Femasys Inc
FEMYNasdaqCIK 1339005HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 244Revenue, Q3 FY2023, three months to 2023-09-30$244.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 213Revenue, Q4 FY2023, three months to 2023-12-31$213.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 271Revenue, Q1 FY2024, three months to 2024-03-31$271.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 221Revenue, Q2 FY2024, three months to 2024-06-30$221.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 555Revenue, Q3 FY2024, three months to 2024-09-30$554.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 582Revenue, Q4 FY2024, three months to 2024-12-31$581.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 341Revenue, Q1 FY2025, three months to 2025-03-31$341.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 409Revenue, Q2 FY2025, three months to 2025-06-30$409.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 729Revenue, Q3 FY2025, three months to 2025-09-30$729.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 813Revenue, Q4 FY2025, three months to 2025-12-31$813.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 425Revenue, Q1 FY2026, three months to 2026-03-31$424.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 332Revenue, Q2 FY2026, three months to 2026-06-30$331.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Cost of revenue | $k | 86.2Cost of revenue, Q3 FY2023, three months to 2023-09-30$86.2k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 78.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$78.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 88.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$88.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 73.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$73.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 191Cost of revenue, Q3 FY2024, three months to 2024-09-30$190.8k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 192Cost of revenue, Q4 FY2024, three months to 2024-12-31$192.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 117Cost of revenue, Q1 FY2025, three months to 2025-03-31$117.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 158Cost of revenue, Q2 FY2025, three months to 2025-06-30$158.2k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 294Cost of revenue, Q3 FY2025, three months to 2025-09-30$293.8k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 303Cost of revenue, Q4 FY2025, three months to 2025-12-31$303.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 159Cost of revenue, Q1 FY2026, three months to 2026-03-31$158.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 142Cost of revenue, Q2 FY2026, three months to 2026-06-30$142.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Gross profit | $k | 158Gross profit, Q3 FY2023, three months to 2023-09-30$158.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | 2,073Research and development, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 2,071Research and development, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 1,771Research and development, Q1 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 1,976Research and development, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 2,303Research and development, Q3 FY2024, three months to 2024-09-30$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 2,167Research and development, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 2,968Research and development, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 1,414Research and development, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 1,382Research and development, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 1,813Research and development, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 1,309Research and development, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 1,947Research and development, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Operating income | $k | (4,081)Operating income, Q3 FY2023, three months to 2023-09-30−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | (4,450)Operating income, Q4 FY2023, three months to 2023-12-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | (3,463)Operating income, Q1 FY2024, three months to 2024-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (4,482)Operating income, Q2 FY2024, three months to 2024-06-30−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | (5,118)Operating income, Q3 FY2024, three months to 2024-09-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | (4,723)Operating income, Q4 FY2024, three months to 2024-12-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (5,461)Operating income, Q1 FY2025, three months to 2025-03-31−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (3,852)Operating income, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | (3,654)Operating income, Q3 FY2025, three months to 2025-09-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | (4,623)Operating income, Q4 FY2025, three months to 2025-12-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (4,224)Operating income, Q1 FY2026, three months to 2026-03-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (5,066)Operating income, Q2 FY2026, three months to 2026-06-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Interest expense | $k | 8.0Interest expense, Q3 FY2023, three months to 2023-09-30$8.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 155Interest expense, Q4 FY2023, three months to 2023-12-31$155.5k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-28, accession 0001140361-24-016230. Derived: 12-month figure less the 9-month figure.Report this figure | 362Interest expense, Q1 FY2024, three months to 2024-03-31$361.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 388Interest expense, Q2 FY2024, three months to 2024-06-30$388.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 413Interest expense, Q3 FY2024, three months to 2024-09-30$413.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 440Interest expense, Q4 FY2024, three months to 2024-12-31$440.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 459Interest expense, Q1 FY2025, three months to 2025-03-31$459.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 492Interest expense, Q2 FY2025, three months to 2025-06-30$491.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 532Interest expense, Q3 FY2025, three months to 2025-09-30$532.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 408Interest expense, Q4 FY2025, three months to 2025-12-31$408.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 177Interest expense, Q1 FY2026, three months to 2026-03-31$176.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 186Interest expense, Q2 FY2026, three months to 2026-06-30$186.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 4.3Income tax, Q4 FY2023, three months to 2023-12-31$4.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (1.8)Income tax, Q2 FY2024, three months to 2024-06-30−$1.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 1.2Income tax, Q3 FY2024, three months to 2024-09-30$1.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 10.2Income tax, Q4 FY2024, three months to 2024-12-31$10.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (4.2)Income tax, Q1 FY2025, three months to 2025-03-31−$4.