Financial Gravity Companies, Inc.
FGCOOTCCIK 1377167FinancialsFiscal year ends Sep 30
Income statement
| Line item | Unit | Q4 FY20192019-09-30 | Q1 FY20202019-12-31 | Q2 FY20202020-03-31 | Q3 FY20202020-06-30 | Q4 FY20202020-09-30 | Q1 FY20212020-12-31 | Q2 FY20212021-03-31 | Q3 FY20212021-06-30 | Q4 FY20212021-09-30 | Q1 FY20222021-12-31 | Q2 FY20222022-03-31 | Q3 FY20222022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 988Revenue, Q4 FY2019, three months to 2019-09-30$988.0k. XBRL concept us-gaap:Revenues. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 691Revenue, Q1 FY2020, three months to 2019-12-31$691.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 617Revenue, Q2 FY2020, three months to 2020-03-31$616.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 947Revenue, Q3 FY2020, three months to 2020-06-30$947.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 1,438Revenue, Q4 FY2020, three months to 2020-09-30$1.4m. XBRL concept us-gaap:Revenues. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 1,708Revenue, Q1 FY2021, three months to 2020-12-31$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1,682Revenue, Q2 FY2021, three months to 2021-03-31$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 1,677Revenue, Q3 FY2021, three months to 2021-06-30$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 1,606Revenue, Q4 FY2021, three months to 2021-09-30$1.6m. XBRL concept us-gaap:Revenues. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 1,596Revenue, Q1 FY2022, three months to 2021-12-31$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1,575Revenue, Q2 FY2022, three months to 2022-03-31$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 1,347Revenue, Q3 FY2022, three months to 2022-06-30$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Cost of revenue | $k | 10.1Cost of revenue, Q4 FY2019, three months to 2019-09-30$10.1k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Cost of revenue, Q1 FY2020, three months to 2019-12-31$12.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 14.6Cost of revenue, Q2 FY2020, three months to 2020-03-31$14.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 17.7Cost of revenue, Q3 FY2020, three months to 2020-06-30$17.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 28.8Cost of revenue, Q4 FY2020, three months to 2020-09-30$28.8k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 35.5Cost of revenue, Q1 FY2021, three months to 2020-12-31$35.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 22.7Cost of revenue, Q2 FY2021, three months to 2021-03-31$22.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 29.2Cost of revenue, Q3 FY2021, three months to 2021-06-30$29.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 19.2Cost of revenue, Q4 FY2021, three months to 2021-09-30$19.2k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported |
| Gross profit | $k | not reported | 842Gross profit, Q1 FY2020, three months to 2019-12-31$841.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 617Gross profit, Q2 FY2020, three months to 2020-03-31$616.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 941Gross profit, Q3 FY2020, three months to 2020-06-30$940.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2021-08-27, accession 0001683168-21-003962. Derived: 9-month figure less the 6-month figure.Report this figure | 1,438Gross profit, Q4 FY2020, three months to 2020-09-30$1.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 1,708Gross profit, Q1 FY2021, three months to 2020-12-31$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1,682Gross profit, Q2 FY2021, three months to 2021-03-31$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 1,677Gross profit, Q3 FY2021, three months to 2021-06-30$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | (5,066)Gross profit, Q4 FY2021, three months to 2021-09-30−$5.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 1,596Gross profit, Q1 FY2022, three months to 2021-12-31$1.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1,496Gross profit, Q2 FY2022, three months to 2022-03-31$1.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 1,189Gross profit, Q3 FY2022, three months to 2022-06-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Selling, general and administrative | $k | not reported | not reported | 85.9Selling, general and administrative, Q2 FY2020, three months to 2020-03-31$85.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 168Selling, general and administrative, Q3 FY2020, three months to 2020-06-30$168.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 325Selling, general and administrative, Q4 FY2020, three months to 2020-09-30$324.6k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 221Selling, general and administrative, Q2 FY2021, three months to 2021-03-31$221.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 342Selling, general and administrative, Q3 FY2021, three months to 2021-06-30$342.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 245Selling, general and administrative, Q4 FY2021, three months to 2021-09-30$245.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported |
