5E Advanced Materials, Inc.
FEAMNasdaqCIK 1888654MaterialsFiscal year ends Jun 30
Income statement
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q4 FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | Q4 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 0.0Research and development, Q1 FY2024, three months to 2023-09-30$39.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2023-12-31$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2024-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported |
| Operating income | $m | (7.7)Operating income, Q1 FY2024, three months to 2023-09-30−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | (8.9)Operating income, Q2 FY2024, three months to 2023-12-31−$8.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | (4.2)Operating income, Q3 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | (15.1)Operating income, Q4 FY2024, three months to 2024-06-30−$15.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | (12.9)Operating income, Q1 FY2025, three months to 2024-09-30−$12.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (11.0)Operating income, Q2 FY2025, three months to 2024-12-31−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | (10.2)Operating income, Q3 FY2025, three months to 2025-03-31−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (9.6)Operating income, Q4 FY2025, three months to 2025-06-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | (10.7)Operating income, Q1 FY2026, three months to 2025-09-30−$10.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (10.9)Operating income, Q2 FY2026, three months to 2025-12-31−$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | (12.3)Operating income, Q3 FY2026, three months to 2026-03-31−$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (9.4)Operating income, Q4 FY2026, three months to 2026-06-30−$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
| Interest expense | $m | 1.8Interest expense, Q1 FY2024, three months to 2023-09-30$1.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 1.7Interest expense, Q2 FY2024, three months to 2023-12-31$1.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.8Interest expense, Q3 FY2024, three months to 2024-03-31$822.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 1.9Interest expense, Q4 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Interest expense, Q1 FY2025, three months to 2024-09-30$2.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 2.4Interest expense, Q2 FY2025, three months to 2024-12-31$2.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 1.9Interest expense, Q3 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-06-30$1.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2025-09-30$6.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2025-12-31$5.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.0Interest expense, Q3 FY2026, three months to 2026-03-31$4.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.0Interest expense, Q4 FY2026, three months to 2026-06-30$3.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
| Income tax | $m | 0.0Income tax, Q1 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.2Income tax, Q4 FY2025, three months to 2025-06-30$179.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.0Income tax, Q3 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.0Income tax, Q4 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
| Net income | $m | (9.4)Net income, Q1 FY2024, three months to 2023-09-30−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | (10.6)Net income, Q2 FY2024, three months to 2023-12-31−$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | (25.9)Net income, Q3 FY2024, three months to 2024-03-31−$25.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | (16.1)Net income, Q4 FY2024, three months to 2024-06-30−$16.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | (12.9)Net income, Q1 FY2025, three months to 2024-09-30−$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (14.3)Net income, Q2 FY2025, three months to 2024-12-31−$14.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 5.3Net income, Q3 FY2025, three months to 2025-03-31$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (9.7)Net income, Q4 FY2025, three months to 2025-06-30−$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | (10.7)Net income, Q1 FY2026, three months to 2025-09-30−$10.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (10.9)Net income, Q2 FY2026, three months to 2025-12-31−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (12.1)Net income, Q3 FY2026, three months to 2026-03-31−$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (9.2)Net income, Q4 FY2026, three months to 2026-06-30−$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
| Diluted EPS | $ per share | (0.21)Diluted EPS, Q1 FY2024, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | (0.24)Diluted EPS, Q2 FY2024, three months to 2023-12-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | (10.18)Diluted EPS, Q3 FY2024, three months to 2024-03-31−$10.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | not reported | (4.52)Diluted EPS, Q1 FY2025, three months to 2024-09-30−$4.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (4.76)Diluted EPS, Q2 FY2025, three months to 2024-12-31−$4.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | (0.97)Diluted EPS, Q3 FY2025, three months to 2025-03-31−$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | not reported | (0.51)Diluted EPS, Q1 FY2026, three months to 2025-09-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (0.48)Diluted EPS, Q2 FY2026, three months to 2025-12-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | (0.35)Diluted EPS, Q3 FY2026, three months to 2026-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | not reported |
| Basic EPS | $ per share | (0.21)Basic EPS, Q1 FY2024, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | (0.24)Basic EPS, Q2 FY2024, three months to 2023-12-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | (10.18)Basic EPS, Q3 FY2024, three months to 2024-03-31−$10.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | not reported | (4.52)Basic EPS, Q1 FY2025, three months to 2024-09-30−$4.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (4.76)Basic EPS, Q2 FY2025, three months to 2024-12-31−$4.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.73Basic EPS, Q3 FY2025, three months to 2025-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | not reported | (0.51)Basic EPS, Q1 FY2026, three months to 2025-09-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (0.48)Basic EPS, Q2 FY2026, three months to 2025-12-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | (0.35)Basic EPS, Q3 FY2026, three months to 2026-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | not reported |
Balance sheet
