39Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.30Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | (0.13)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | not reported | 0.05Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (0.01)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Basic EPS | $ per share | not reported | (6.71)Basic EPS, Q4 FY2023, three months to 2023-12-31−$6.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2024-04-29, accession 0001213900-24-036854.Report this figure | 1.59Basic EPS, Q1 FY2024, three months to 2024-03-31$1.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.10Basic EPS, Q2 FY2024, three months to 2024-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 0.49Basic EPS, Q3 FY2024, three months to 2024-09-30$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | not reported | (0.10)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.30Basic EPS, Q2 FY2025, three months to 2025-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | (0.13)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | not reported | 0.05Basic EPS, Q1 FY2026, three months to 2026-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (0.01)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 0.7Cash and equivalents, FY2023, at 2023-12-31$672.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 1.1Cash and equivalents, Q1 FY2024, at 2024-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 1.7Cash and equivalents, Q2 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 0.8Cash and equivalents, Q3 FY2024, at 2024-09-30$828.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 0.8Cash and equivalents, FY2024, at 2024-12-31$825.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 26.1Cash and equivalents, Q2 FY2025, at 2025-06-30$26.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 4.3Cash and equivalents, Q3 FY2025, at 2025-09-30$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 1.2Cash and equivalents, Q1 FY2026, at 2026-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 3.1Cash and equivalents, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Current assets | $m | not reported | 2.4Current assets, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 6.1Current assets, Q1 FY2024, at 2024-03-31$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 2.8Current assets, Q2 FY2024, at 2024-06-30$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 4.1Current assets, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 2.7Current assets, Q1 FY2025, at 2025-03-31$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 28.5Current assets, Q2 FY2025, at 2025-06-30$28.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 11.9Current assets, Q3 FY2025, at 2025-09-30$11.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 10.4Current assets, FY2025, at 2025-12-31$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 10.5Current assets, Q1 FY2026, at 2026-03-31$10.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 16.1Current assets, Q2 FY2026, at 2026-06-30$16.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Total assets | $m | not reported | 63.4Total assets, FY2023, at 2023-12-31$63.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 67.8Total assets, Q1 FY2024, at 2024-03-31$67.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 65.9Total assets, Q2 FY2024, at 2024-06-30$65.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 66.6Total assets, Q3 FY2024, at 2024-09-30$66.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 61.2Total assets, FY2024, at 2024-12-31$61.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 56.7Total assets, Q1 FY2025, at 2025-03-31$56.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 89.2Total assets, Q2 FY2025, at 2025-06-30$89.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 66.8Total assets, Q3 FY2025, at 2025-09-30$66.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 66.7Total assets, FY2025, at 2025-12-31$66.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 62.4Total assets, Q1 FY2026, at 2026-03-31$62.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 63.6Total assets, Q2 FY2026, at 2026-06-30$63.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Current liabilities | $m | not reported | 214Current liabilities, FY2023, at 2023-12-31$214.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 198Current liabilities, Q1 FY2024, at 2024-03-31$197.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 117Current liabilities, Q2 FY2024, at 2024-06-30$116.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 39.4Current liabilities, Q3 FY2024, at 2024-09-30$39.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 45.6Current liabilities, FY2024, at 2024-12-31$45.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 52.1Current liabilities, Q1 FY2025, at 2025-03-31$52.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 56.0Current liabilities, Q2 FY2025, at 2025-06-30$56.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 38.9Current liabilities, Q3 FY2025, at 2025-09-30$38.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 28.5Current liabilities, FY2025, at 2025-12-31$28.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 23.4Current liabilities, Q1 FY2026, at 2026-03-31$23.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 24.5Current liabilities, Q2 FY2026, at 2026-06-30$24.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Total liabilities | $m | not reported | 552Total liabilities, FY2023, at 2023-12-31$552.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 442Total liabilities, Q1 FY2024, at 2024-03-31$442.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 365Total liabilities, Q2 FY2024, at 2024-06-30$365.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 76.0Total liabilities, Q3 FY2024, at 2024-09-30$76.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 81.3Total liabilities, FY2024, at 2024-12-31$81.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 82.7Total liabilities, Q1 FY2025, at 2025-03-31$82.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 88.3Total liabilities, Q2 FY2025, at 2025-06-30$88.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 47.0Total liabilities, Q3 FY2025, at 2025-09-30$47.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 42.9Total liabilities, FY2025, at 2025-12-31$42.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 32.7Total liabilities, Q1 FY2026, at 2026-03-31$32.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 33.7Total liabilities, Q2 FY2026, at 2026-06-30$33.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Long-term debt | $m | not reported | 23.0Long-term debt, FY2023, at 2023-12-31$23.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 20.5Long-term debt, Q1 FY2024, at 2024-03-31$20.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 19.9Long-term debt, Q2 FY2024, at 2024-06-30$19.