| Operating income | $k | (79.0)Operating income, Q4 FY2019, three months to 2019-09-30−$79.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | (161)Operating income, Q1 FY2020, three months to 2019-12-31−$160.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | (160)Operating income, Q2 FY2020, three months to 2020-03-31−$160.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | (263)Operating income, Q3 FY2020, three months to 2020-06-30−$262.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | (333)Operating income, Q4 FY2020, three months to 2020-09-30−$333.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | (188)Operating income, Q1 FY2021, three months to 2020-12-31−$188.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | (104)Operating income, Q2 FY2021, three months to 2021-03-31−$104.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (398)Operating income, Q3 FY2021, three months to 2021-06-30−$398.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | (15.0)Operating income, Q4 FY2021, three months to 2021-09-30−$15.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | (73.2)Operating income, Q1 FY2022, three months to 2021-12-31−$73.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | (397)Operating income, Q2 FY2022, three months to 2022-03-31−$397.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (292)Operating income, Q3 FY2022, three months to 2022-06-30−$291.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Interest expense | $k | 7.9Interest expense, Q4 FY2019, three months to 2019-09-30$7.9k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2020-01-21, accession 0001683168-20-000199. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Interest expense, Q1 FY2020, three months to 2019-12-31$1.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 2.1Interest expense, Q2 FY2020, three months to 2020-03-31$2.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 12.3Interest expense, Q3 FY2020, three months to 2020-06-30$12.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 4.1Interest expense, Q4 FY2020, three months to 2020-09-30$4.1k. XBRL concept us-gaap:InterestExpense. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2021, three months to 2020-12-31$1.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 1.2Interest expense, Q2 FY2021, three months to 2021-03-31$1.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 1.5Interest expense, Q3 FY2021, three months to 2021-06-30$1.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 5.5Interest expense, Q4 FY2021, three months to 2021-09-30$5.5k. XBRL concept us-gaap:InterestExpense. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported |
| Income tax | $k | not reported | 0.0Income tax, Q1 FY2020, three months to 2019-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 0.0Income tax, Q2 FY2020, three months to 2020-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 0.0Income tax, Q3 FY2020, three months to 2020-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 0.0Income tax, Q4 FY2020, three months to 2020-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Income tax, Q1 FY2021, three months to 2020-12-31$5.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | (1.6)Income tax, Q2 FY2021, three months to 2021-03-31−$1.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (7.6)Income tax, Q3 FY2021, three months to 2021-06-30−$7.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | (3.6)Income tax, Q4 FY2021, three months to 2021-09-30−$3.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2022, three months to 2021-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.0Income tax, Q2 FY2022, three months to 2022-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | not reported |
| Net income | $k | (86.9)Net income, Q4 FY2019, three months to 2019-09-30−$86.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | (12.0)Net income, Q1 FY2020, three months to 2019-12-31−$12.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | (162)Net income, Q2 FY2020, three months to 2020-03-31−$162.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | (271)Net income, Q3 FY2020, three months to 2020-06-30−$271.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | (354)Net income, Q4 FY2020, three months to 2020-09-30−$354.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | (194)Net income, Q1 FY2021, three months to 2020-12-31−$194.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (104)Net income, Q2 FY2021, three months to 2021-03-31−$103.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (7,112)Net income, Q3 FY2021, three months to 2021-06-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | (16.8)Net income, Q4 FY2021, three months to 2021-09-30−$16.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | (74.7)Net income, Q1 FY2022, three months to 2021-12-31−$74.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | (398)Net income, Q2 FY2022, three months to 2022-03-31−$398.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 47.0Net income, Q3 FY2022, three months to 2022-06-30$47.