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.8Cash and equivalents, Q1 FY2024, at 2023-09-30$11.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 2.0Cash and equivalents, Q2 FY2024, at 2023-12-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 8.0Cash and equivalents, Q3 FY2024, at 2024-03-31$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 4.9Cash and equivalents, FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 6.9Cash and equivalents, Q1 FY2025, at 2024-09-30$6.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.8Cash and equivalents, Q2 FY2025, at 2024-12-31$824.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 4.0Cash and equivalents, Q3 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 3.8Cash and equivalents, FY2025, at 2025-06-30$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 5.5Cash and equivalents, Q1 FY2026, at 2025-09-30$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.6Cash and equivalents, Q2 FY2026, at 2025-12-31$571.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 25.4Cash and equivalents, Q3 FY2026, at 2026-03-31$25.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 19.5Cash and equivalents, FY2026, at 2026-06-30$19.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Current assets | $m | 13.1Current assets, Q1 FY2024, at 2023-09-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 3.5Current assets, Q2 FY2024, at 2023-12-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 10.0Current assets, Q3 FY2024, at 2024-03-31$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 6.8Current assets, FY2024, at 2024-06-30$6.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 8.1Current assets, Q1 FY2025, at 2024-09-30$8.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 1.5Current assets, Q2 FY2025, at 2024-12-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 4.6Current assets, Q3 FY2025, at 2025-03-31$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 4.6Current assets, FY2025, at 2025-06-30$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 5.9Current assets, Q1 FY2026, at 2025-09-30$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 1.1Current assets, Q2 FY2026, at 2025-12-31$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 25.8Current assets, Q3 FY2026, at 2026-03-31$25.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 20.1Current assets, FY2026, at 2026-06-30$20.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Total assets | $m | 95.7Total assets, Q1 FY2024, at 2023-09-30$95.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 87.1Total assets, Q2 FY2024, at 2023-12-31$87.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 97.0Total assets, Q3 FY2024, at 2024-03-31$97.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 89.5Total assets, FY2024, at 2024-06-30$89.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 85.8Total assets, Q1 FY2025, at 2024-09-30$85.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 74.8Total assets, Q2 FY2025, at 2024-12-31$74.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 73.4Total assets, Q3 FY2025, at 2025-03-31$73.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 70.7Total assets, FY2025, at 2025-06-30$70.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 68.7Total assets, Q1 FY2026, at 2025-09-30$68.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 58.6Total assets, Q2 FY2026, at 2025-12-31$58.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 78.1Total assets, Q3 FY2026, at 2026-03-31$78.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 68.0Total assets, FY2026, at 2026-06-30$68.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Current liabilities | $m | 9.2Current liabilities, Q1 FY2024, at 2023-09-30$9.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 9.0Current liabilities, Q2 FY2024, at 2023-12-31$9.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 7.3Current liabilities, Q3 FY2024, at 2024-03-31$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 9.7Current liabilities, FY2024, at 2024-06-30$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 7.5Current liabilities, Q1 FY2025, at 2024-09-30$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 9.4Current liabilities, Q2 FY2025, at 2024-12-31$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 6.1Current liabilities, Q3 FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 6.4Current liabilities, FY2025, at 2025-06-30$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 7.4Current liabilities, Q1 FY2026, at 2025-09-30$7.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 5.9Current liabilities, Q2 FY2026, at 2025-12-31$5.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 4.0Current liabilities, Q3 FY2026, at 2026-03-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 2.8Current liabilities, FY2026, at 2026-06-30$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Total liabilities | $m | 51.0Total liabilities, Q1 FY2024, at 2023-09-30$51.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 52.1Total liabilities, Q2 FY2024, at 2023-12-31$52.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 71.5Total liabilities, Q3 FY2024, at 2024-03-31$71.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 78.8Total liabilities, FY2024, at 2024-06-30$78.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 83.7Total liabilities, Q1 FY2025, at 2024-09-30$83.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 83.2Total liabilities, Q2 FY2025, at 2024-12-31$83.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 7.1Total liabilities, Q3 FY2025, at 2025-03-31$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 7.5Total liabilities, FY2025, at 2025-06-30$7.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 8.5Total liabilities, Q1 FY2026, at 2025-09-30$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 7.0Total liabilities, Q2 FY2026, at 2025-12-31$7.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 5.1Total liabilities, Q3 FY2026, at 2026-03-31$5.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 3.9Total liabilities, FY2026, at 2026-06-30$3.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Long-term debt | $m | 63.7Long-term debt, Q1 FY2024, at 2023-09-30$63.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 63.6Long-term debt, Q2 FY2024, at 2023-12-31$63.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 65.7Long-term debt, Q3 FY2024, at 2024-03-31$65.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 71.7Long-term debt, FY2024, at 2024-06-30$71.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 81.1Long-term debt, Q1 FY2025, at 2024-09-30$81.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 81.1Long-term debt, Q2 FY2025, at 2024-12-31$81.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-03-31$33.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 0.0Long-term debt, FY2025, at 2025-06-30$22.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 0.0Long-term debt, Q1 FY2026, at 2025-09-30$11.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Long-term debt, Q2 FY2026, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.0Long-term debt, Q3 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.0Long-term debt, FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, Q1 FY2024, at 2023-09-30$41.