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 5.5Income tax, Q4 FY2025, three months to 2025-12-31$5.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 0.9Income tax, Q2 FY2026, three months to 2026-06-30$865. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Net income | $k | (3,997)Net income, Q3 FY2023, three months to 2023-09-30−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | (4,410)Net income, Q4 FY2023, three months to 2023-12-31−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | (3,600)Net income, Q1 FY2024, three months to 2024-03-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (4,685)Net income, Q2 FY2024, three months to 2024-06-30−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | (5,409)Net income, Q3 FY2024, three months to 2024-09-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | (5,124)Net income, Q4 FY2024, three months to 2024-12-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (5,897)Net income, Q1 FY2025, three months to 2025-03-31−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (4,586)Net income, Q2 FY2025, three months to 2025-06-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | (4,195)Net income, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | (3,950)Net income, Q4 FY2025, three months to 2025-12-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 846Net income, Q1 FY2026, three months to 2026-03-31$846.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (4,469)Net income, Q2 FY2026, three months to 2026-06-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Diluted EPS | $ per share | (0.26)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (0.21)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | (0.24)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | not reported | (0.23)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (3.18)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | (0.10)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (1.33)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Basic EPS | $ per share | (0.26)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (0.21)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | (0.24)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (3.18)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | (0.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (1.33)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 8.7Cash and equivalents, Q3 FY2023, at 2023-09-30$8.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 21.7Cash and equivalents, FY2023, at 2023-12-31$21.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0001140361-25-010598.Report this figure | 17.8Cash and equivalents, Q1 FY2024, at 2024-03-31$17.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 13.5Cash and equivalents, Q2 FY2024, at 2024-06-30$13.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001140361-24-036299.Report this figure | 7.6Cash and equivalents, Q3 FY2024, at 2024-09-30$7.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 3.5Cash and equivalents, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 3.8Cash and equivalents, Q1 FY2025, at 2025-03-31$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 3.2Cash and equivalents, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 4.6Cash and equivalents, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 9.3Cash and equivalents, FY2025, at 2025-12-31$9.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 5.4Cash and equivalents, Q1 FY2026, at 2026-03-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 1.4Cash and equivalents, Q2 FY2026, at 2026-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Current assets | $m | 10.2Current assets, Q3 FY2023, at 2023-09-30$10.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 23.2Current assets, FY2023, at 2023-12-31$23.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001140361-25-010598.Report this figure | 19.9Current assets, Q1 FY2024, at 2024-03-31$19.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 15.9Current assets, Q2 FY2024, at 2024-06-30$15.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001140361-24-036299.Report this figure | 11.3Current assets, Q3 FY2024, at 2024-09-30$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 8.0Current assets, FY2024, at 2024-12-31$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 9.1Current assets, Q1 FY2025, at 2025-03-31$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 9.8Current assets, Q2 FY2025, at 2025-06-30$9.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 12.2Current assets, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 16.5Current assets, FY2025, at 2025-12-31$16.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 12.3Current assets, Q1 FY2026, at 2026-03-31$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 8.3Current assets, Q2 FY2026, at 2026-06-30$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Total assets | $m | 14.9Total assets, Q3 FY2023, at 2023-09-30$14.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 27.8Total assets, FY2023, at 2023-12-31$27.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001140361-25-010598.Report this figure | 24.4Total assets, Q1 FY2024, at 2024-03-31$24.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 20.3Total assets, Q2 FY2024, at 2024-06-30$20.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001140361-24-036299.Report this figure | 15.6Total assets, Q3 FY2024, at 2024-09-30$15.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 12.4Total assets, FY2024, at 2024-12-31$12.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 13.3Total assets, Q1 FY2025, at 2025-03-31$13.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 13.8Total assets, Q2 FY2025, at 2025-06-30$13.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 16.3Total assets, Q3 FY2025, at 2025-09-30$16.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 20.7Total assets, FY2025, at 2025-12-31$20.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 16.5Total assets, Q1 FY2026, at 2026-03-31$16.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 12.3Total assets, Q2 FY2026, at 2026-06-30$12.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Current liabilities | $m | 2.2Current liabilities, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 3.1Current liabilities, FY2023, at 2023-12-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001140361-25-010598.Report this figure | 2.4Current liabilities, Q1 FY2024, at 2024-03-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 2.5Current liabilities, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001140361-24-036299.Report this figure | 2.9Current liabilities, Q3 FY2024, at 2024-09-30$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 8.6Current liabilities, FY2024, at 2024-12-31$8.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 9.8Current liabilities, Q1 FY2025, at 2025-03-31$9.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 11.0Current liabilities, Q2 FY2025, at 2025-06-30$11.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 3.6Current liabilities, FY2025, at 2025-12-31$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 3.2Current liabilities, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 3.9Current liabilities, Q2 FY2026, at 2026-06-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Total liabilities | $m | 4.4Total liabilities, Q3 FY2023, at 2023-09-30$4.