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Diluted EPS | $ per share | not reported | 0.00Diluted EPS, Q1 FY2020, three months to 2019-12-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 0.00Diluted EPS, Q2 FY2020, three months to 2020-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | (0.01)Diluted EPS, Q3 FY2020, three months to 2020-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2021, three months to 2020-12-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 0.00Diluted EPS, Q2 FY2021, three months to 2021-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | (0.08)Diluted EPS, Q3 FY2021, three months to 2021-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | not reported | not reported | not reported | (0.01)Basic EPS, Q3 FY2020, three months to 2020-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | not reported | 0.01Basic EPS, Q1 FY2021, three months to 2020-12-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.00Basic EPS, Q2 FY2021, three months to 2021-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 0.00Basic EPS, Q3 FY2021, three months to 2021-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | not reported | 0.00Basic EPS, Q1 FY2022, three months to 2021-12-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.00Basic EPS, Q2 FY2022, three months to 2022-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 0.00Basic EPS, Q3 FY2022, three months to 2022-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
Balance sheet
| Line item | Unit | FY20192019-09-30 | Q1 FY20202019-12-31 | Q2 FY20202020-03-31 | Q3 FY20202020-06-30 | FY20202020-09-30 | Q1 FY20212020-12-31 | Q2 FY20212021-03-31 | Q3 FY20212021-06-30 | FY20212021-09-30 | Q1 FY20222021-12-31 | Q2 FY20222022-03-31 | Q3 FY20222022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, FY2019, at 2019-09-30$36.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | 0.0Cash and equivalents, Q1 FY2020, at 2019-12-31$45.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 0.0Cash and equivalents, Q2 FY2020, at 2020-03-31$22.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 0.6Cash and equivalents, Q3 FY2020, at 2020-06-30$629.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 0.5Cash and equivalents, FY2020, at 2020-09-30$482.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.4Cash and equivalents, Q1 FY2021, at 2020-12-31$431.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.6Cash and equivalents, Q2 FY2021, at 2021-03-31$626.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 0.4Cash and equivalents, Q3 FY2021, at 2021-06-30$438.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 0.3Cash and equivalents, FY2021, at 2021-09-30$306.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 0.4Cash and equivalents, Q1 FY2022, at 2021-12-31$353.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.2Cash and equivalents, Q2 FY2022, at 2022-03-31$177.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 0.2Cash and equivalents, Q3 FY2022, at 2022-06-30$208.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Current assets | $m | 0.2Current assets, FY2019, at 2019-09-30$195.4k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | 0.2Current assets, Q1 FY2020, at 2019-12-31$219.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2020-03-03, accession 0001683168-20-000669.Report this figure | 0.2Current assets, Q2 FY2020, at 2020-03-31$172.2k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 1.0Current assets, Q3 FY2020, at 2020-06-30$1.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 1.1Current assets, FY2020, at 2020-09-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | 0.9Current assets, Q1 FY2021, at 2020-12-31$873.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 1.2Current assets, Q2 FY2021, at 2021-03-31$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 1.0Current assets, Q3 FY2021, at 2021-06-30$1.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 0.8Current assets, FY2021, at 2021-09-30$842.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 0.9Current assets, Q1 FY2022, at 2021-12-31$872.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 0.5Current assets, Q2 FY2022, at 2022-03-31$499.3k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 0.5Current assets, Q3 FY2022, at 2022-06-30$546.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Total assets | $m | 1.8Total assets, FY2019, at 2019-09-30$1.8m. XBRL concept us-gaap:Assets. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | 2.1Total assets, Q1 FY2020, at 2019-12-31$2.1m. XBRL concept us-gaap:Assets. 10-Q filed 2020-03-03, accession 0001683168-20-000669.Report this figure | 2.0Total assets, Q2 FY2020, at 2020-03-31$2.0m. XBRL concept us-gaap:Assets. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 10.2Total assets, Q3 FY2020, at 2020-06-30$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 9.8Total assets, FY2020, at 2020-09-30$9.8m. XBRL concept us-gaap:Assets. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | 9.8Total assets, Q1 FY2021, at 2020-12-31$9.8m. XBRL concept us-gaap:Assets. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 10.1Total assets, Q2 FY2021, at 2021-03-31$10.1m. XBRL concept us-gaap:Assets. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 2.5Total assets, Q3 FY2021, at 2021-06-30$2.5m. XBRL concept us-gaap:Assets. