F&G Annuities & Life, Inc.
FGNYSECIK 1934850FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 851Revenue, Q3 FY2023, three months to 2023-09-30$851.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 1,612Revenue, Q4 FY2023, three months to 2023-12-31$1.61bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 1,569Revenue, Q1 FY2024, three months to 2024-03-31$1.57bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 1,172Revenue, Q2 FY2024, three months to 2024-06-30$1.17bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 1,444Revenue, Q3 FY2024, three months to 2024-09-30$1.44bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 1,559Revenue, Q4 FY2024, three months to 2024-12-31$1.56bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 908Revenue, Q1 FY2025, three months to 2025-03-31$908.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 1,364Revenue, Q2 FY2025, three months to 2025-06-30$1.36bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 1,694Revenue, Q3 FY2025, three months to 2025-09-30$1.69bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 1,765Revenue, Q4 FY2025, three months to 2025-12-31$1.76bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 1,187Revenue, Q1 FY2026, three months to 2026-03-31$1.19bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 1,421Revenue, Q2 FY2026, three months to 2026-06-30$1.42bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Interest expense | $m | 24.0Interest expense, Q3 FY2023, three months to 2023-09-30$24.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 26.0Interest expense, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-28, accession 0001934850-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Interest expense, Q1 FY2024, three months to 2024-03-31$30.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 28.0Interest expense, Q2 FY2024, three months to 2024-06-30$28.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 36.0Interest expense, Q3 FY2024, three months to 2024-09-30$36.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 38.0Interest expense, Q4 FY2024, three months to 2024-12-31$38.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-28, accession 0001934850-25-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 40.0Interest expense, Q1 FY2025, three months to 2025-03-31$40.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 41.0Interest expense, Q2 FY2025, three months to 2025-06-30$41.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | not reported | not reported | not reported | not reported |
| Income tax | $m | 74.0Income tax, Q3 FY2023, three months to 2023-09-30$74.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | (76.0)Income tax, Q4 FY2023, three months to 2023-12-31−$76.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Income tax, Q1 FY2024, three months to 2024-03-31$26.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 50.0Income tax, Q2 FY2024, three months to 2024-06-30$50.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | (25.0)Income tax, Q3 FY2024, three months to 2024-09-30−$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 85.0Income tax, Q4 FY2024, three months to 2024-12-31$85.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (5.0)Income tax, Q1 FY2025, three months to 2025-03-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 15.0Income tax, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 11.0Income tax, Q3 FY2025, three months to 2025-09-30$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 31.0Income tax, Q4 FY2025, three months to 2025-12-31$31.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 74.0Income tax, Q1 FY2026, three months to 2026-03-31$74.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | (19.0)Income tax, Q2 FY2026, three months to 2026-06-30−$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Net income | $m | 306Net income, Q3 FY2023, three months to 2023-09-30$306.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | (299)Net income, Q4 FY2023, three months to 2023-12-31−$299.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 115Net income, Q1 FY2024, three months to 2024-03-31$115.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 203Net income, Q2 FY2024, three months to 2024-06-30$203.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | (6.0)Net income, Q3 FY2024, three months to 2024-09-30−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 327Net income, Q4 FY2024, three months to 2024-12-31$327.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (21.0)Net income, Q1 FY2025, three months to 2025-03-31−$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 40.0Net income, Q2 FY2025, three months to 2025-06-30$40.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 118Net income, Q3 FY2025, three months to 2025-09-30$118.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 128Net income, Q4 FY2025, three months to 2025-12-31$128.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 248Net income, Q1 FY2026, three months to 2026-03-31$248.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | (76.0)Net income, Q2 FY2026, three months to 2026-06-30−$76.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Diluted EPS | $ per share | 2.45Diluted EPS, Q3 FY2023, three months to 2023-09-30$2.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | not reported | 0.88Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 1.55Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | (0.08)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 0.26Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 0.85Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | not reported | 1.78Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | (0.62)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Basic EPS | $ per share | 2.47Basic EPS, Q3 FY2023, three months to 2023-09-30$2.