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001140361-23-053090.Report this figure | 9.4Total liabilities, FY2023, at 2023-12-31$9.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0001140361-25-010598.Report this figure | 8.8Total liabilities, Q1 FY2024, at 2024-03-31$8.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001140361-24-025068.Report this figure | 9.0Total liabilities, Q2 FY2024, at 2024-06-30$9.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001140361-24-036299.Report this figure | 9.6Total liabilities, Q3 FY2024, at 2024-09-30$9.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 10.1Total liabilities, FY2024, at 2024-12-31$10.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 11.3Total liabilities, Q1 FY2025, at 2025-03-31$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 12.3Total liabilities, Q2 FY2025, at 2025-06-30$12.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 11.7Total liabilities, Q3 FY2025, at 2025-09-30$11.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 14.9Total liabilities, FY2025, at 2025-12-31$14.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 9.2Total liabilities, Q1 FY2026, at 2026-03-31$9.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 8.3Total liabilities, Q2 FY2026, at 2026-06-30$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
| Shareholders' equity | $m | 10.4Shareholders' equity, Q3 FY2023, at 2023-09-30$10.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001140361-24-046038.Report this figure | 18.4Shareholders' equity, FY2023, at 2023-12-31$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001140361-26-012375.Report this figure | 15.6Shareholders' equity, Q1 FY2024, at 2024-03-31$15.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001140361-25-029864.Report this figure | 11.3Shareholders' equity, Q2 FY2024, at 2024-06-30$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 6.0Shareholders' equity, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 2.3Shareholders' equity, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 2.0Shareholders' equity, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 1.5Shareholders' equity, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 4.6Shareholders' equity, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001140361-25-042308.Report this figure | 5.9Shareholders' equity, FY2025, at 2025-12-31$5.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 7.3Shareholders' equity, Q1 FY2026, at 2026-03-31$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure | 4.0Shareholders' equity, Q2 FY2026, at 2026-06-30$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001140361-26-033157.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,856)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001140361-24-046038. Derived: 9-month figure less the 6-month figure.Report this figure | (3,036)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | (4,568)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | (4,327)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001140361-25-029864. Derived: 6-month figure less the 3-month figure.Report this figure | (5,475)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001140361-25-042308. Derived: 9-month figure less the 6-month figure.Report this figure | (5,075)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (4,765)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (4,353)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001140361-26-033157. Derived: 6-month figure less the 3-month figure.Report this figure | (5,387)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001140361-25-042308. Derived: 9-month figure less the 6-month figure.Report this figure | (4,185)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | (4,144)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | (3,936)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001140361-26-033157. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 27.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$27.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001140361-24-046038. Derived: 9-month figure less the 6-month figure.Report this figure | 44.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$44.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 64.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$64.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 182Capital expenditure, Q2 FY2024, three months to 2024-06-30$182.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001140361-25-029864. Derived: 6-month figure less the 3-month figure.Report this figure | 408Capital expenditure, Q3 FY2024, three months to 2024-09-30$407.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001140361-25-042308. Derived: 9-month figure less the 6-month figure.Report this figure | 107Capital expenditure, Q4 FY2024, three months to 2024-12-31$106.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 96.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$96.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 94.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$94.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001140361-26-033157. Derived: 6-month figure less the 3-month figure.Report this figure | 194Capital expenditure, Q3 FY2025, three months to 2025-09-30$194.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001140361-25-042308. Derived: 9-month figure less the 6-month figure.Report this figure | 140Capital expenditure, Q4 FY2025, three months to 2025-12-31$139.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001140361-26-012375. Derived: 12-month figure less the 9-month figure.Report this figure | 79.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$79.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001140361-26-020115.Report this figure | 9.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$9.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001140361-26-033157. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-12, accession 0001140361-24-046038. Derived: 9-month figure less the 6-month figure.Report this figure | 230Share repurchases, Q4 FY2023, three months to 2023-12-31$230.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 24.1Share repurchases, Q1 FY2024, three months to 2024-03-31$24.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | 6.6Share repurchases, Q2 FY2024, three months to 2024-06-30$6.6k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-08, accession 0001140361-24-036299. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-12, accession 0001140361-24-046038. Derived: 9-month figure less the 6-month figure.Report this figure | 30.1Share repurchases, Q4 FY2024, three months to 2024-12-31$30.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-27, accession 0001140361-25-010598. Derived: 12-month figure less the 9-month figure.Report this figure | 162Share repurchases, Q1 FY2025, three months to 2025-03-31$161.8k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001140361-25-017985.Report this figure | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 11.8 | 11.9 | 13.1 | 15.1 | 21.8 | 22.2 | 22.2 | 25.1 | 1.4 | 41.0 | 78.1 | 3.4 |
Shares outstanding: 8.38m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.