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 4.3Total assets, FY2021, at 2021-09-30$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 4.4Total assets, Q1 FY2022, at 2021-12-31$4.4m. XBRL concept us-gaap:Assets. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 3.9Total assets, Q2 FY2022, at 2022-03-31$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 3.9Total assets, Q3 FY2022, at 2022-06-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Current liabilities | $m | 0.5Current liabilities, FY2019, at 2019-09-30$493.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | 0.6Current liabilities, Q1 FY2020, at 2019-12-31$552.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2020-03-03, accession 0001683168-20-000669.Report this figure | 0.6Current liabilities, Q2 FY2020, at 2020-03-31$635.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 1.8Current liabilities, Q3 FY2020, at 2020-06-30$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 1.7Current liabilities, FY2020, at 2020-09-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | 1.5Current liabilities, Q1 FY2021, at 2020-12-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 1.5Current liabilities, Q2 FY2021, at 2021-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 1.7Current liabilities, Q3 FY2021, at 2021-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 1.6Current liabilities, FY2021, at 2021-09-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 1.6Current liabilities, Q1 FY2022, at 2021-12-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1.6Current liabilities, Q2 FY2022, at 2022-03-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 1.9Current liabilities, Q3 FY2022, at 2022-06-30$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | 2.4Total liabilities, FY2020, at 2020-09-30$2.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | not reported | not reported | not reported | 2.2Total liabilities, FY2021, at 2021-09-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 2.2Total liabilities, Q1 FY2022, at 2021-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 2.2Total liabilities, Q2 FY2022, at 2022-03-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-05-16, accession 0001683168-22-003639.Report this figure | 2.1Total liabilities, Q3 FY2022, at 2022-06-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
| Long-term debt | $m | 0.0Long-term debt, FY2019, at 2019-09-30$23.5k. XBRL concept us-gaap:LongTermDebt. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | 0.0Long-term debt, Q1 FY2020, at 2019-12-31$21.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2020-03-03, accession 0001683168-20-000669.Report this figure | 0.0Long-term debt, Q2 FY2020, at 2020-03-31$20.5k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 0.7Long-term debt, Q3 FY2020, at 2020-06-30$679.9k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 0.7Long-term debt, FY2020, at 2020-09-30$713.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 0.7Long-term debt, Q1 FY2021, at 2020-12-31$705.4k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | 1.1Long-term debt, Q2 FY2021, at 2021-03-31$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 0.4Long-term debt, Q3 FY2021, at 2021-06-30$439.5k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | 0.0Current portion of debt, FY2019, at 2019-09-30$13.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | 0.0Current portion of debt, Q1 FY2020, at 2019-12-31$11.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2020-03-03, accession 0001683168-20-000669.Report this figure | 0.0Current portion of debt, Q2 FY2020, at 2020-03-31$6.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2020-05-29, accession 0001683168-20-001775.Report this figure | 0.0Current portion of debt, Q3 FY2020, at 2020-06-30$6.1k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2020-08-27, accession 0001683168-20-002873.Report this figure | 0.0Current portion of debt, FY2020, at 2020-09-30$23.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2021-01-12, accession 0001683168-21-000111.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 1.2Shareholders' equity, FY2019, at 2019-09-30$1.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2021-12-30, accession 0001683168-21-006644.Report this figure | 1.3Shareholders' equity, Q1 FY2020, at 2019-12-31$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2021-05-17, accession 0001683168-21-002047.Report this figure | 1.1Shareholders' equity, Q2 FY2020, at 2020-03-31$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 7.7Shareholders' equity, Q3 FY2020, at 2020-06-30$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2021-08-27, accession 0001683168-21-003962.Report this figure | 7.5Shareholders' equity, FY2020, at 2020-09-30$7.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 7.3Shareholders' equity, Q1 FY2021, at 2020-12-31$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 7.2Shareholders' equity, Q2 FY2021, at 2021-03-31$7.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 0.1Shareholders' equity, Q3 FY2021, at 2021-06-30$128.