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062193.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2023-12-31$41.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-02-14, accession 0000950170-24-015187.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-03-31$41.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-29, accession 0000950170-24-049412.Report this figure | 0.0Current portion of debt, FY2024, at 2024-06-30$42.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-09-29, accession 0001193125-25-223170.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2024-09-30$42.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2024-12-31$43.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-02-13, accession 0000950170-25-019943.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-03-31$44.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 0.0Current portion of debt, FY2025, at 2025-06-30$44.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2025-09-30$44.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2025-12-31$44.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-02-17, accession 0001193125-26-054543.Report this figure | 0.0Current portion of debt, Q3 FY2026, at 2026-03-31$33.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 0.0Current portion of debt, FY2026, at 2026-06-30$22.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
| Shareholders' equity | $m | 44.8Shareholders' equity, Q1 FY2024, at 2023-09-30$44.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 35.0Shareholders' equity, Q2 FY2024, at 2023-12-31$35.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 25.5Shareholders' equity, Q3 FY2024, at 2024-03-31$25.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072736.Report this figure | 10.7Shareholders' equity, FY2024, at 2024-06-30$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 2.1Shareholders' equity, Q1 FY2025, at 2024-09-30$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | (8.4)Shareholders' equity, Q2 FY2025, at 2024-12-31−$8.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 66.3Shareholders' equity, Q3 FY2025, at 2025-03-31$66.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 63.2Shareholders' equity, FY2025, at 2025-06-30$63.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure | 60.2Shareholders' equity, Q1 FY2026, at 2025-09-30$60.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 51.6Shareholders' equity, Q2 FY2026, at 2025-12-31$51.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 73.0Shareholders' equity, Q3 FY2026, at 2026-03-31$73.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-12, accession 0001193125-26-219331.Report this figure | 64.1Shareholders' equity, FY2026, at 2026-06-30$64.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-09-17, accession 0001193125-26-394541.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q4 FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | Q4 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (6,886)Operating cash flow, Q1 FY2024, three months to 2023-09-30−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | (7,886)Operating cash flow, Q2 FY2024, three months to 2023-12-31−$7.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-13, accession 0000950170-25-019943. Derived: 6-month figure less the 3-month figure.Report this figure | (4,865)Operating cash flow, Q3 FY2024, three months to 2024-03-31−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072736. Derived: 9-month figure less the 6-month figure.Report this figure | (7,235)Operating cash flow, Q4 FY2024, three months to 2024-06-30−$7.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | (6,375)Operating cash flow, Q1 FY2025, three months to 2024-09-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (5,302)Operating cash flow, Q2 FY2025, three months to 2024-12-31−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001193125-26-054543. Derived: 6-month figure less the 3-month figure.Report this figure | (5,730)Operating cash flow, Q3 FY2025, three months to 2025-03-31−$5.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001193125-26-219331. Derived: 9-month figure less the 6-month figure.Report this figure | (6,233)Operating cash flow, Q4 FY2025, three months to 2025-06-30−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | (4,298)Operating cash flow, Q1 FY2026, three months to 2025-09-30−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | (5,225)Operating cash flow, Q2 FY2026, three months to 2025-12-31−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001193125-26-054543. Derived: 6-month figure less the 3-month figure.Report this figure | (4,269)Operating cash flow, Q3 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001193125-26-219331. Derived: 9-month figure less the 6-month figure.Report this figure | (5,248)Operating cash flow, Q4 FY2026, three months to 2026-06-30−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
| Capital expenditure | $k | 51.0Capital expenditure, Q1 FY2024, three months to 2023-09-30$51.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0000950170-24-126394.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-13, accession 0000950170-25-019943. Derived: 6-month figure less the 3-month figure.Report this figure | 37.0Capital expenditure, Q3 FY2024, three months to 2024-03-31$37.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0000950170-25-072736. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-09-29, accession 0001193125-25-223170. Derived: 12-month figure less the 9-month figure.Report this figure | 11.0Capital expenditure, Q1 FY2025, three months to 2024-09-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001193125-26-054543. Derived: 6-month figure less the 3-month figure.Report this figure | 93.0Capital expenditure, Q3 FY2025, three months to 2025-03-31$93.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001193125-26-219331. Derived: 9-month figure less the 6-month figure.Report this figure | 20.0Capital expenditure, Q4 FY2025, three months to 2025-06-30$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure | 919Capital expenditure, Q1 FY2026, three months to 2025-09-30$919.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-280134.Report this figure | 1,302Capital expenditure, Q2 FY2026, three months to 2025-12-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001193125-26-054543. Derived: 6-month figure less the 3-month figure.Report this figure | 4,337Capital expenditure, Q3 FY2026, three months to 2026-03-31$4.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001193125-26-219331. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-09-17, accession 0001193125-26-394541. Derived: 12-month figure less the 9-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-09-30 | Q2 FY20232022-12-31 | Q3 FY20232023-03-31 | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 48.5 | 43.8 | 44.1 | 44.2 | 44.2 | 2.5 | 2.8 | 3.0 | 10.5 | 21.0 | 22.7 | 34.9 |
Shares outstanding: 41.65m at Sep 16, 2026, from the cover of the 10-K filed Sep 17, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.