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 25.5Long-term debt, Q3 FY2024, at 2024-09-30$25.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 31.0Long-term debt, FY2024, at 2024-12-31$31.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 30.6Long-term debt, Q1 FY2025, at 2025-03-31$30.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 30.2Long-term debt, Q2 FY2025, at 2025-06-30$30.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 6.0Long-term debt, Q3 FY2025, at 2025-09-30$6.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 12.5Long-term debt, FY2025, at 2025-12-31$12.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 7.5Long-term debt, Q1 FY2026, at 2026-03-31$7.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 7.6Long-term debt, Q2 FY2026, at 2026-06-30$7.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Current portion of debt | $m | 4.8Current portion of debt, period not labelled, at 2023-09-30$4.8m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087097.Report this figure | 6.7Current portion of debt, FY2023, at 2023-12-31$6.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | 6.7Current portion of debt, Q1 FY2024, at 2024-03-31$6.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 7.2Current portion of debt, Q2 FY2024, at 2024-06-30$7.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 1.9Current portion of debt, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 1.8Current portion of debt, FY2024, at 2024-12-31$1.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 1.9Current portion of debt, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 2.0Current portion of debt, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 1.9Current portion of debt, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 1.8Current portion of debt, FY2025, at 2025-12-31$1.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 8.5Current portion of debt, Q1 FY2026, at 2026-03-31$8.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 8.3Current portion of debt, Q2 FY2026, at 2026-06-30$8.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Short-term borrowings | $m | not reported | not reported | 8.5Short-term borrowings, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | 8.5Short-term borrowings, Q2 FY2024, at 2024-06-30$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | 8.5Short-term borrowings, Q3 FY2024, at 2024-09-30$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | 8.5Short-term borrowings, FY2024, at 2024-12-31$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | 8.5Short-term borrowings, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 8.5Short-term borrowings, Q2 FY2025, at 2025-06-30$8.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 8.2Short-term borrowings, Q3 FY2025, at 2025-09-30$8.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 1.4Short-term borrowings, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 0.7Short-term borrowings, Q1 FY2026, at 2026-03-31$736.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.6Short-term borrowings, Q2 FY2026, at 2026-06-30$636.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
| Shareholders' equity | $m | not reported | (57.1)Shareholders' equity, FY2023, at 2023-12-31−$57.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-03, accession 0000950170-25-049918.Report this figure | (61.7)Shareholders' equity, Q1 FY2024, at 2024-03-31−$61.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-16, accession 0001213900-24-044383.Report this figure | (44.7)Shareholders' equity, Q2 FY2024, at 2024-06-30−$44.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-13, accession 0001213900-24-068376.Report this figure | (1.4)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098550.Report this figure | (9.0)Shareholders' equity, FY2024, at 2024-12-31−$9.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-30, accession 0001193125-26-131874.Report this figure | (11.6)Shareholders' equity, Q1 FY2025, at 2025-03-31−$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.4Shareholders' equity, Q2 FY2025, at 2025-06-30$414.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0000950170-25-108424.Report this figure | 9.2Shareholders' equity, Q3 FY2025, at 2025-09-30$9.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281562.Report this figure | 11.9Shareholders' equity, FY2025, at 2025-12-31$11.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure | 14.9Shareholders' equity, Q1 FY2026, at 2026-03-31$14.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 15.1Shareholders' equity, Q2 FY2026, at 2026-06-30$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-347885.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.8)Operating cash flow, period not labelled, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098550. Derived: 9-month figure less the 6-month figure.Report this figure | (7.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | (3.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | (2.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108424. Derived: 6-month figure less the 3-month figure.Report this figure | (2.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281562. Derived: 9-month figure less the 6-month figure.Report this figure | (3.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Operating cash flow, Q1 FY2025, three months to 2025-03-31$945.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | (7.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$7.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-347885. Derived: 6-month figure less the 3-month figure.Report this figure | (13.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281562. Derived: 9-month figure less the 6-month figure.Report this figure | (4.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 2.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-347885. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, period not labelled, three months to 2023-09-30$24.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-098550. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-03, accession 0000950170-25-049918. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0000950170-25-072750.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0000950170-25-108424. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-281562. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$92.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-347885. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$41.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-281562. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-131874. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224203.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-347885. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.