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | not reported | 0.90Basic EPS, Q1 FY2024, three months to 2024-03-31$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 1.60Basic EPS, Q2 FY2024, three months to 2024-06-30$1.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | (0.08)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 0.26Basic EPS, Q2 FY2025, three months to 2025-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 0.86Basic EPS, Q3 FY2025, three months to 2025-09-30$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | not reported | 1.83Basic EPS, Q1 FY2026, three months to 2026-03-31$1.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | (0.62)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.7Cash and equivalents, Q3 FY2023, at 2023-09-30$1.74bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001934850-23-000068.Report this figure | 1.6Cash and equivalents, FY2023, at 2023-12-31$1.56bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001934850-25-000015.Report this figure | 2.4Cash and equivalents, Q1 FY2024, at 2024-03-31$2.37bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | 3.5Cash and equivalents, Q2 FY2024, at 2024-06-30$3.53bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001934850-24-000045.Report this figure | 3.5Cash and equivalents, Q3 FY2024, at 2024-09-30$3.54bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 2.3Cash and equivalents, FY2024, at 2024-12-31$2.26bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001934850-26-000026.Report this figure | 3.3Cash and equivalents, Q1 FY2025, at 2025-03-31$3.29bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 1.9Cash and equivalents, Q2 FY2025, at 2025-06-30$1.88bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 2.2Cash and equivalents, Q3 FY2025, at 2025-09-30$2.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 1.5Cash and equivalents, FY2025, at 2025-12-31$1.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 1.3Cash and equivalents, Q1 FY2026, at 2026-03-31$1.32bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 2.1Cash and equivalents, Q2 FY2026, at 2026-06-30$2.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Total assets | $bn | 63.6Total assets, Q3 FY2023, at 2023-09-30$63.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001934850-23-000068.Report this figure | 70.2Total assets, FY2023, at 2023-12-31$70.20bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001934850-25-000015.Report this figure | 74.4Total assets, Q1 FY2024, at 2024-03-31$74.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | 78.5Total assets, Q2 FY2024, at 2024-06-30$78.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001934850-24-000045.Report this figure | 84.1Total assets, Q3 FY2024, at 2024-09-30$84.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 84.9Total assets, FY2024, at 2024-12-31$84.93bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001934850-26-000026.Report this figure | 88.0Total assets, Q1 FY2025, at 2025-03-31$88.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 91.8Total assets, Q2 FY2025, at 2025-06-30$91.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 96.1Total assets, Q3 FY2025, at 2025-09-30$96.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 98.4Total assets, FY2025, at 2025-12-31$98.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 101Total assets, Q1 FY2026, at 2026-03-31$101.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 104Total assets, Q2 FY2026, at 2026-06-30$103.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Total liabilities | $bn | 61.3Total liabilities, Q3 FY2023, at 2023-09-30$61.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001934850-23-000068.Report this figure | 67.1Total liabilities, FY2023, at 2023-12-31$67.10bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001934850-25-000015.Report this figure | 70.8Total liabilities, Q1 FY2024, at 2024-03-31$70.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | 74.7Total liabilities, Q2 FY2024, at 2024-06-30$74.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001934850-24-000045.Report this figure | 79.6Total liabilities, Q3 FY2024, at 2024-09-30$79.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 80.9Total liabilities, FY2024, at 2024-12-31$80.86bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001934850-26-000026.Report this figure | 83.5Total liabilities, Q1 FY2025, at 2025-03-31$83.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 87.3Total liabilities, Q2 FY2025, at 2025-06-30$87.26bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 91.2Total liabilities, Q3 FY2025, at 2025-09-30$91.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 93.5Total liabilities, FY2025, at 2025-12-31$93.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 96.3Total liabilities, Q1 FY2026, at 2026-03-31$96.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 98.9Total liabilities, Q2 FY2026, at 2026-06-30$98.90bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Long-term debt | $bn | 1.6Long-term debt, Q3 FY2023, at 2023-09-30$1.57bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-08, accession 0001934850-23-000068.Report this figure | 1.8Long-term debt, FY2023, at 2023-12-31$1.75bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-28, accession 0001934850-25-000015.Report this figure | 1.7Long-term debt, Q1 FY2024, at 2024-03-31$1.75bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | 2.0Long-term debt, Q2 FY2024, at 2024-06-30$2.04bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-07, accession 0001934850-24-000045.Report this figure | 2.0Long-term debt, Q3 FY2024, at 2024-09-30$2.04bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 2.2Long-term debt, FY2024, at 2024-12-31$2.17bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-26, accession 0001934850-26-000026.Report this figure | 2.2Long-term debt, Q1 FY2025, at 2025-03-31$2.23bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 2.2Long-term debt, Q2 FY2025, at 2025-06-30$2.23bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 2.2Long-term debt, Q3 FY2025, at 2025-09-30$2.24bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 2.2Long-term debt, FY2025, at 2025-12-31$2.24bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 2.2Long-term debt, Q1 FY2026, at 2026-03-31$2.24bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 2.2Long-term debt, Q2 FY2026, at 2026-06-30$2.24bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