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 2.2Shareholders' equity, FY2021, at 2021-09-30$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 2.2Shareholders' equity, Q1 FY2022, at 2021-12-31$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 1.8Shareholders' equity, Q2 FY2022, at 2022-03-31$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure | 1.8Shareholders' equity, Q3 FY2022, at 2022-06-30$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-15, accession 0001683168-22-005774.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20192019-09-30 | Q1 FY20202019-12-31 | Q2 FY20202020-03-31 | Q3 FY20202020-06-30 | Q4 FY20202020-09-30 | Q1 FY20212020-12-31 | Q2 FY20212021-03-31 | Q3 FY20212021-06-30 | Q4 FY20212021-09-30 | Q1 FY20222021-12-31 | Q2 FY20222022-03-31 | Q3 FY20222022-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 90.6Operating cash flow, Q4 FY2019, three months to 2019-09-30$90.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Operating cash flow, Q1 FY2020, three months to 2019-12-31−$5.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | (23.6)Operating cash flow, Q2 FY2020, three months to 2020-03-31−$23.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2021-05-17, accession 0001683168-21-002047. Derived: 6-month figure less the 3-month figure.Report this figure | (378)Operating cash flow, Q3 FY2020, three months to 2020-06-30−$378.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2021-08-27, accession 0001683168-21-003962. Derived: 9-month figure less the 6-month figure.Report this figure | (142)Operating cash flow, Q4 FY2020, three months to 2020-09-30−$141.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | (44.4)Operating cash flow, Q1 FY2021, three months to 2020-12-31−$44.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | (214)Operating cash flow, Q2 FY2021, three months to 2021-03-31−$213.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-05-16, accession 0001683168-22-003639. Derived: 6-month figure less the 3-month figure.Report this figure | (174)Operating cash flow, Q3 FY2021, three months to 2021-06-30−$173.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-08-15, accession 0001683168-22-005774. Derived: 9-month figure less the 6-month figure.Report this figure | (55.1)Operating cash flow, Q4 FY2021, three months to 2021-09-30−$55.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 49.9Operating cash flow, Q1 FY2022, three months to 2021-12-31$49.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | (170)Operating cash flow, Q2 FY2022, three months to 2022-03-31−$170.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-05-16, accession 0001683168-22-003639. Derived: 6-month figure less the 3-month figure.Report this figure | 30.3Operating cash flow, Q3 FY2022, three months to 2022-06-30$30.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-08-15, accession 0001683168-22-005774. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | 11.0Capital expenditure, Q4 FY2019, three months to 2019-09-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2021-01-12, accession 0001683168-21-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Capital expenditure, Q1 FY2020, three months to 2019-12-31$3.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2021-02-17, accession 0001683168-21-000607.Report this figure | (1.3)Capital expenditure, Q2 FY2020, three months to 2020-03-31−$1.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2021-05-17, accession 0001683168-21-002047. Derived: 6-month figure less the 3-month figure.Report this figure | (1.6)Capital expenditure, Q3 FY2020, three months to 2020-06-30−$1.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2021-08-27, accession 0001683168-21-003962. Derived: 9-month figure less the 6-month figure.Report this figure | 3.5Capital expenditure, Q4 FY2020, three months to 2020-09-30$3.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Capital expenditure, Q1 FY2021, three months to 2020-12-31$881. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1.3Capital expenditure, Q2 FY2021, three months to 2021-03-31$1.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-05-16, accession 0001683168-22-003639. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Capital expenditure, Q3 FY2021, three months to 2021-06-30$1.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-08-15, accession 0001683168-22-005774. Derived: 9-month figure less the 6-month figure.Report this figure | 4.6Capital expenditure, Q4 FY2021, three months to 2021-09-30$4.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2021-12-30, accession 0001683168-21-006644. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2022, three months to 2021-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-02-14, accession 0001683168-22-000986.Report this figure | 1.9Capital expenditure, Q2 FY2022, three months to 2022-03-31$1.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-05-16, accession 0001683168-22-003639. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2022, three months to 2022-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-08-15, accession 0001683168-22-005774. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20212021-03-31 | Q2 FY20222022-03-31 |
|---|---|---|---|
| Diluted shares (weighted) | m shares | 89.3 | 97.8 |
Shares outstanding: 91.81m at Aug 10, 2022, from the cover of the 10-Q filed Aug 15, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.