| Shareholders' equity | $bn | 2.4Shareholders' equity, Q3 FY2023, at 2023-09-30$2.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0001934850-23-000068.Report this figure | 3.1Shareholders' equity, FY2023, at 2023-12-31$3.10bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0001934850-25-000015.Report this figure | 3.5Shareholders' equity, Q1 FY2024, at 2024-03-31$3.55bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | 3.7Shareholders' equity, Q2 FY2024, at 2024-06-30$3.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-07, accession 0001934850-24-000045.Report this figure | 4.3Shareholders' equity, Q3 FY2024, at 2024-09-30$4.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001934850-24-000055.Report this figure | 4.0Shareholders' equity, FY2024, at 2024-12-31$3.95bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001934850-26-000026.Report this figure | 4.4Shareholders' equity, Q1 FY2025, at 2025-03-31$4.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 4.4Shareholders' equity, Q2 FY2025, at 2025-06-30$4.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001934850-25-000043.Report this figure | 4.8Shareholders' equity, Q3 FY2025, at 2025-09-30$4.82bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001934850-25-000072.Report this figure | 4.8Shareholders' equity, FY2025, at 2025-12-31$4.80bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure | 4.6Shareholders' equity, Q1 FY2026, at 2026-03-31$4.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 4.6Shareholders' equity, Q2 FY2026, at 2026-06-30$4.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001934850-26-000085.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 795Operating cash flow, Q3 FY2023, three months to 2023-09-30$795.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001934850-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 2,222Operating cash flow, Q4 FY2023, three months to 2023-12-31$2.22bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 1,534Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.53bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 1,055Operating cash flow, Q2 FY2024, three months to 2024-06-30$1.05bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001934850-25-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 2,090Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.09bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001934850-25-000072. Derived: 9-month figure less the 6-month figure.Report this figure | 1,320Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.32bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 956Operating cash flow, Q1 FY2025, three months to 2025-03-31$956.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 1,620Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.62bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001934850-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 937Operating cash flow, Q3 FY2025, three months to 2025-09-30$937.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001934850-25-000072. Derived: 9-month figure less the 6-month figure.Report this figure | 1,168Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.17bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 743Operating cash flow, Q1 FY2026, three months to 2026-03-31$743.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 1,487Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.49bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001934850-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 25.0Dividends paid, Q3 FY2023, three months to 2023-09-30$25.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2023-11-08, accession 0001934850-23-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Dividends paid, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2024-02-29, accession 0001934850-24-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Dividends paid, Q1 FY2024, three months to 2024-03-31$26.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-05-10, accession 0001934850-24-000027.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 2.0Share repurchases, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001934850-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Share repurchases, Q1 FY2024, three months to 2024-03-31$6.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001934850-25-000024.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001934850-25-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001934850-25-000072. Derived: 9-month figure less the 6-month figure.Report this figure | 6.0Share repurchases, Q4 FY2024, three months to 2024-12-31$6.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Share repurchases, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001934850-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001934850-25-000072. Derived: 9-month figure less the 6-month figure.Report this figure | 7.0Share repurchases, Q4 FY2025, three months to 2025-12-31$7.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001934850-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Share repurchases, Q1 FY2026, three months to 2026-03-31$29.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001934850-26-000057.Report this figure | 94.0Share repurchases, Q2 FY2026, three months to 2026-06-30$94.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001934850-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 125 | 125 | 125 | 125 | 130 | 131 | 124 | 126 | 134 | 139 | 139 | 130 |
Shares outstanding: 130.94m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.